| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,000 | 1,667 | 0 | 3,333 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 640 SHS AMAZON.COM | 10,596 | 72,320 |
| 1,108 SHS APPLE | 12,793 | 153,126 |
| 200 SHS CHEVRON CORP | 18,467 | 28,734 |
| 50 SHS FEDEX | 7,919 | 7,424 |
| 100 SHS HOME DEPOT INC | 12,705 | 27,594 |
| 300 SHS MCDONALDS | 24,163 | 69,222 |
| 633 SHS PROCTOR & GAMBLE | 16,663 | 79,916 |
| 751 SHS STARBUCKS | 12,334 | 63,279 |
| 100 SHS THERMO FISHER SCIENTIFIC | 11,555 | 50,719 |
| 326 SHS EMERSON ELECTRIC | 17,980 | 23,870 |
| 564 SHS JPMORGAN CHASE | 44,341 | 58,938 |
| 562 SHS MERCK & CO | 33,321 | 48,399 |
| 451 SHS METLIFE INC | 22,385 | 27,412 |
| 1106 SHS PFIZER INC | 33,157 | 48,399 |
| 352 VISA INC COM | 59,722 | 62,533 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 8,309.186 PIONEER STRATEGIC INCOME | AT COST | 87,796 | 75,198 |
| 5305.002 BAIRD AGGREGATE BOND FUND | AT COST | 58,730 | 50,291 |
| 557.27 FIDELITY GOVT MMKT PREMIUM | AT COST | 557 | 557 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID PAYROLL TAX | 375 | 375 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT FEE | 129 | 43 | 0 | 86 |
| BANK FEES | 180 | 60 | 0 | 120 |
| MISCELLANEOUS EXPENSE | 48 | 16 | 0 | 32 |
| Description | Amount |
|---|---|
| PENALTIES | 195 |
| PPD ADJUSTMENT | 2,401 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SALARIES PAYABLE | 1,001 | 140 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAX | 1,530 | 510 | 0 | 1,020 |
| FEDERAL TAX | 140 | 0 | 0 | 0 |
| FOREIGN TAX | 7 | 0 | 0 | 7 |