| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JERRY M. LOGAN, CPA - TAX AND ACCOUNTING CONSULTING | 39,875 | 39,875 | 0 | |
| BENNETT THRASHER LLP - AUDIT AND TAX PREPARATION | 39,900 | 39,900 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCRUED INTEREST | 21,221 | 21,221 |
| UBS INVESTMENTS | 1,960,211 | 1,755,740 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS INVESTMENTS | 24,762,705 | 29,172,876 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN PARTRIDGE GREENE, INC. | AT COST | 3,275,022 | 10,871,648 |
| INVESTMENT IN HOG MOUNTAIN PROPERTIES, LLC | AT COST | 24,452,477 | 21,803,696 |
| INVESTMENT IN SHFF DULUTH, LLC | AT COST | 5,757,941 | 18,328,207 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RICHARD MAYBERRY - GENERAL COUNSEL | 40,000 | 40,000 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 246 | 246 | 0 | |
| INTEREST EXPENSE - HOG MOUNTAIN PROPERTIES, LLC | 4,771 | 4,771 | 0 | |
| INVESTMENT ADVISORY FEES | 162,735 | 162,735 | 0 | |
| LAND MAINTENANCE COSTS - FROM K-1 | 166,550 | 166,550 | 0 | |
| PASSTHROUGH EXPENSES FROM HOG MOUNTAIN K-1 | 253,709 | 253,709 | 0 | |
| POSTAGE AND DELIVERY | 2,456 | 2,456 | 0 | |
| BANK CHARGE | 423 | 423 | 0 | |
| OTHER PROFESSIONAL FEES | 823 | 823 | 0 | |
| NONDEDUCTIBLE EXPENSES FROM PARTNERSHIP K-1S | 13,748 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HOG MOUNTAIN PROPERTIES, LLC | 396,000 | 396,000 | 396,000 |
| OTHER INCOME - VARIOUS K-1 | 648,983 | 648,983 | 648,983 |
| UBTI - PARTRIDGE GREENE, INC. | 318,810 | 0 | 318,810 |
| UBTI - VARIOUS K-1 | -6 | 0 | -6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISCELLANEOUS TAXES AND LICENSES | 40 | 40 | 0 | |
| FOREIGN TAXES | 9,505 | 9,505 | 0 | |
| FEDERAL EXCISE TAX | 55,000 | 0 | 0 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| SHFF DULUTH LLC |
3425 DULUTH PARK LANE DULUTH,GA30096 |
61-1719881 | CASH - CAPITAL CONTRIBUTION | 74,250 |
| Total | 74,250 | |||