| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX SERVICE FEES | 15,300 | 7,650 | 7,650 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CALAMOS CONVERTIBLE OPPS & INCOME | 74,233 | 68,315 |
| DOUBLELINE TOTAL RETURN BOND I | 254,822 | 211,401 |
| DOUBLELINE OPPORTUNISTIC CREDIT | 31,334 | 32,700 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC C | 78,248 | 97,603 |
| AMAZON.COM INC | 55,682 | 50,400 |
| AT&T INC | 30,892 | 19,883 |
| CALVERT US LARGE CAP CORE RSPNB IDX I | 176,263 | 264,928 |
| DEXCOM INC | 60,002 | 115,505 |
| ISHARES CORE S&P 500 ETF | 418,838 | 534,052 |
| MARAVAI LIFESCIENCES CL A ORD | 36,974 | 9,402 |
| MICROSOFT CORP | 73,608 | 103,123 |
| NUVEEN ESG LARGE CAP GROWTH ETF | 47,856 | 53,779 |
| PARNASSUS CORE EQUITY INSTITUTIONAL | 176,536 | 209,252 |
| POOL CORP | 75,254 | 81,629 |
| THE HOME DEPOT INC | 60,804 | 77,386 |
| TIAA CREF SOCIAL CHOICE EQ INSTL | 169,759 | 226,482 |
| ULTA BEAUTY INC | 92,933 | 117,268 |
| UTILITIES SELECT SECTOR SPDR ETF | 89,431 | 105,750 |
| VEEVA SYSTEMS INC | 72,731 | 80,690 |
| VIRTUS NFJ MID CAP VALUE R6 | 164,745 | 128,662 |
| VISA INC CLASS A | 69,198 | 72,716 |
| ZOETIS INC | 61,037 | 64,482 |
| LULULEMON ATHLETICA INC | 61,169 | 81,697 |
| VANECK GOLD MINERS ETF | 73,522 | 51,588 |
| NUVEEN ESG HIGH YIELD CRP BD ETF | 17,744 | 14,243 |
| MFS GLOBAL ALTERNATIVE STRATEGY R6 | 34,798 | 39,177 |
| CATALENT INC | 34,154 | 14,178 |
| IRIDIUM COMMUNICATIONS INC | 60,475 | 63,171 |
| MONTROSE ENVIRONMENTAL GROUP INC | 5,289 | 4,705 |
| SEALED AIR CORP | 45,040 | 39,904 |
| VANGUARD FTSE EMERGING MARKETS ETF | 54,462 | 56,131 |
| ACCRUED INCOME | 0 | 618 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HARRIS FAMILY REP-PF | AT COST | 117,344 | 117,344 |
| WHI FIXED INCOME FUND III, LP | AT COST | 6,828 | 6,828 |
| WHI MORULA FUND II L.P. | AT COST | 11,962 | 11,962 |
| WHI PRIVATE EQUITY MANAGERS FUND IV, L.P. | AT COST | 10,456 | 10,456 |
| Description | Amount |
|---|---|
| ADJUSTMENTS | 22,690 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WIRE FEE | 0 | 0 | 25 | |
| OTHER EXPENSES FROM PASS-THROUGHS | 2,575 | 2,575 | 0 | |
| NON -DEDUCTIBLE EXPENSES FROM PASS-THROUGHS | 1 | 0 | 0 | |
| ADR FEE | 12 | 12 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 47,696 | 47,696 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 234 | 234 | 0 | |
| FEDERAL EXCISE TAXES | 609 | 609 | 0 |