| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 5,250 | 5,250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 35 | 0 | 0 | 35 |
| Item No. | 1 |
|---|---|
| Lender's Name | Eastern Maine Healthcare Syste |
| Lender's Title | |
| Relationship to Insider | Parent Company |
| Original Amount of Loan | 6,279,490 |
| Balance Due | |
| Date of Note | 2016-07 |
| Maturity Date | 2036-07 |
| Repayment Terms | Monthly interest |
| Interest Rate | 3.7110 |
| Security Provided by Borrower | None |
| Purpose of Loan | Working capital |
| Description of Lender Consideration | None |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Beneficial Interest in Perpetual Trusts | 8,829,240 | 6,663,053 | 6,663,053 |
| Description | Amount |
|---|---|
| Change in unrealized G/L | 2,166,186 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Information Technology | 4,650 | 4,650 | ||
| Shared Services Expense | 5,685 | 4,809 | ||
| Supplies | -1,558 | -3,346 |
| Description | Amount |
|---|---|
| Pension Liab FAS158 | 18,431 |
| Post Retirement Health Benefit FAS 158 | 35,144 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Reserve for Retiree Health Benefits | -16,212 | -62,884 |