| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHARLES SCHWAB | AT COST | 5,761,497 | 4,781,608 |
| FOUNDATION ENERG FUND IV | AT COST | 198,439 | 29,062 |
| GOLDMAN SACHS | AT COST | 885,717 | 4,102,571 |
| GOLUB CAPITAL PARTNERS ROLLOVER 2 | AT COST | 486,330 | 658,199 |
| GSO CREDIT ALPHA FEEDER FUND II | AT COST | 211,276 | 207,479 |
| PIMCO DISCO OFFSHORE FUND III | AT COST | 508 | 36,682 |
| ORCC II | AT COST | 245,882 | 291,362 |
| PATHLIGHT CAPITAL OFFSHORE FUND I | AT COST | 571,406 | 254,180 |
| QUANTUM PARALLEL VI | AT COST | 80,480 | 332,007 |
| FP CREDIT PARTNERS II | AT COST | 62,000 | 59,398 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NONDEDUCTIBLE EXPENSES | 54 | 54 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FOUNDATION ENERGY FUND IV | 8,272 | 8,272 | 8,272 |
| GSO COCA II FINANCE | 773 | 773 | 773 |
| GOLDMAN SACHS | 70,963 | 70,963 | 70,963 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 49,743 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL TAXES PAYABLE | 1,350 | 11,883 |
| MAVERICK STABLE FUND | 115,203 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 26,465 | 26,465 | 0 | |
| QUANTUM PARALLEL PARTNERS VI | 2,465 | 2,465 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 11,829 | 0 | 0 |