| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 280 | 0 | 280 | 280 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE SECURITIES | 4,558,005 | 4,558,005 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN FILM PRODUCTION | FMV | 90,254 | 90,254 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS | 50,381 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| A/V PRODUCTION (MKTG) | 1,666 | 0 | 1,666 | 1,666 |
| BANK CHARGES (BSV) | 78 | 0 | 78 | 78 |
| COLLATERAL & MATERIALS (MKTG) | 192 | 0 | 192 | 192 |
| CONTRIBUTIONS NOT RECEIVED (G&A) | 5,500 | 0 | 5,500 | 5,500 |
| CONVENTIONS & SEMINARS (BD) | 3,531 | 0 | 3,531 | 3,531 |
| DIGITAL PLATFORM DEV. (PROG) | 30,000 | 0 | 30,000 | 30,000 |
| HOSTING (EVENTS) | 1,500 | 0 | 1,500 | 1,500 |
| INSURANCE (BSV) | 232 | 0 | 232 | 232 |
| INSURANCE (EVENTS) | 302 | 0 | 302 | 302 |
| INVESTMENT MANAGEMENT FEE (JPM) | 22,821 | 0 | 22,821 | 22,821 |
| LODGING (BD) | 1,923 | 0 | 1,923 | 1,923 |
| MEALS - PARTNERS & CLIENTS (BD) | 1,857 | 0 | 1,857 | 1,857 |
| MEALS - PROSPECTS (BD) | 238 | 0 | 238 | 238 |
| MEALS (G&A) | 86 | 0 | 86 | 86 |
| NFI MEALS (PROG) | 492,285 | 0 | 492,285 | 492,285 |
| OTHER COSTS | 498 | 0 | 498 | 498 |
| RELATIONSHIP MAINTENANCE (BD) | 6 | 0 | 6 | 6 |
| SERVICE FEES (BSF) | 550 | 0 | 550 | 550 |
| SOCIAL MEDIA & LISTSERVS (MKTG) | 207 | 0 | 207 | 207 |
| SOFTWARE AS A SERVICE (BSV) | 885 | 0 | 885 | 885 |
| WEBSITES & DOMAINS (MKTG) | 1,175 | 0 | 1,175 | 1,175 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 185,635 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LIABILITIES | -3,889 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING PUBLICIST (IMPACT GUILD) | 5,000 | 0 | 5,000 | 5,000 |
| CONSULTING SERVICES (IMPACT GUILD) | 125,000 | 0 | 125,000 | 125,000 |
| OUTSIDE SERVICES (EVENTS) | 15,000 | 0 | 15,000 | 15,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2019 EXCISE TAX PAID IN 2020 | 3,903 | 0 | 3,903 | 0 |