| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 61,925 | 6,193 | 55,733 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| TOTAL FROM OU FOUNDATION | 72,949,875 | 72,949,875 |
| TOTAL FROM VANGUARD | 74,433,153 | 74,433,153 |
| WHEELER BIO, INC. | 499,998 | 499,998 |
| PROGENTEC | 250,000 | 250,000 |
| TETHEREX | 499,992 | 499,992 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,480 | 3,731 | 1,749 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CHAPARRAL TOWNHOUSES, NET | 7,582,664 | 7,582,664 | |
| RESEARCH PARK BUILDING, NET | 881,521 | 881,521 | |
| INVESTMENT IN LLC | 976,856 | 976,856 | |
| INVESTMENT IN LLP'S | 15,398,828 | 15,398,828 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON SECURITIES | 38,370,769 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAINTENANCE & REPAIR | 64,501 | 62,017 | 61,741 | 2,484 |
| INSURANCE | 150,173 | 131,225 | 129,120 | 18,948 |
| MISCELLANEOUS EXPENSE | 15,825 | 5,311 | 4,120 | 7,993 |
| INVESTMENT EXP. IN PARTNERSHIP | 59,821 | |||
| SUPPLIES | 20,254 | 17,082 | 16,729 | 2,763 |
| TELEPHONE | 14,639 | 7,431 | 6,630 | 7,208 |
| DUES & SUBSCRIPTIONS | 28,558 | 4,164 | 1,453 | 24,395 |
| POSTAGE & FREIGHT | 1,531 | 205 | 58 | 1,326 |
| CONTRACT LABOR | 64,386 | 6,439 | 57,947 | |
| LANDSCAPE MAINTENANCE | 71,830 | 32,370 | 27,986 | 39,460 |
| BAD DEBT EXPENSE | 15,614 | 15,614 | 15,614 | |
| OFFICE EXPENSES | 29,222 | 16,112 | 14,655 | 13,110 |
| MARKETING/PR | 11,390 | 4,807 | 4,807 | 6,583 |
| EQUIPMENT | 59,510 | 59,510 | 59,510 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRI INCOME - RESEARCH PARK | 612,717 | 612,717 | 612,717 |
| PRI INCOME - CHAPARRAL TOWNHOUSES | 1,104,057 | 1,104,057 | 1,104,057 |
| OTHER INCOME - CHAPARRAL TOWNHOUSES | 2,233 | 2,233 | 2,233 |
| ROYALTY INCOME | 105,019 | 105,019 | |
| GRANT RECOVERY | 50,000 | ||
| Investment Income from Flow Through | |||
| SETTLEMENT PROCEEDS | 1,105 | ||
| LAND LEASE | 73,019 | 73,019 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OCRA INTEREST RESERVE | 300,000 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| OKLAHOMA CITY RENEWAL AUTHORITY A-2 | 6,500,000 | 0 | 2007-08 | 2022-07 | MONTHLY | 0 % | NONE | RESEARCH PARK CONSTRUCTION |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 59,991 | 59,991 | 59,991 | |
| CONSULTING FEES | 11,000 | 550 | 10,450 | |
| INVESTMENT MANAGEMENT FEES | 405,079 | 405,079 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 19,614 | 18,539 | 18,148 | 1,075 |
| FEDERAL EXCISE TAX | 208,600 | |||
| REAL ESTATE TAXES | 90,553 | 90,553 | 78,527 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| CV SUBSIDIARY LLC |
655 RESEARCH PARKWAY OKLAHOMA CITY,OK73102 |
26-0061221 | NON-UBI RENTS | NOT A QUALIFIED SPECIFIED PAYMENT | NOT A QUAL. BUSN HLDG. | 512,967 |
| Total | 512,967 | |||