| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Furnishings | 2015-03-06 | 2,223 | 2,125 | 200DB | 4.46 % | 98 | |||
| Van | 2022-07-05 | 30,617 | 200DB | 20.00 % | 6,123 | ||||
| Building - Navajo Dr | 2022-02-25 | 1,234,014 | SL | 1.18 % | 14,524 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 30,617 | 6,123 | 24,494 | |
| Furniture and Fixtures | 2,223 | 2,223 | ||
| Buildings | 1,234,014 | 14,524 | 1,219,490 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER | 4,543 | 9,337 | |
| PREPAID MTG | 41,323 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 52 | 52 | ||
| BANK CHARGES | 57 | 57 | ||
| Classroom supplies | 22,441 | 22,441 | ||
| DONATIONS | 22,750 | 22,750 | ||
| Dues & subscriptions | 1,693 | 1,693 | ||
| FESTIVALS | 1,851 | 1,851 | ||
| FUND RAISING COSTS | 440 | 440 | ||
| GENERAL SUPPLIES | 460 | 460 | ||
| Insurance | 16,592 | 16,592 | ||
| OTHER GENERAL & ADMIN EXPENSES | 11,218 | 11,218 | ||
| OUTREACH | 870 | 870 | ||
| POSTAGE | 21 | 21 | ||
| REIMBURSEMENTS | 11,207 | 11,207 | ||
| REPAIRS | 38,632 | 38,632 | ||
| STUDENT FIELD TRIP | 2,525 | 2,525 | ||
| Training/professional development | 2,287 | 2,287 | ||
| UTILITIES | 1,122 | 1,122 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| School Program | 478,525 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Payroll tax liabilities | 11,379 | -1,550 |
| LOANS | 181,659 | 534,595 |
| School Loan | -1,553 | 8,531 |
| Other taxes payable | 6,300 | 2,592 |
| CREDIT CARDS | 107 | -6,176 |
| Income tax Payable | 107 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accointing | 1,024 | 0 | 0 | 1,024 |
| Outside educational services | 54,012 | 0 | 0 | 54,012 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 492 | 492 | ||
| PAYROLL TAXES | 29,156 | 29,156 |