| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 6,500 | 6,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46434VBK5 ISHARES IBONDS DEC 2 | ||
| 46625HHU7 JPMORGAN CHASE CO | ||
| 46434VAQ3 ISHARES IBONDS DEC 2 | ||
| 670700400 NUVEEN PREFERRED SEC | ||
| 464287176 ISHARES TIPS BOND ET | ||
| 912828SF8 U S TREASURY NT | ||
| 857477AG8 STATE STREET CORP | ||
| 31420B300 FEDERATED HERMES INS | ||
| 912828QN3 U S TREASURY NT | ||
| 46434VBA7 ISHARES IBONDS DEC 2 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 22160K105 COSTCO WHSL CORP | 10,928 | 36,267 |
| 30303M102 FACEBOOK INC A | 17,948 | 27,047 |
| 78467Y107 SPDR S P MIDCAP 400 | ||
| 594918104 MICROSOFT CORP | 35,768 | 328,466 |
| 464287465 ISHARES MSCI EAFE ET | ||
| 78462F103 SPDR S P 500 ETF | ||
| 02079K305 ALPHABET INC CL A | 22,594 | 116,320 |
| 57636Q104 MASTERCARD INC | 12,860 | 124,180 |
| 464287804 ISHARES CORE S P SMA | ||
| 693475105 P N C FINANCIAL SERV | 18,024 | 49,782 |
| 464287234 ISHARES MSCI EMERGIN | ||
| 437076102 HOME DEPOT INC | 27,059 | 60,188 |
| 808513105 SCHWAB CHARLES CORP | 13,288 | 27,413 |
| 438516106 HONEYWELL INTERNATIO | 13,269 | 25,597 |
| 91324P102 UNITED HEALTH GROUP | 9,503 | 96,537 |
| 46625H100 J P MORGAN CHASE CO | 26,640 | 46,144 |
| 037833100 APPLE INC | 32,348 | 379,623 |
| 023135106 AMAZON.COM INC | 124,230 | 323,880 |
| 03027X100 AMERICAN TOWER CORP | 137,180 | 270,830 |
| 852234103 SQUARE INC A | ||
| 060505104 BANK OF AMERICA CORP | 17,025 | 33,810 |
| 79466L302 SALESFORCE COM INC | 22,148 | 18,402 |
| 76680R206 RINGCENTRAL INC | ||
| H1467J104 CHUBB LTD | 51,655 | 75,456 |
| 87918A105 TELADOC INC | ||
| 15135B101 CENTENE CORP COM | 64,009 | 92,970 |
| 89400J107 TRANSUNION | 52,049 | 47,538 |
| 852234103 BLOCK INC | 34,007 | 60,848 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434VAX8 ISHARES IBONDS DEC 2 | AT COST | 228,231 | 224,154 |
| 464287499 ISHARES RUSSELL MID | AT COST | 116,240 | 120,734 |
| PUT AND CALL OPTIONS | |||
| 78462F9Q2 PUT ON SPY 09/29/22 | AT COST | 150,276 | 3,660 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 245,696 | 255,744 |
| 4642879Q3 PUT ON EFA 09/29/22 | AT COST | 110,708 | 12,016 |
| 31420B300 FEDERATED HERMES INS | AT COST | 208,542 | 183,075 |
| 670700400 NUVEEN PREFERRED SEC | AT COST | 279,555 | 260,491 |
| 46434VBA7 ISHARES IBONDS DEC 2 | AT COST | 278,303 | 279,198 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 912,150 | 985,800 |
| 464287176 ISHARES TIPS BOND ET | AT COST | 204,391 | 221,445 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 414,180 | 596,219 |
| 4642879Q4 PUT ON IJR 09/29/22 | AT COST | 40,136 | 263 |
| 4642879Q2 PUT ON EEM 09/29/22 | AT COST | 43,525 | 29,410 |
| 78467Y9Q5 PUT ON MDY 09/29/22 | AT COST | 65,757 | 1,391 |
| 78462F103 SPDR S P 500 ETF | AT COST | 665,633 | 1,318,368 |
| 464287804 ISHARES CORE S P SMA | AT COST | 306,801 | 497,791 |
| 78462F9Y2W CALL ON SPY 09/29/2 | |||
| 4642879Q1W CALL ON EEM 09/29/2 | |||
| 78467Y9Q2W CALL ON MDY 09/29/2 | |||
| 4642879Q3W CALL ON EFA 09/29/2 | |||
| 4642879Q5W CALL ON IJR 09/29/2 | |||
| 78462F9P1W PUT ON SPY 09/29/22 | |||
| 4642879P2W PUT ON EEM 09/29/22 | |||
| 78467Y9P3W PUT ON MDY 09/29/22 | |||
| 4642879P4W PUT ON EFA 09/29/22 | |||
| 4642879P5W PUT ON IJR 09/29/22 | |||
| 4642879Q2B PUT ON EEM 09/29/22 | AT COST | 43,525 | 29,410 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 49 | 49 |
| Description | Amount |
|---|---|
| OPTIONS BASIS ADJUSTMENT | 761 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNREALIZED LOSS ON OPTIONS | 282,617 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 744 | 744 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 655 | 655 | 0 |