| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Prep Fees | 8,000 | 4,000 | 4,000 | |
| Audit Fees | 10,500 | 0 | 10,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 133185.000 units Fidelity Conservative Income Bond Fund | 1,330,878 | 1,330,878 |
| 17730.000 units iShares 0-3 Month Treasury Bond ETF | 1,774,773 | 1,774,773 |
| 261040.466 units Payden Absolute Return Bond Fund | 2,464,222 | 2,464,222 |
| 22305.000 units Vanguard Intermediate-Term Treasury ETF | 1,388,486 | 1,388,486 |
| 75000 units Advocate Health & Hospitals 3.829% | 76,245 | 76,245 |
| 75000 units Amazon.com 5.2% | 76,247 | 76,247 |
| 80000 units Apple Inc 3.2% | 81,181 | 81,181 |
| 75000 units Bank of America 4.125% | 76,149 | 76,149 |
| 80000 units BP Capital Markers America 3.633% | 79,832 | 79,832 |
| 75000 units Comcast Corp 4.15% | 77,808 | 77,808 |
| 80000 units Goldman Sachs Group 3.75% | 80,526 | 80,526 |
| 85000 units Intercontinental Exchange 4.35% | 85,670 | 85,670 |
| 75000 units JP Morgan Chase 3.2% | 74,356 | 74,356 |
| 100000 units Mass St Sch Bldg Auth 1.134% | 92,648 | 92,648 |
| 75000 units Mass St Sch Bldg Auth 2.436% | 72,079 | 72,079 |
| 75000 units Microsoft Corp 3.125% | 76,003 | 76,003 |
| 75000 units MidAmerican Energy 3.5% | 76,245 | 76,245 |
| 50000 units New York City Transitional 2.86% | 34,901 | 34,901 |
| 75000 units New York State 2.36% | 72,928 | 72,928 |
| 45000 units PepsiCo Inc 2.625% | 42,974 | 42,974 |
| 50000 units Texas State Taxable 5% | 55,580 | 55,580 |
| 85000 units US Treasury Note 2.5% | 84,914 | 84,914 |
| 75000 units US Treasury Note 2.75% | 75,646 | 75,646 |
| 50000 units Univ of California 3.063% | 49,942 | 49,942 |
| 75000 units Verizon Communications 4.329% | 78,096 | 78,096 |
| 75000 units Walmart Inc 3.7% | 77,113 | 77,113 |
| 85000 units Yale University .873% | 80,539 | 80,539 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 22779.273 units Artisan High Income Fund | 206,846 | 206,846 |
| 3205.000 units The Home Depot Inc. | 964,513 | 964,513 |
| 1370.000 units McDonald's Corp | 360,817 | 360,817 |
| 13914.000 units Aflac Inc | 797,272 | 797,272 |
| 2973.000 units Ameriprise Financial Inc | 802,472 | 802,472 |
| 2360.000 units Dentsply Sirona Inc | 85,338 | 85,338 |
| 49.000 units Mettier-Toledo International | 66,137 | 66,137 |
| 2685.000 units Stryker Corp | 576,604 | 576,604 |
| 8684.000 units Apple Inc | 1,411,237 | 1,411,237 |
| 547.000 units Fiserv Inc | 57,807 | 57,807 |
| 150563.653 units Artisan Focus Fund | 2,628,841 | 2,628,841 |
| 26850.000 units Invesco S&P 500 Equal Weight ETF | 3,915,804 | 3,915,804 |
| 37577.316 units Pioneer Fund | 1,266,732 | 1,266,732 |
| 32484.634.000 units Polen Growth Fund | 1,300,360 | 1,300,360 |
| 27672.000 units SPDR S&P 500 Fossil Fuel Reserves Free ETF | 2,779,929 | 2,779,929 |
| 93254.043 units GQG Partners International Opportunities Fund | 1,617,025 | 1,617,025 |
| 61319.901 units MFS International Intrinsic Value Fund | 2,760,009 | 2,760,009 |
| 140450.242 units WCM Focused International Growth Fund | 2,924,174 | 2,924,174 |
| 19526.944 units Matthews China Fund | 304,816 | 304,816 |
| 29979.964 units Matthews China Small Companies Fund | 377,148 | 377,148 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Legacy Venture VIII | FMV | 2,706,421 | 2,706,421 |
| Legacy Venture IX | FMV | 1,426,161 | 1,426,161 |
| Legacy Venture X | FMV | 473,799 | 473,799 |
| Legacy Venture XI | FMV | 80,000 | 80,000 |
| 1899 Opportunities Fund I | FMV | 737,628 | 737,628 |
| 1899 Opportunities Fund II | FMV | 78,568 | 78,568 |
| Antero Peak Long/Short Offshore Fund | FMV | 3,448,683 | 3,448,683 |
| Artisan China Post-Venture Offshore Fund | FMV | 700,834 | 700,834 |
| Description | Amount |
|---|---|
| Unrealized Depreciation of Assets | 11,057,355 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MA Form PC Filing Fee | 70 | 0 | 70 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough Income/(Loss) | -195,870 | -193,489 | -195,870 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fiduciary Fees | 162,180 | 97,308 | 64,872 | |
| Consulting Fees | 10,000 | 0 | 10,000 | |
| Bond SMA Fees | 3,472 | 3,472 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 50,000 | 0 | 0 | |
| Federal Unrelated Business Income Tax | 500 | 0 | 0 | |
| State Unrelated Business Income Tax | 392 | 0 | 0 | |
| Foreign Taxes on Dividends | 10,186 | 10,186 | 0 |