| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620103 DOUBLELINE TOTAL RET | ||
| 693390700 PIMCO TOTAL RETURN F | ||
| 057071854 BAIRD AGGREGATE BOND |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | ||
| 741479109 PRICE T ROWE GROWTH | ||
| 921921300 VANGUARD EQUITY INCO | ||
| 315920686 FIDELITY ADV DIVERS | ||
| 779572106 T ROWE PRICE SMALL C | ||
| 779556109 ROWE T PRICE MID-CAP | ||
| 808509640 LAUDUS INTERNATIONAL | ||
| 922908710 VANGUARD 500 INDEX A | ||
| 641224415 NEUBERGER BERMAN EME |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P668 TIAA CREF INFLATION | AT COST | 26,213 | 32,410 |
| 921910501 VANGUARD INTERNATION | AT COST | 49,372 | 32,416 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 49,959 | 40,425 |
| 693390700 PIMCO TOTAL RETURN F | AT COST | 100,346 | 82,153 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 57,744 | 48,292 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 115,104 | 223,455 |
| 315920686 FIDELITY ADV DIVERS | AT COST | 80,901 | 115,451 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 87,030 | 138,356 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 52,291 | 123,813 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 37,242 | 51,822 |
| 779556109 ROWE T PRICE MID-CAP | AT COST | 39,208 | 50,252 |
| 670678507 NUVEEN REAL ESTATE S | AT COST | 38,350 | 33,901 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 61,272 | 56,927 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 173 | 0 | 173 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 36 | 36 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 16,562 | 14,906 | 1,656 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 147 | 147 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 461 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 728 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 51 | 51 | 0 |