| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LIPTZ, ROBERTS & MARQUEZ | 27,149 | 13,575 | 13,574 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2008-12-18 | 639,783 | 194,126 | SL | 39.000000000000 | 16,405 | 0 | ||
| LAND | 2008-12-18 | 240,332 | L | 0 | 0 | ||||
| TUFTED HIGH BACK CHAIR OXBLOOD (NATIONAL BUSINESS FURNITURE) | 2009-04-13 | 593 | 593 | SL | 7.000000000000 | 0 | 0 | ||
| FRAMES, TOTAL FRAMING FAIRFAX | 2010-01-17 | 225 | 225 | SL | 7.000000000000 | 0 | 0 | ||
| (2) 25" DEEP 4DR LETTER FILE, OFFICE DEPOT | 2010-01-20 | 357 | 357 | SL | 7.000000000000 | 0 | 0 | ||
| HVAC, KRAFFT A/C | 2009-11-01 | 18,745 | 18,745 | SL | 10.000000000000 | 0 | 0 | ||
| STACK FOLD, CHURCH4LESS | 2010-05-19 | 228 | 228 | SL | 7.000000000000 | 0 | 0 | ||
| SOFTWARES QUICKBOOKS (DIGITAL ARCHITECTS) | 2012-07-19 | 1,284 | 1,284 | SL | 3.000000000000 | 0 | 0 | ||
| SOFTWARE (PROACTIVE PERFORMANCE) | 2013-03-12 | 8,000 | 8,000 | SL | 3.000000000000 | 0 | 0 | ||
| SONIC POINT NI DUAL BAND | 2012-12-06 | 701 | 701 | SL | 5.000000000000 | 0 | 0 | ||
| WEBSITE UPDATE | 2013-09-04 | 3,625 | 3,625 | SL | 5.000000000000 | 0 | 0 | ||
| DELL OPTIPLEX 7010, DIGITAL ARCHITECTS | 2014-01-27 | 5,853 | 5,853 | SL | 5.000000000000 | 0 | 0 | ||
| PHONES (STAR2STAR) | 2014-12-15 | 1,399 | 1,399 | SL | 5.000000000000 | 0 | 0 | ||
| WEBSITE REDESIGN | 2016-06-04 | 15,075 | 13,316 | SL | 5.000000000000 | 1,759 | 0 | ||
| CARPET (GEORGETOWN CARPET) | 2016-10-18 | 8,995 | 5,140 | SL | 7.000000000000 | 1,285 | 0 | ||
| COMPUTER SERVER (DIGITAL ARCHITECTS) | 2017-05-15 | 5,339 | 3,738 | SL | 5.000000000000 | 178 | 0 | ||
| DELL LATITUDE 5590 (RAND SOLUTIONS) | 2019-05-08 | 1,742 | 522 | SL | 5.000000000000 | 348 | 0 | ||
| DELL OPTIPLEX 3060 - TWO (RAND SOLUTIONS) | 2019-05-08 | 1,760 | 528 | SL | 5.000000000000 | 352 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 25' DEEP 4DR LETTER FILE | 2010-01 | PURCHASED | 2021-10 | 357 | COST | 0 | 357 | |||
| PHONES (STAR2STAR) | 2014-12 | PURCHASED | 2021-10 | 1,399 | COST | 0 | 1,399 | |||
| COMPUTER SERVER 9DIGITAL ARCHITECTS) | 2017-05 | PURCHASED | 2020-12 | 5,339 | COST | 0 | -1,423 | 3,916 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100 COLLINS CAPITAL | 18,742 | 18,742 |
| 100 PERENNIAL REAL ESTATE | 179,200 | 179,200 |
| 100 PERMAL PRIVATE EQUITY | 158,992 | 158,992 |
| 100 SILVER CREEK | 170,941 | 170,941 |
| 100 TUCKERBROOK | 345,971 | 345,971 |
| 100 SIGULER GUFF | 807,276 | 807,276 |
| 232,615.98 HC CAPITAL TRUST FIXED INCOME OPPORTUNITY | 1,919,082 | 1,919,082 |
| 123,563.16 HC CAPITAL TRUST EMERGING MKTS | 2,657,844 | 2,657,844 |
| 415,677.16 CAPITAL TRUST INSTL INTL EQUITY | 4,934,088 | 4,934,088 |
| 406,671.75 HC CAPITAL TRUST INSTL GROWTH EQUITY | 9,963,458 | 9,963,458 |
| 140,533.81 HC CAPITAL TRUST US CORPORATE FIXED INCOME | 1,485,442 | 1,485,442 |
| 140,124.07 HC CAPITAL TRUST US GOVERNMENT FIXED INCOME | 1,392,833 | 1,392,833 |
| 133,115.64 CAPITAL TRUST US MORTGAGE/ASSET | 1,260,605 | 1,260,605 |
| 2,581.17 H CALLAGHAN TOT RETN OFFSHR FD II | 997,602 | 997,602 |
| 8,028.85 HC CAPITAL TRUST THE INFLATION | 88,157 | 88,157 |
| 39,496 SPDR SERIES TRUST PORTFOLIO | 1,228,721 | 1,228,721 |
| 14,987 VANGUARD SHORT TERM CORPORATE | 1,227,136 | 1,227,136 |
| 22,617 ISHARES TR SH TR CRPORT ETF | 1,228,103 | 1,228,103 |
| 381,548.99 HC CAP TR CATHOLIC STRG | 6,493,964 | 6,493,964 |
| 184.62 HIRTLE CALLAGHAN PRIVATE EQUITY OFFSHORE FUND XII LTD | 622,413 | 622,413 |
| 183.87 HIRTLE CALLAGHAN PRIVATE PE FUND 2020 LTD | 206,741 | 206,741 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 639,783 | 210,531 | 429,252 | |
| LAND | 240,332 | 0 | 240,332 | |
| TUFTED HIGH BACK CHAIR OXBLOOD (NATIONAL BUSINESS FURNITURE) | 593 | 593 | 0 | |
| FRAMES, TOTAL FRAMING FAIRFAX | 225 | 225 | 0 | |
| HVAC, KRAFFT A/C | 18,745 | 18,745 | 0 | |
| STACK FOLD, CHURCH4LESS | 228 | 228 | 0 | |
| SOFTWARES QUICKBOOKS (DIGITAL ARCHITECTS) | 1,284 | 1,284 | 0 | |
| SOFTWARE (PROACTIVE PERFORMANCE) | 8,000 | 8,000 | 0 | |
| SONIC POINT NI DUAL BAND | 701 | 701 | 0 | |
| WEBSITE UPDATE | 3,625 | 3,625 | 0 | |
| DELL OPTIPLEX 7010, DIGITAL ARCHITECTS | 5,853 | 5,853 | 0 | |
| WEBSITE REDESIGN | 15,075 | 15,075 | 0 | |
| CARPET (GEORGETOWN CARPET) | 8,995 | 6,425 | 2,570 | |
| DELL LATITUDE 5590 (RAND SOLUTIONS) | 1,742 | 870 | 872 | |
| DELL OPTIPLEX 3060 - TWO (RAND SOLUTIONS) | 1,760 | 880 | 880 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEYNER & LANDIS | 24,000 | 24,000 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 36,235 | 0 | 36,235 | |
| INSURANCE | 5,469 | 0 | 5,469 | |
| WEBSITE HOSTING | 5,401 | 0 | 5,401 | |
| FADICA MEMBERSHIP DUES | 8,750 | 0 | 8,750 | |
| PAYROLL SERVICE FEE | 8,114 | 2,028 | 6,086 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 0 | -187 | 0 |
| PARTNERSHIP INCOME | -187 | -187 |
| Description | Amount |
|---|---|
| UNREALIZED LOSSES ON MARKETABLE SECURITIES | 5,724,198 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 28,573 | 28,573 | 0 | |
| INVESTMENT MANAGEMENT FEES | 168,822 | 168,822 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 26,235 | 0 | 0 | |
| EXCISE TAXES PENALTIES | 289 | 0 | 0 |