| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EISNER ADVISORY GROUP, LLC | 85,480 | 28,494 | 28,493 | |
| ARABELLA ADVISORS, LLC | 3,268 | 1,089 | 1,089 | |
| KIWI PARTNERS | 19,371 | 6,457 | 6,457 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GS VINTAGE FUND IV LP | FMV | 715,026 | 309,197 |
| GS CAPITAL PARTNERS V LP | FMV | 705,853 | 21,568 |
| GS MESSANINE PARTNERS 2006 LP | FMV | 0 | 4,077 |
| STARK INVESTMENTS | FMV | 0 | 2,011 |
| GLOBAL ENDOWMENT INVESTMENTS | FMV | 117,934,397 | 140,879,722 |
| MAKENA CAPITAL INVESTMENTS | FMV | 119,464,678 | 157,707,232 |
| INTER-TERM CORP BND IX AD | FMV | 14,015,133 | 12,681,667 |
| SHORT-TERM CORP BND IX AD | FMV | 14,252,643 | 13,565,467 |
| ULTRASHORTTERM BND ADM | FMV | 836,804 | 831,554 |
| WHITEHALL STREET GLOBAL RE LP 2001 | FMV | 0 | 20,285 |
| GSCP AIV LP | FMV | 190,135 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BLANKINGSHIP KEITH PC | 1,080 | 0 | 1,080 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RACE HORSE, NET OF ACCUM DEPR | 0 | 0 | 9,500,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| QUALITY ROAD BOARDING EXPENSES | 112,768 | 0 | 0 | |
| QUALITY ROAD INSURANCE PREMIUM | 282,500 | 0 | 0 | |
| OFFICE SUPPLIES | 11,205 | 0 | 11,205 | |
| POSTAGE & SHIPPING | 351 | 0 | 351 | |
| MAILING SERVICES | 1,211 | 0 | 1,211 | |
| INSURANCE | 6,635 | 0 | 6,635 | |
| MEMBERSHIP DUES | 375 | 0 | 375 | |
| SOFTWARE EXPENSES | 9,349 | 0 | 9,349 | |
| MISCELLANOUS EXPENSES | 808 | 0 | 808 | |
| BANK FEES | 5,471 | 0 | 5,471 | |
| PASS-THRU PARTNERSHIP EXPENSES | 5,136,312 | 4,573,888 | 2,788 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| STUD FEES - RACE HORSE | 1,944,744 | 1,944,744 | |
| RETURNED GRANTS | 61,531 | 61,531 | |
| FEDERAL TAX REFUNDS | 4,947 | 4,947 | |
| PASS-THRU PARTNERSHIP INCOME | 2,651,602 | 1,153,781 | 2,651,602 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SMITHPILOT, INC. | 5,050 | 0 | 5,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENTS | 95,000 | 0 | 0 | |
| STATE UBI TAX PAYMENTS | 25,124 | 0 | 0 | |
| STATE REGISTRATION PAYMENTS | 500 | 0 | 500 |