| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JAMES L. VAN GROUW, LLC | 3,680 | 920 | 920 | 2,760 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND | 2000-01-01 | 50,000 | |||||||
| EQUIPMENT | 2002-04-05 | 1,983 | 1,983 | S/L | 5.0000 | ||||
| BUILDING | 1991-09-16 | 200,000 | 135,000 | S/L | 40.0000 | 5,000 | |||
| IMPROVEMENTS | 1998-08-04 | 500 | 302 | S/L | 40.0000 | 12 | |||
| IMPROVEMENTS | 1998-10-01 | 47,135 | 27,391 | S/L | 40.0000 | 1,178 | |||
| IMPROVEMENTS-JAMES ROSE CTR | 1999-04-01 | 78,975 | 68,176 | S/L | 27.5000 | 2,872 | |||
| IMPROVEMENTS-JAMES ROSE CTR | 2000-04-15 | 24,246 | 19,145 | S/L | 27.5000 | 882 | |||
| IMPROVEMENTS | 2002-09-30 | 3,928 | 2,716 | S/L | 27.5000 | 143 | |||
| REFRIG/STOVE | 2007-01-06 | 1,175 | 1,175 | S/L | 20.0000 | ||||
| BUDDHA GARDEN | 2010-06-02 | 4,039 | 1,696 | S/L | 27.5000 | 147 | |||
| FURNACE REBUILD | 2011-10-23 | 620 | 233 | S/L | 27.5000 | 22 | |||
| NEW FURNACE | 2011-11-04 | 3,485 | 1,285 | S/L | 27.5000 | 126 | |||
| IMPROVEMENTS | 2012-08-18 | 4,435 | 1,510 | S/L | 27.5000 | 162 | |||
| NEW FURNACE | 2014-04-20 | 3,286 | 1,688 | S/L | 15.0000 | 219 | |||
| HOT WATER HEATER | 2014-06-22 | 975 | 490 | S/L | 15.0000 | 65 | |||
| IMPROVEMENTS | 2017-10-01 | 46,897 | 7,674 | S/L | 27.5000 | 1,706 | |||
| ROOF OVER APARTMENT | 2020-08-11 | 13,950 | 698 | S/L | 27.5000 | 507 | |||
| ROOF | 2021-09-21 | 14,890 | 158 | S/L | 27.5000 | 541 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| PUBLICALLY TRADED SECURITIES | PURCHASE | 24,512 | 24,012 | 500 | ||||||
| PUBLICALLY TRADED SECURITIES | PURCHASE | 167,001 | 150,474 | 16,527 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TD AMERITRADE BROKERAGE | 324,062 | 324,062 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TD AMERITRADE BROKERAGE | 391,510 | 391,510 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 450,519 | 284,902 | 165,617 | 450,520 | |
| 50,000 | 50,000 | 50,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST RECEIVABLE | 3,354 | 3,798 | 3,798 |
| PREPAID CONSTRUCTION COSTS | 70,742 | 70,742 | 70,742 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 506 EAST RIDGEWOOD AVE | ||||
| INSURANCE | 1,502 | 1,502 | ||
| REPAIRS | 4,636 | 4,636 | ||
| UTILITIES | 6,174 | 6,174 | ||
| EXPENSES | ||||
| BANK CHARGES | 737 | 737 | 737 | |
| INTERNET EXPENSE | 939 | 939 | 939 | |
| DUES & SUBSCRIPTIONS | 1,102 | 1,102 | 1,102 | |
| INSURANCE | 501 | 501 | 501 | |
| INTERN EXPENSE | 10,060 | 10,060 | 10,060 | |
| INVESTMENT FEES | 3,968 | 3,968 | ||
| LICENSES & FEES | 61 | 61 | 61 | |
| MAINTENANCE | 1,545 | 1,545 | 1,545 | |
| OFFICE EXPENSES | 1,062 | 1,062 | 1,062 | |
| POSTAGE | 139 | 139 | 139 | |
| TELEPHONE | 1,197 | 1,197 | 1,197 | |
| UTILITIES | 2,058 | 2,058 | 2,058 | |
| LEGAL FEES | 850 | 850 | 850 | |
| MEALS | 543 | 543 | 543 | |
| COMPUTER EXPENSE | 370 | 370 | 370 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSIONS HOUSE TOURS | 14,805 | 14,805 | |
| BOOK SALES | 3,503 | 3,503 | |
| NOTECARDS | 153 | 153 | |
| PHOTO SHOOT | 10,400 | 10,400 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN(LOSS) ON INVESTMENTS | -151,314 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT PAYABLE | 2,400 | 2,400 |
| FEDERAL TAXES PAYABLE | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 1,486 | 1,486 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL CORPORATE TAX | 148 | 148 | ||
| FOREIGN TAXES | 277 | 277 | 277 |