| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 1,150 | 575 | 575 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ARTISAN HIGH INCOME FD ADV | 14,371 | 12,416 |
| FROST CREDIT FUND | 6,985 | 6,694 |
| FROST LOW DURATION BOND FD I* | 22,748 | 21,260 |
| FROST TOTAL RETURN BOND FUND | 78,747 | 73,456 |
| PIMCO INTL BOND FUND INSTL |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COHEN & STEERS INST REALTY FD | AT COST | 13,635 | 24,231 |
| FROST GROWTH FUND | |||
| T ROWE PRICE INTL DISCOVERY | |||
| JOHN HANCOCK FDS III- DISPLNED | AT COST | 22,674 | 29,199 |
| LAZARD INTL EQUITY PORT-INSTL | |||
| T ROWE PRICE MID-CAP GROWTH FD | AT COST | 14,396 | 19,571 |
| HARDING LOEVNER EMERGING MKTS | |||
| HARDING LOEVNER INTL EQ FD INS | |||
| VICTORY SMALL CO OPP FUND | |||
| MFS VALUE FUND I* | AT COST | 35,121 | 43,443 |
| FIDELITY EMER MKTS INDES | |||
| ISHARES S&P 500 STK INDEX FUND | AT COST | 82,240 | 131,631 |
| VANGUARD SM CAP GROWTH ADM | |||
| ABERDEEN PHYSICAL PRECIOUS MET | AT COST | 9,941 | 9,534 |
| FLEXSHARES GLBL UPSTREAM NAT R | AT COST | 14,899 | 14,578 |
| ISHARES MSCI EAFE ETF | AT COST | 24,854 | 27,947 |
| ISHARES RUSSELL MID-CAP GROWTH | AT COST | 20,048 | 23,398 |
| ISHARES S&P MIDCAP 400/VALUE E | AT COST | 19,919 | 22,636 |
| SCHWAB US DIVIDEND EQUITY ETF | AT COST | 41,700 | 42,969 |
| SPDR S&P INTL SMALL CAP ETF | AT COST | 20,914 | 21,528 |
| VANGUARD FTSE EMERGING MARKETS | AT COST | 40,035 | 38,112 |
| VANGUARD GROWTH ETF | AT COST | 73,555 | 74,963 |
| VANGUARD SMALL-CAP ETF | AT COST | 15,938 | 17,705 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| REAL ESTATE | 89,753 | 89,753 | 1,094,500 |
| MINERAL ASSETS | 3 | 3 | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL INSURANCE | 361 | 361 | 0 | |
| RENTAL FEES | 1,000 | 1,000 | 0 | |
| MISC ADMIN EXPENSE | 128 | 128 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CROSSOVER YEAR LIABILITY | 43,000 | 66,568 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 353 | 353 | 0 | |
| 2020 TAX PAYMENTS | 145 | 0 | 0 | |
| CY FEDERAL TAX | 532 | 0 | 0 |