| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 33,406 | 0 | 32,756 |
| Category | Amount |
|---|---|
| SEE STATEMENT 13 | 2,042,050 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
ABANDONED SHEEP |
4 / 43 WAVERLEY ROAD TARINGA,QUEENSLAND4068 AS |
2021-11-24 | 60,000 | PROGRAM-RELATED INVESTMENT TO SUPPORT THE DEVELOPMENT OF A VIDEO GAME TITLE THAT ADVANCES STUDENTS' QUANTITATIVE AND ABSTRACT REASONING CAPABILITIES AND THE DISTRIBUTION OF THAT GAME TO LOW-INCOME STUDENTS. | 43,211 | NO | 8/28/2022 | GRANTOR HAS NO REASON TO DOUBT THE GRANTEE'S USE OF FUNDS; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORT PROVIDED BY THE GRANTEE HAS BEEN MADE TO DATE. | |
|
ABANDONED SHEEP |
4 / 43 WAVERLEY ROAD TARINGA,QUEENSLAND4068 AS |
2022-03-02 | 110,000 | PROGRAM-RELATED INVESTMENT TO SUPPORT THE DEVELOPMENT OF A VIDEO GAME TITLE THAT ADVANCES STUDENTS' QUANTITATIVE AND ABSTRACT REASONING CAPABILITIES AND THE DISTRIBUTION OF THAT GAME TO LOW-INCOME STUDENTS. | 0 | NO | REPORT NOT YET DUE | GRANTOR HAS NO REASON TO DOUBT THE GRANTEE'S USE OF FUNDS; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS REQUIRED TO BE PROVIDED BY THE RECIPIENT IS ANTICIPATED. | |
|
ANIMO GAMES STUDIO LLC |
791 RAYMOND AVE LONG BEACH,CA90804 |
2021-07-08 | 900,001 | PROGRAM-RELATED INVESTMENT TO SUPPORT THE ESTABLISHMENT OF ANIMO GAMES STUDIO LLC. ANIMO IS A THINKING GAME STUDIO WITH A MISSION TO REVOLUTIONIZE EDUCATION THROUGH THE CREATION OF HIGH-QUALITY EDUCATIONAL VIDEO GAMES THAT HELP ALL CHILDREN, INCLUDING THOSE FROM LOW-INCOME AND MARGINALIZED COMMUNITIES, TO LEARN AND GROW. | 245,054 | NO | 2/28/2022 | GRANTOR HAS NO REASON TO DOUBT THE GRANTEE'S USE OF FUNDS; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORT PROVIDED BY THE GRANTEE HAS BEEN MADE TO DATE. | |
|
ANIMO GAMES STUDIO LLC |
791 RAYMOND AVE LONG BEACH,CA90804 |
2022-11-30 | 650,000 | PROGRAM-RELATED INVESTMENT TO SUPPORT THE ESTABLISHMENT OF ANIMO GAMES STUDIO LLC. ANIMO IS A THINKING GAME STUDIO WITH A MISSION TO REVOLUTIONIZE EDUCATION THROUGH THE CREATION OF HIGH-QUALITY EDUCATIONAL VIDEO GAMES THAT HELP ALL CHILDREN, INCLUDING THOSE FROM LOW-INCOME AND MARGINALIZED COMMUNITIES, TO LEARN AND GROW. | 0 | NO | REPORT NOT YET DUE | GRANTOR HAS NO REASON TO DOUBT THE GRANTEE'S USE OF FUNDS; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS REQUIRED TO BE PROVIDED BY THE RECIPIENT IS ANTICIPATED. | |
|
AOPS INCORPORATED |
15330 AVENUE OF SCIENCE SAN DIEGO,CA92128 |
2020-07-25 | 448,650 | TO BRING THE ART OF PROBLEM SOLVING (AOPS) AND BEAST ACADEMY CURRICULUM TO NEW COMMUNITIES THAT HAVE BEEN HISTORICALLY MARGINALIZED FROM SCIENCE, TECHNOLOGY, ENGINEERING, AND MATH (STEM). THIS GRANT IS TO SPECIFICALLY SUPPORT THE CREATION OF AN OUTREACH TEAM THAT WILL PURSUE A NUMBER OF TACTICS IN ORDER TO SUPPORT STUDENTS FROM HISTORICALLY MARGINALIZED COMMUNITIES - STARTING WITH VIRTUAL SCHOOLS. | 448,650 | NO | 2/1/2021, 3/3/2021, 8/1/2021, 2/25/2022 | GRANTOR HAS NO REASON TO DOUBT THE GRANTEE'S USE OF FUNDS; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORT PROVIDED BY THE GRANTEE HAS BEEN MADE TO DATE. | |
|
AOPS INCORPORATED |
15330 AVENUE OF SCIENCE SAN DIEGO,CA92128 |
2021-05-01 | 666,000 | TO BRING THE ART OF PROBLEM SOLVING (AOPS) AND BEAST ACADEMY CURRICULUM TO NEW COMMUNITIES THAT HAVE BEEN HISTORICALLY MARGINALIZED FROM SCIENCE, TECHNOLOGY, ENGINEERING, AND MATH (STEM). THIS GRANT IS TO SPECIFICALLY SUPPORT THE CREATION OF AN OUTREACH TEAM THAT WILL PURSUE A NUMBER OF TACTICS IN ORDER TO SUPPORT STUDENTS FROM HISTORICALLY MARGINALIZED COMMUNITIES - STARTING WITH VIRTUAL SCHOOLS. | 24,030 | NO | 2/25/2022 | GRANTOR HAS NO REASON TO DOUBT THE GRANTEE'S USE OF FUNDS; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORT PROVIDED BY THE GRANTEE HAS BEEN MADE TO DATE. | |
|
AOPS INCORPORATED |
15330 AVENUE OF SCIENCE SAN DIEGO,CA92128 |
2022-08-01 | 712,350 | TO BRING THE ART OF PROBLEM SOLVING (AOPS) AND BEAST ACADEMY CURRICULUM TO NEW COMMUNITIES THAT HAVE BEEN HISTORICALLY MARGINALIZED FROM SCIENCE, TECHNOLOGY, ENGINEERING, AND MATH (STEM). THIS GRANT IS TO SPECIFICALLY SUPPORT THE CREATION OF AN OUTREACH TEAM THAT WILL PURSUE A NUMBER OF TACTICS IN ORDER TO SUPPORT STUDENTS FROM HISTORICALLY MARGINALIZED COMMUNITIES - STARTING WITH VIRTUAL SCHOOLS. | 0 | NO | REPORT NOT YET DUE | GRANTOR HAS NO REASON TO DOUBT THE GRANTEE'S USE OF FUNDS; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS REQUIRED TO BE PROVIDED BY THE RECIPIENT IS ANTICIPATED. | |
|
BRILLIANT WORLDWIDE INC |
550 MONTGOMERY ST SUITE 800 SAN FRANCISCO,CA94111 |
2020-07-01 | 187,750 | TO BRING BRILLIANT'S HIGH QUALITY MATH, SCIENCE, AND ENGINEERING CURRICULUM TO 200,000 UNDERSERVED STUDENTS. THIS GRANT WILL SUPPORT A NEW TEAM IN BRILLIANT DEDICATED TO REACHING UNDERSERVED STUDENTS AND DEVELOP A PROOF OF CONCEPT FOR REACHING LARGE NUMBERS OF STUDENTS. | 187,750 | NO | 2/24/2021, 6/1/2021, 2/25/2022 | GRANTOR HAS NO REASON TO DOUBT THE GRANTEE'S USE OF FUNDS; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORT PROVIDED BY THE GRANTEE HAS BEEN MADE TO DATE. | |
|
BRILLIANT WORLDWIDE INC |
550 MONTGOMERY ST SUITE 800 SAN FRANCISCO,CA94111 |
2021-05-01 | 425,750 | TO BRING BRILLIANT'S HIGH QUALITY MATH, SCIENCE, AND ENGINEERING CURRICULUM TO 200,000 UNDERSERVED STUDENTS. THIS GRANT WILL SUPPORT A NEW TEAM IN BRILLIANT DEDICATED TO REACHING UNDERSERVED STUDENTS AND DEVELOP A PROOF OF CONCEPT FOR REACHING LARGE NUMBERS OF STUDENTS. | 274,763 | NO | 2/25/2022 | GRANTOR HAS NO REASON TO DOUBT THE GRANTEE'S USE OF FUNDS; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORT PROVIDED BY THE GRANTEE HAS BEEN MADE TO DATE. | |
|
BRILLIANT WORLDWIDE INC |
550 MONTGOMERY ST SUITE 800 SAN FRANCISCO,CA94111 |
2022-05-02 | 375,750 | TO BRING BRILLIANT'S HIGH QUALITY MATH, SCIENCE, AND ENGINEERING CURRICULUM TO 200,000 UNDERSERVED STUDENTS. THIS GRANT WILL SUPPORT A NEW TEAM IN BRILLIANT DEDICATED TO REACHING UNDERSERVED STUDENTS AND DEVELOP A PROOF OF CONCEPT FOR REACHING LARGE NUMBERS OF STUDENTS. | 0 | NO | REPORT NOT YET DUE | GRANTOR HAS NO REASON TO DOUBT THE GRANTEE'S USE OF FUNDS; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS REQUIRED TO BE PROVIDED BY THE RECIPIENT IS ANTICIPATED. | |
|
CHUMP SQUAD LLC |
91 PROPERZI WAY SOMERVILLE,MA02143 |
2020-11-11 | 47,000 | TO SUPPORT THE ORGANIZATION'S ONGOING GENRE-DEFINING WORK IN NARRATIVE, POLISHED, CHALLENGING PUZZLE STEM VIDEO GAMES. | 47,000 | NO | 2/23/2021, 6/29/2021, 2/27/2022 | GRANTOR HAS NO REASON TO DOUBT THE GRANTEE'S USE OF FUNDS; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORT PROVIDED BY THE GRANTEE HAS BEEN MADE TO DATE. | |
|
CHUMP SQUAD LLC |
91 PROPERZI WAY SOMERVILLE,MA02143 |
2021-12-09 | 47,000 | TO SUPPORT THE ORGANIZATION'S ONGOING GENRE-DEFINING WORK IN NARRATIVE, POLISHED, CHALLENGING PUZZLE STEM VIDEO GAMES. | 0 | NO | 2/28/2022 | GRANTOR HAS NO REASON TO DOUBT THE GRANTEE'S USE OF FUNDS; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORT PROVIDED BY THE GRANTEE HAS BEEN MADE TO DATE. | |
|
FLOPPY CLUB APS |
HOLSTEINSGADE 12TH COPENHAGEN EAST 2100 DA |
2021-11-24 | 8,000 | PROGRAM-RELATED INVESTMENT TO SUPPORT THE DEVELOPMENT OF A VIDEO GAME TITLE THAT ADVANCES STUDENTS' QUANTITATIVE AND ABSTRACT REASONING CAPABILITIES AND THE DISTRIBUTION OF THAT GAME TO LOW-INCOME STUDENTS. | 8,000 | NO | 2/2/2022 | GRANTOR HAS NO REASON TO DOUBT THE GRANTEE'S USE OF FUNDS; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORT PROVIDED BY THE GRANTEE HAS BEEN MADE TO DATE. | |
|
FLOPPY CLUB APS |
HOLSTEINSGADE 12TH COPENHAGEN EAST 2100 DA |
2021-12-15 | 115,200 | PROGRAM-RELATED INVESTMENT TO SUPPORT THE DEVELOPMENT OF A VIDEO GAME TITLE THAT ADVANCES STUDENTS' QUANTITATIVE AND ABSTRACT REASONING CAPABILITIES AND THE DISTRIBUTION OF THAT GAME TO LOW-INCOME STUDENTS. | 65,229 | NO | 2/2/2022 | GRANTOR HAS NO REASON TO DOUBT THE GRANTEE'S USE OF FUNDS; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORT PROVIDED BY THE GRANTEE HAS BEEN MADE TO DATE. | |
|
FURNITURE & MATTRESS LLC |
PO BOX 10642 OAKLAND,CA94610 |
2021-07-15 | 50,001 | PROGRAM-RELATED INVESTMENT TO SUPPORT THE DEVELOPMENT OF A VIDEO GAME TITLE THAT ADVANCES STUDENTS' QUANTITATIVE AND ABSTRACT REASONING CAPABILITIES AND THE DISTRIBUTION OF THAT GAME TO LOW-INCOME STUDENTS. | 50,001 | NO | 3/1/2022 | GRANTOR HAS NO REASON TO DOUBT THE GRANTEE'S USE OF FUNDS; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORT PROVIDED BY THE GRANTEE HAS BEEN MADE TO DATE. | |
|
FURNITURE & MATTRESS LLC |
PO BOX 10642 OAKLAND,CA94610 |
2022-04-11 | 50,000 | PROGRAM-RELATED INVESTMENT TO SUPPORT THE DEVELOPMENT OF A VIDEO GAME TITLE THAT ADVANCES STUDENTS' QUANTITATIVE AND ABSTRACT REASONING CAPABILITIES AND THE DISTRIBUTION OF THAT GAME TO LOW-INCOME STUDENTS. | 0 | NO | REPORT NOT YET DUE | GRANTOR HAS NO REASON TO DOUBT THE GRANTEE'S USE OF FUNDS; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS REQUIRED TO BE PROVIDED BY THE RECIPIENT IS ANTICIPATED. | |
|
NEWFANGLED GAMES LTD |
15 HILL HOUSE ROAD NORWICH NR1 4BW UK |
2021-09-10 | 150,001 | PROGRAM-RELATED INVESTMENT TO SUPPORT THE DEVELOPMENT OF A VIDEO GAME TITLE THAT ADVANCES STUDENTS' QUANTITATIVE AND ABSTRACT REASONING CAPABILITIES AND THE DISTRIBUTION OF THAT GAME TO LOW-INCOME STUDENTS. | 79,584 | NO | 7/28/2022 | GRANTOR HAS NO REASON TO DOUBT THE GRANTEE'S USE OF FUNDS; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORT PROVIDED BY THE GRANTEE HAS BEEN MADE TO DATE. | |
|
NEWFANGLED GAMES LTD |
15 HILL HOUSE ROAD NORWICH NR1 4BW UK |
2022-01-24 | 200,000 | PROGRAM-RELATED INVESTMENT TO SUPPORT THE DEVELOPMENT OF A VIDEO GAME TITLE THAT ADVANCES STUDENTS' QUANTITATIVE AND ABSTRACT REASONING CAPABILITIES AND THE DISTRIBUTION OF THAT GAME TO LOW-INCOME STUDENTS. | 0 | NO | REPORT NOT YET DUE | GRANTOR HAS NO REASON TO DOUBT THE GRANTEE'S USE OF FUNDS; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS REQUIRED TO BE PROVIDED BY THE RECIPIENT IS ANTICIPATED. | |
|
PUZMO INC |
9450 SW GEMINI DR PMB 63120 BEAVERTON,OR97008 |
2022-07-13 | 204,250 | PROGRAM-RELATED INVESTMENT TO SUPPORT THE DEVELOPMENT OF A VIDEO GAME TITLE THAT ADVANCES STUDENTS' QUANTITATIVE AND ABSTRACT REASONING CAPABILITIES AND THE DISTRIBUTION OF THAT GAME TO LOW-INCOME STUDENTS. | 0 | NO | REPORT NOT YET DUE | GRANTOR HAS NO REASON TO DOUBT THE GRANTEE'S USE OF FUNDS; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS REQUIRED TO BE PROVIDED BY THE RECIPIENT IS ANTICIPATED. | |
|
STAR GARDEN GAMES LLC |
4635 STONEHAVEN VW CUMMING,GA30040 |
2022-08-12 | 62,600 | PROGRAM-RELATED INVESTMENT TO SUPPORT THE DEVELOPMENT OF A VIDEO GAME TITLE THAT ADVANCES STUDENTS' QUANTITATIVE AND ABSTRACT REASONING CAPABILITIES AND THE DISTRIBUTION OF THAT GAME TO LOW-INCOME STUDENTS. | 0 | NO | REPORT NOT YET DUE | GRANTOR HAS NO REASON TO DOUBT THE GRANTEE'S USE OF FUNDS; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS REQUIRED TO BE PROVIDED BY THE RECIPIENT IS ANTICIPATED. | |
|
UMA LABS LIMITED |
19 NORFOLK STREET SUNDERLAND SR1 1EA UK |
2022-10-21 | 750,000 | PROGRAM-RELATED INVESTMENT TO SUPPORT THE DEVELOPMENT OF A VIDEO GAME TITLE THAT ADVANCES STUDENTS' QUANTITATIVE AND ABSTRACT REASONING CAPABILITIES AND THE DISTRIBUTION OF THAT GAME TO LOW-INCOME STUDENTS. | 0 | NO | REPORT NOT YET DUE | GRANTOR HAS NO REASON TO DOUBT THE GRANTEE'S USE OF FUNDS; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS REQUIRED TO BE PROVIDED BY THE RECIPIENT IS ANTICIPATED. | |
|
FUNEXPECTED LTD |
71-75 SHELTON STREET LONDON WC2H 9JQ UK |
2022-09-30 | 1,400,000 | PROGRAM-RELATED INVESTMENT TO SUPPORT THE DEVELOPMENT OF A VIDEO GAME TITLE THAT ADVANCES STUDENTS' QUANTITATIVE AND ABSTRACT REASONING CAPABILITIES AND THE DISTRIBUTION OF THAT GAME TO LOW-INCOME STUDENTS. | 0 | NO | REPORT NOT YET DUE | GRANTOR HAS NO REASON TO DOUBT THE GRANTEE'S USE OF FUNDS; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS REQUIRED TO BE PROVIDED BY THE RECIPIENT IS ANTICIPATED. | |
|
ULULAB INC |
990 W 190TH STREET 530 TORRANCE,CA90502 |
2022-11-30 | 650,000 | PROGRAM-RELATED INVESTMENT TO SUPPORT THE DEVELOPMENT OF A VIDEO GAME TITLE THAT ADVANCES STUDENTS' QUANTITATIVE AND ABSTRACT REASONING CAPABILITIES AND THE DISTRIBUTION OF THAT GAME TO LOW-INCOME STUDENTS. | 0 | NO | REPORT NOT YET DUE | GRANTOR HAS NO REASON TO DOUBT THE GRANTEE'S USE OF FUNDS; THEREFORE, NO INDEPENDENT VERIFICATION OF THE REPORTS REQUIRED TO BE PROVIDED BY THE RECIPIENT IS ANTICIPATED. |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FORM 990-PF, PART VIII-B, LINE 3: | $742,050 INVESTMENTS TO SUPPORT THE DEVELOPMENT OF INDIVIDUAL VIDEO GAME TITLES THAT ADVANCE STUDENTS' QUANTITATIVE AND INTELLECTUAL CAPABILITIES, BUILD PATHWAYS FOR STEM EDUCATION AND THAT PARTNERS WITH SCHOOLS, LIBRARIES AND NON-PROFIT ORGANIZATIONS TO OFFER THOSE GAMES AT LITTLE OR NO COST TO A WIDE AUDIENCE INCLUDING CHILDREN FROM LOW-INCOME AND UNDERSERVED COMMUNITIES. $650,000 INVESTMENT TO SUPPORT THE ESTABLISHMENT OF ANIMO GAMES STUDIO, LLC. ANIMO IS A THINKING GAME STUDIO WITH A MISSION TO REVOLUTIONIZE EDUCATION THROUGH THE CREATION OF HIGH-QUALITY EDUCATIONAL VIDEO GAMES THAT HELP ALL CHILDREN, INCLUDING THOSE FROM LOW-INCOME AND MARGINALIZED COMMUNITIES, TO LEARN AND GROW.$650,000 INVESTMENT TO SUPPORT ONGOING OPERATIONS OF ULULAB. ULULAB'S MISSION IS TO HAVE A LASTING IMPACT ON KIDS' LEARNING. THEIR APPLICATION MATH MAKERS ACHIEVES THIS THROUGH FUN PHYSICS PUZZLES THAT ENCOURAGE KIDS TO MAKE MISTAKES, AND USE THEIR REASONING TO IMPROVE. |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 75,736 | 2,912 | 72,824 | 72,824 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 130,737 | 0 | 105,427 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ANIMO GAMES STUDIO LLC | 833,286 | 1,450,702 | 1,450,702 |
| UMA LABS LIMITED | 750,000 | 750,000 | |
| OPERATING RIGHT-OF-USE ASSET, NET | 523,166 | 523,166 | |
| SECURITY DEPOSITS | 9,449 | 9,449 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENT | 32,584 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MATERIALS AND SUPPLIES | 22,479 | 0 | 22,472 | |
| OFFICE EXPENSES | 29,174 | 0 | 29,399 | |
| INSURANCE | 12,908 | 0 | 24,778 | |
| DUES AND SUBSCRIPTIONS | 17,931 | 0 | 21,709 | |
| PROGRAMMATIC DEVELOPER FEES | 742,050 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LEASE LIABILITY - OPERATING | 0 | 570,544 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 707,447 | 0 | 690,620 |
| Name | Address |
|---|---|
| TWENTY-ONE HOLDINGS LLC |
C/O LOWENSTEIN SANDLER LLP ONE LOWENSTEIN DRIVE ROSELAND,NJ07068 |