| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,550 | 5,775 | 5,775 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IMPROVEMENTS- NEW AUTO DOOR | 2008-12-03 | 14,216 | 4,912 | SL | 39.000000000000 | 365 | 365 | ||
| LEASEHOLD IMPROVEMENTS | 2008-08-15 | 17,333 | 7,803 | SL | 15.000000000000 | 578 | 1,156 | ||
| ELEVATOR- UPDATE CARS AND ELECTRONICS | 2008-07-30 | 60,619 | 21,562 | SL | 39.000000000000 | 1,554 | 1,554 | ||
| PARKING LOT | 2008-01-01 | 71,640 | 66,864 | SL | 15.000000000000 | 4,776 | 4,776 | ||
| BUILDING & COMPONENTS | 2009-12-31 | 237,601 | 75,896 | SL | 39.000000000000 | 6,092 | 6,092 | ||
| CARPET & DRAPES | 2009-12-31 | 30,074 | 15,037 | 200DB | 5.000000000000 | 0 | 0 | ||
| TENANT IMPROVEMENTS | 2009-12-31 | 24,111 | 10,050 | SL | 15.000000000000 | 804 | 1,607 | ||
| BUILDING & COMPONENTS | 2010-06-15 | 17,636 | 5,405 | SL | 39.000000000000 | 452 | 452 | ||
| PARKING DECK | 2010-06-15 | 24,500 | 9,396 | SL | 15.000000000000 | 817 | 1,633 | ||
| TENANT IMPROVEMENTS | 2010-06-15 | 227,480 | 69,753 | SL | 39.000000000000 | 5,833 | 5,833 | ||
| BUILDING & COMPONENTS | 2012-12-31 | 342,210 | 81,900 | SL | 39.000000000000 | 8,775 | 8,775 | ||
| CARPET & DRAPES | 2012-12-31 | 5,594 | 2,797 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2012-12-31 | 160 | 80 | 200DB | 7.000000000000 | 0 | 0 | ||
| TENANT IMPROVEMENTS | 2012-12-31 | 303,504 | 72,632 | SL | 39.000000000000 | 7,782 | 7,782 | ||
| OFFICE BUILDING | 2005-06-06 | 9,750,000 | 4,250,000 | SL | 39.000000000000 | 250,000 | 250,000 | ||
| ELEVATOR | 2007-01-01 | 352,833 | 139,098 | SL | 39.000000000000 | 9,047 | 9,047 | ||
| CARPET | 2007-01-01 | 10,659 | 10,659 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2007-01-01 | 8,403 | 8,403 | 200DB | 7.000000000000 | 0 | 0 | ||
| IMPROVEMENTS | 2007-01-01 | 94,392 | 37,208 | SL | 39.000000000000 | 2,420 | 2,420 | ||
| CARPET & DRAPES | 2010-06-15 | 1,905 | 952 | 200DB | 5.000000000000 | 0 | 0 | ||
| BUILDING & COMPONENTS | 2011-12-31 | 194,861 | 52,250 | SL | 39.000000000000 | 4,996 | 4,996 | ||
| PARKING DECK | 2011-12-31 | 5,998 | SL | 15.000000000000 | 0 | 400 | |||
| TENANT IMPROVEMENTS | 2011-12-31 | 45,287 | 12,142 | SL | 39.000000000000 | 1,161 | 1,161 | ||
| TENANT IMPROVEMENTS | 2013-10-31 | 1,249,594 | 256,328 | SL | 39.000000000000 | 32,041 | 32,041 | ||
| CARPET & DRAPES | 2013-11-13 | 1,093 | 546 | 200DB | 5.000000000000 | 0 | 0 | ||
| TENANT IMPROVEMENTS | 2014-10-08 | 805,681 | 146,328 | SL | 39.000000000000 | 20,658 | 20,658 | ||
| FURNITURE & FIXTURES | 2014-08-22 | 5,940 | 5,940 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2014-09-17 | 4,796 | 4,796 | 200DB | 7.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2014-10-08 | 553 | 553 | 200DB | 7.000000000000 | 0 | 0 | ||
| BUILDING & COMPONENTS | 2013-12-13 | 4,578 | 922 | SL | 39.000000000000 | 117 | 117 | ||
| CARPETS & DRAPES | 2014-01-15 | 1,973 | 1,973 | 200DB | 5.000000000000 | 0 | 0 | ||
| CARPET & DRAPES | 2014-02-17 | 4,025 | 4,025 | 200DB | 5.000000000000 | 0 | 0 | ||
| BUILDING & COMPONENTS | 2014-03-05 | 22,461 | 4,392 | SL | 39.000000000000 | 576 | 576 | ||
| ELEVATOR | 2014-03-05 | 34,282 | 6,702 | SL | 39.000000000000 | 879 | 879 | ||
| BUILDING & COMPONENTS | 2014-04-01 | 28,009 | 5,415 | SL | 39.000000000000 | 718 | 718 | ||
| BUILDING & COMPONENTS | 2014-05-08 | 4,230 | 806 | SL | 39.000000000000 | 108 | 108 | ||
| CARPET & DRAPES | 2014-05-08 | 4,894 | 4,894 | 200DB | 5.000000000000 | 0 | 0 | ||
| CARPET & DRAPES | 2014-08-04 | 4,061 | 4,061 | 200DB | 5.000000000000 | 0 | 0 | ||
| BUILDING & COMPONENTS | 2014-09-17 | 3,010 | 549 | SL | 39.000000000000 | 77 | 77 | ||
| CARPET & DRAPES | 2014-09-17 | 10,393 | 10,393 | 200DB | 5.000000000000 | 0 | 0 | ||
| BUILDING & COMPONENTS | 2014-11-07 | 6,294 | 1,121 | SL | 39.000000000000 | 161 | 161 | ||
| CARPET & DRAPES | 2014-11-06 | 1,635 | 1,635 | 200DB | 5.000000000000 | 0 | 0 | ||
| TENANT IMPROVEMENTS | 2014-11-10 | 52,520 | 9,429 | SL | 39.000000000000 | 1,347 | 1,347 | ||
| BUILDING & COMPONENTS | 2014-12-01 | 6,131 | 1,080 | SL | 39.000000000000 | 157 | 157 | ||
| CARPET & DRAPES | 2014-12-24 | 5,231 | 5,231 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2014-12-24 | 9,980 | 9,535 | 200DB | 7.000000000000 | 445 | 238 | ||
| TENANT IMPROVEMENTS | 2014-12-24 | 106,698 | 18,696 | SL | 39.000000000000 | 2,736 | 2,736 | ||
| TENANT IMPROVEMENTS | 2015-01-30 | 52,010 | 9,004 | SL | 39.000000000000 | 1,334 | 1,334 | ||
| BASEMENT FURNITURE & PAINTING | 2015-02-18 | 7,681 | 7,338 | 200DB | 7.000000000000 | 343 | 343 | ||
| LIGHT FIXTURES - SUITE 450 | 2015-02-18 | 4,632 | 4,425 | 200DB | 7.000000000000 | 207 | 207 | ||
| FURNITURE & FIXTURES | 2015-02-24 | 1,363 | 1,302 | 200DB | 7.000000000000 | 61 | 61 | ||
| TENANT IMPROVEMENTS | 2015-02-24 | 35,647 | 6,093 | SL | 39.000000000000 | 914 | 914 | ||
| CARPET & DRAPES | 2015-03-03 | 3,611 | 3,611 | 200DB | 5.000000000000 | 0 | 0 | ||
| TENANT IMPROVEMENTS | 2015-03-16 | 34,767 | 5,866 | SL | 39.000000000000 | 891 | 891 | ||
| FURNITURE & FIXTURES | 2015-04-08 | 9,264 | 8,851 | 200DB | 7.000000000000 | 413 | 413 | ||
| TENANT IMPROVEMENTS | 2015-04-29 | 10,687 | 1,781 | SL | 39.000000000000 | 274 | 274 | ||
| TENANT IMPROVEMENTS | 2015-05-22 | 8,738 | 1,437 | SL | 39.000000000000 | 224 | 224 | ||
| FURNITURE & FIXTURES | 2015-06-05 | 2,402 | 2,295 | 200DB | 7.000000000000 | 107 | 107 | ||
| TENANT IMPROVEMENTS | 2015-06-26 | 32,973 | 5,352 | SL | 39.000000000000 | 845 | 845 | ||
| FURNITURE & FIXTURES | 2015-07-08 | 1,252 | 1,196 | 200DB | 7.000000000000 | 56 | 56 | ||
| TENANT IMPROVEMENTS | 2015-07-08 | 11,818 | 1,919 | SL | 39.000000000000 | 303 | 303 | ||
| CARPETS & DRAPES | 2015-08-20 | 1,927 | 1,927 | 200DB | 5.000000000000 | 0 | 0 | ||
| TENANT IMPROVEMENTS | 2015-09-30 | 6,513 | 1,016 | SL | 39.000000000000 | 167 | 167 | ||
| TENANT IMPROVEMENTS | 2016-02-26 | 20,462 | 2,975 | SL | 39.000000000000 | 525 | 525 | ||
| BUILDING & COMPONENTS | 2016-03-18 | 4,360 | 630 | SL | 39.000000000000 | 112 | 112 | ||
| CARPETS & DRAPES | 2016-03-18 | 1,191 | 1,191 | 200DB | 5.000000000000 | 0 | 0 | ||
| TENANT IMPROVEMENTS | 2016-03-18 | 7,906 | 1,133 | SL | 39.000000000000 | 203 | 203 | ||
| TENANT IMPROVEMENTS | 2016-04-08 | 26,052 | 3,730 | SL | 39.000000000000 | 668 | 668 | ||
| TENANT IMPROVEMENTS | 2016-04-20 | 7,800 | 1,193 | SL | 36.000000000000 | 217 | 217 | ||
| CARPETS & DRAPES | 2016-05-10 | 2,110 | 2,110 | 200DB | 5.000000000000 | 0 | 0 | ||
| CARPETS & DRAPES | 2016-05-18 | 1,929 | 1,929 | 200DB | 5.000000000000 | 0 | 0 | ||
| TENANT IMPROVEMENTS | 2016-05-10 | 9,667 | 1,364 | SL | 39.000000000000 | 248 | 248 | ||
| TENANT IMPROVEMENTS | 2016-05-18 | 1,875 | 260 | SL | 39.000000000000 | 48 | 48 | ||
| TENANT IMPROVEMENTS | 2016-06-14 | 19,866 | 2,757 | SL | 39.000000000000 | 509 | 509 | ||
| TENANT IMPROVEMENTS | 2016-07-15 | 3,265 | 448 | SL | 39.000000000000 | 84 | 84 | ||
| TENANT IMPROVEMENTS | 2016-07-27 | 2,610 | 352 | SL | 39.000000000000 | 67 | 67 | ||
| CARPETS & DRAPES | 2016-08-16 | 1,131 | 1,131 | 200DB | 5.000000000000 | 0 | 0 | ||
| TENANT IMPROVEMENTS | 2016-08-16 | 10,381 | 1,374 | SL | 39.000000000000 | 266 | 266 | ||
| TENANT IMPROVEMENTS | 2016-09-09 | 3,578 | 475 | SL | 39.000000000000 | 92 | 92 | ||
| CARPETS & DRAPES | 2016-10-13 | 3,873 | 3,873 | 200DB | 5.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2016-10-13 | 3,682 | 3,079 | 200DB | 7.000000000000 | 322 | 526 | ||
| TENANT IMPROVEMENTS | 2016-10-13 | 6,375 | 829 | SL | 39.000000000000 | 163 | 163 | ||
| TENANT IMPROVEMENTS | 2016-10-28 | 476 | 60 | SL | 39.000000000000 | 12 | 12 | ||
| TENANT IMPROVEMENTS | 2016-11-02 | 35,878 | 4,600 | SL | 39.000000000000 | 920 | 920 | ||
| TENANT IMPROVEMENTS | 2016-11-14 | 656 | 85 | SL | 39.000000000000 | 17 | 17 | ||
| BUILDING & COMPONENTS | 2016-12-16 | 28,979 | 3,591 | SL | 39.000000000000 | 743 | 743 | ||
| TENANT IMPROVEMENTS | 2016-12-16 | 9,385 | 1,165 | SL | 39.000000000000 | 241 | 241 | ||
| CARPET & DRAPES | 2017-01-06 | 2,128 | 2,059 | SL | 5.000000000000 | 69 | 69 | ||
| TENANT IMPROVEMENTS | 2017-02-22 | 9,150 | 1,096 | SL | 39.000000000000 | 235 | 235 | ||
| FURNITURE & FIXTURES | 2017-03-16 | 2,671 | 1,751 | SL | 7.000000000000 | 382 | 382 | ||
| TENANT IMPROVEMENTS | 2017-03-16 | 2,573 | 302 | SL | 39.000000000000 | 66 | 66 | ||
| CARPET & DRAPES | 2017-04-05 | 2,262 | 2,072 | SL | 5.000000000000 | 190 | 190 | ||
| TENANT IMPROVEMENTS | 2017-04-05 | 43,526 | 5,115 | SL | 39.000000000000 | 1,116 | 1,116 | ||
| BUILDING & COMPONENTS | 2017-05-02 | 1,039 | 121 | SL | 39.000000000000 | 27 | 27 | ||
| TENANT IMPROVEMENTS | 2017-05-02 | 5,040 | 581 | SL | 39.000000000000 | 129 | 129 | ||
| BUILDING & COMPONENTS | 2017-05-04 | 2,425 | 279 | SL | 39.000000000000 | 62 | 62 | ||
| TENANT IMPROVEMENTS | 2017-05-04 | 35,651 | 4,113 | SL | 39.000000000000 | 914 | 914 | ||
| CARPET & DRAPES | 2017-06-09 | 3,322 | 2,933 | SL | 5.000000000000 | 389 | 389 | ||
| TENANT IMPROVEMENTS | 2017-06-09 | 884 | 101 | SL | 39.000000000000 | 23 | 23 | ||
| CARPET & DRAPES | 2017-06-16 | 359 | 312 | SL | 5.000000000000 | 47 | 47 | ||
| TENANT IMPROVEMENTS | 2017-06-16 | 1,003 | 113 | SL | 39.000000000000 | 26 | 26 | ||
| TENANT IMPROVEMENTS | 2017-07-11 | 240 | 26 | SL | 39.000000000000 | 6 | 6 | ||
| TENANT IMPROVEMENTS | 2017-07-12 | 5,561 | 620 | SL | 39.000000000000 | 143 | 143 | ||
| TENANT IMPROVEMENTS | 2017-08-08 | 434 | 47 | SL | 39.000000000000 | 11 | 11 | ||
| CARPET & DRAPES | 2017-08-11 | 2,950 | 2,508 | SL | 5.000000000000 | 442 | 442 | ||
| TENANT IMPROVEMENTS | 2017-08-11 | 22,707 | 2,474 | SL | 39.000000000000 | 582 | 582 | ||
| TENANT IMPROVEMENTS | 2017-09-13 | 2,115 | 225 | SL | 39.000000000000 | 54 | 54 | ||
| TENANT IMPROVEMENTS | 2017-10-05 | 210 | 20 | SL | 39.000000000000 | 5 | 5 | ||
| CARPET & DRAPES | 2017-10-27 | 771 | 616 | SL | 5.000000000000 | 155 | 155 | ||
| TENANT IMPROVEMENTS | 2017-10-27 | 320 | 32 | SL | 39.000000000000 | 8 | 8 | ||
| HARRISON ENERGY - NEW CHILLER 50% | 2018-08-16 | 72,596 | 5,893 | SL | 39.000000000000 | 1,861 | 1,861 | ||
| PLUMBING WAREHOUSE - WATER FOUNDATIONS | 2018-09-26 | 12,383 | 980 | SL | 39.000000000000 | 318 | 318 | ||
| ARKANSAS SHADE - BLINDS AND SUTTERS | 2018-09-14 | 2,073 | 1,648 | 200DB | 5.000000000000 | 227 | 415 | ||
| TENANT IMPROVEMENTS | 2017-12-22 | 3,808 | 375 | SL | 39.000000000000 | 98 | 98 | ||
| TENANT IMPROVEMENTS | 2018-09-14 | 4,140 | 336 | SL | 39.000000000000 | 106 | 106 | ||
| TENANT IMPROVEMENTS | 2018-08-31 | 818 | 66 | SL | 39.000000000000 | 21 | 21 | ||
| TENANT IMPROVEMENTS | 2018-09-14 | 4,500 | 364 | SL | 39.000000000000 | 115 | 115 | ||
| TENANT IMPROVEMENTS | 2018-09-26 | 7,894 | 623 | SL | 39.000000000000 | 202 | 202 | ||
| TENANT IMPROVEMENTS | 2018-07-10 | 2,551 | 217 | SL | 39.000000000000 | 65 | 65 | ||
| TENANT IMPROVEMENTS | 2018-07-10 | 25,387 | 2,170 | SL | 39.000000000000 | 651 | 651 | ||
| TENANT IMPROVEMENTS | 2018-08-31 | 1,198 | 98 | SL | 39.000000000000 | 31 | 31 | ||
| TENANT IMPROVEMENTS | 2018-05-18 | 1,200 | 106 | SL | 39.000000000000 | 31 | 31 | ||
| TENANT IMPROVEMENTS | 2018-04-10 | 901 | 82 | SL | 39.000000000000 | 23 | 23 | ||
| TENANT IMPROVEMENTS | 2018-04-17 | 3,480 | 312 | SL | 39.000000000000 | 89 | 89 | ||
| TENANT IMPROVEMENTS | 2018-05-04 | 26,495 | 2,377 | SL | 39.000000000000 | 679 | 679 | ||
| TENANT IMPROVEMENTS | 2018-02-12 | 1,167 | 112 | SL | 39.000000000000 | 30 | 30 | ||
| TENANT IMPROVEMENTS | 2018-03-10 | 3,630 | 341 | SL | 39.000000000000 | 93 | 93 | ||
| TENANT IMPROVEMENTS | 2018-04-10 | 1,910 | 176 | SL | 39.000000000000 | 49 | 49 | ||
| TENANT IMPROVEMENTS | 2018-05-04 | 12,413 | 1,113 | SL | 39.000000000000 | 318 | 318 | ||
| TENANT IMPROVEMENTS | 2018-05-18 | 5,076 | 444 | SL | 39.000000000000 | 130 | 130 | ||
| HARRISON ENERGY - BUILDING COMPONENTS | 2019-02-20 | 79,146 | 5,411 | SL | 39.000000000000 | 2,029 | 2,029 | ||
| INTREPID TECHNOLOGIES - NEW ACCESS SYSTEM | 2019-07-30 | 23,053 | 1,330 | SL | 39.000000000000 | 591 | 591 | ||
| BLIND AMBITION - BLINDS & SHUTTERS | 2019-03-13 | 1,275 | 908 | 200DB | 5.000000000000 | 147 | 255 | ||
| BLIND AMBITION - BLINDS & SHUTTERS | 2019-04-23 | 7,690 | 5,475 | 200DB | 5.000000000000 | 886 | 1,538 | ||
| BLIND AMBITION - BLINDS & SHUTTERS | 2019-05-28 | 2,693 | 1,918 | 200DB | 5.000000000000 | 310 | 539 | ||
| BLIND AMBITION - BLINDS & SHUTTERS | 2019-06-18 | 2,421 | 1,724 | 200DB | 5.000000000000 | 279 | 484 | ||
| TENANT IMPROVEMENTS | 2019-10-27 | 2,617 | 134 | SL | 39.000000000000 | 67 | 67 | ||
| TENANT IMPROVEMENTS | 2019-07-30 | 7,814 | 450 | SL | 39.000000000000 | 200 | 200 | ||
| TENANT IMPROVEMENTS | 2019-09-13 | 10,353 | 574 | SL | 39.000000000000 | 265 | 265 | ||
| TENANT IMPROVEMENTS | 2019-09-19 | 2,349 | 125 | SL | 39.000000000000 | 60 | 60 | ||
| TENANT IMPROVEMENTS | 2019-09-13 | 6,941 | 386 | SL | 39.000000000000 | 178 | 178 | ||
| TENANT IMPROVEMENTS | 2019-09-30 | 997 | 54 | SL | 39.000000000000 | 26 | 26 | ||
| TENANT IMPROVEMENTS | 2019-02-20 | 500 | 35 | SL | 39.000000000000 | 13 | 13 | ||
| TENANT IMPROVEMENTS | 2019-04-01 | 7,228 | 478 | SL | 39.000000000000 | 185 | 185 | ||
| TENANT IMPROVEMENTS | 2019-04-22 | 21,412 | 1,373 | SL | 39.000000000000 | 549 | 549 | ||
| TENANT IMPROVEMENTS | 2019-04-23 | 19,075 | 1,223 | SL | 39.000000000000 | 489 | 489 | ||
| TENANT IMPROVEMENTS | 2019-04-29 | 5,629 | 360 | SL | 39.000000000000 | 144 | 144 | ||
| TENANT IMPROVEMENTS | 2019-05-15 | 6,166 | 395 | SL | 39.000000000000 | 158 | 158 | ||
| TENANT IMPROVEMENTS | 2019-05-28 | 19,603 | 1,215 | SL | 39.000000000000 | 503 | 503 | ||
| TENANT IMPROVEMENTS | 2019-06-26 | 3,088 | 184 | SL | 39.000000000000 | 79 | 79 | ||
| TENANT IMPROVEMENTS | 2019-01-30 | 5,178 | 366 | SL | 39.000000000000 | 133 | 133 | ||
| TENANT IMPROVEMENTS | 2019-02-20 | 40,500 | 2,768 | SL | 39.000000000000 | 1,038 | 1,038 | ||
| TENANT IMPROVEMENTS | 2019-03-13 | 11,294 | 773 | SL | 39.000000000000 | 290 | 290 | ||
| TENANT IMPROVEMENTS | 2019-04-01 | 11,001 | 729 | SL | 39.000000000000 | 282 | 282 | ||
| TENANT IMPROVEMENTS | 2019-04-22 | 30,214 | 1,937 | SL | 39.000000000000 | 775 | 775 | ||
| TENANT IMPROVEMENTS | 2019-04-23 | 11,380 | 730 | SL | 39.000000000000 | 292 | 292 | ||
| TENANT IMPROVEMENTS | 2019-04-29 | 2,695 | 173 | SL | 39.000000000000 | 69 | 69 | ||
| TENANT IMPROVEMENTS | 2019-05-15 | 14,420 | 925 | SL | 39.000000000000 | 370 | 370 | ||
| TENANT IMPROVEMENTS | 2019-05-28 | 53,405 | 3,309 | SL | 39.000000000000 | 1,369 | 1,369 | ||
| TENANT IMPROVEMENTS | 2019-06-26 | 5,178 | 310 | SL | 39.000000000000 | 133 | 133 | ||
| TENANT IMPROVEMENTS | 2019-10-17 | 4,700 | 242 | SL | 39.000000000000 | 121 | 121 | ||
| TENANT IMPROVEMENTS | 2019-10-29 | 3,775 | 194 | SL | 39.000000000000 | 97 | 97 | ||
| TENANT IMPROVEMENTS | 2019-07-27 | 871 | 50 | SL | 39.000000000000 | 22 | 22 | ||
| TENANT IMPROVEMENTS | 2019-07-30 | 11,144 | 643 | SL | 39.000000000000 | 286 | 286 | ||
| TENANT IMPROVEMENTS | 2019-08-20 | 7,220 | 401 | SL | 39.000000000000 | 185 | 185 | ||
| TENANT IMPROVEMENTS | 2019-02-20 | 21,340 | 1,459 | SL | 39.000000000000 | 547 | 547 | ||
| TENANT IMPROVEMENTS | 2019-03-13 | 18,073 | 1,235 | SL | 39.000000000000 | 463 | 463 | ||
| TENANT IMPROVEMENTS | 2019-04-01 | 10,274 | 680 | SL | 39.000000000000 | 263 | 263 | ||
| TENANT IMPROVEMENTS | 2019-04-22 | 4,219 | 270 | SL | 39.000000000000 | 108 | 108 | ||
| TENANT IMPROVEMENTS | 2019-05-13 | 787 | 50 | SL | 39.000000000000 | 20 | 20 | ||
| TENANT IMPROVEMENTS | 2019-05-15 | 818 | 52 | SL | 39.000000000000 | 21 | 21 | ||
| TENANT IMPROVEMENTS | 2019-05-28 | 2,112 | 131 | SL | 39.000000000000 | 54 | 54 | ||
| TENANT IMPROVEMENTS | 2019-08-26 | 2,044 | 113 | SL | 39.000000000000 | 52 | 52 | ||
| TENANT IMPROVEMENTS | 2019-09-10 | 839 | 48 | SL | 39.000000000000 | 22 | 22 | ||
| TENANT IMPROVEMENTS | 2019-09-13 | 2,764 | 154 | SL | 39.000000000000 | 71 | 71 | ||
| TENANT IMPROVEMENTS | 2019-09-19 | 6,642 | 354 | SL | 39.000000000000 | 170 | 170 | ||
| TENANT IMPROVEMENTS | 2019-10-01 | 4,639 | 248 | SL | 39.000000000000 | 119 | 119 | ||
| TENANT IMPROVEMENTS | 2019-10-29 | 1,042 | 54 | SL | 39.000000000000 | 27 | 27 | ||
| TENANT IMPROVEMENTS | 2019-07-17 | 1,325 | 76 | SL | 39.000000000000 | 34 | 34 | ||
| TENANT IMPROVEMENTS | 2019-07-30 | 8,175 | 472 | SL | 39.000000000000 | 210 | 210 | ||
| TENANT IMPROVEMENTS | 2019-09-10 | 837 | 46 | SL | 39.000000000000 | 21 | 21 | ||
| TENANT IMPROVEMENTS | 2019-09-13 | 23,614 | 1,311 | SL | 39.000000000000 | 605 | 605 | ||
| BLIND AMBITION - BLINDS & SHUTTERS | 2019-11-15 | 1,678 | 873 | 200DB | 5.000000000000 | 322 | 336 | ||
| BLIND AMBITION - BLINDS & SHUTTERS | 2020-01-27 | 2,533 | 1,317 | 200DB | 5.000000000000 | 486 | 507 | ||
| BLIND AMBITION - BLINDS & SHUTTERS | 2020-04-07 | 3,882 | 2,018 | 200DB | 5.000000000000 | 746 | 776 | ||
| BLIND AMBITION - BLINDS & SHUTTERS | 2020-09-15 | 1,910 | 993 | 200DB | 5.000000000000 | 367 | 382 | ||
| TENANT IMPROVEMENTS (F&F) | 2019-12-17 | 7,132 | 335 | SL | 39.000000000000 | 183 | 183 | ||
| TENANT IMPROVEMENTS (F&F) | 2020-06-16 | 17,610 | 603 | SL | 39.000000000000 | 452 | 452 | ||
| TENANT IMPROVEMENTS | 2020-10-27 | 1,590 | 41 | SL | 39.000000000000 | 41 | 41 | ||
| TENANT IMPROVEMENTS | 2020-03-20 | 213 | 8 | SL | 39.000000000000 | 5 | 5 | ||
| TENANT IMPROVEMENTS | 2020-04-07 | 10,702 | 434 | SL | 39.000000000000 | 274 | 274 | ||
| TENANT IMPROVEMENTS | 2020-05-04 | 10,316 | 397 | SL | 39.000000000000 | 265 | 265 | ||
| TENANT IMPROVEMENTS | 2020-05-14 | 43,120 | 1,659 | SL | 39.000000000000 | 1,106 | 1,106 | ||
| TENANT IMPROVEMENTS | 2020-06-02 | 6,345 | 231 | SL | 39.000000000000 | 163 | 163 | ||
| TENANT IMPROVEMENTS | 2020-01-17 | 8,375 | 376 | SL | 39.000000000000 | 215 | 215 | ||
| TENANT IMPROVEMENTS | 2020-01-27 | 7,562 | 339 | SL | 39.000000000000 | 194 | 194 | ||
| TENANT IMPROVEMENTS | 2020-02-13 | 402 | 18 | SL | 39.000000000000 | 10 | 10 | ||
| TENANT IMPROVEMENTS | 2020-02-27 | 4,355 | 186 | SL | 39.000000000000 | 112 | 112 | ||
| TENANT IMPROVEMENTS | 2020-03-12 | 2,100 | 90 | SL | 39.000000000000 | 54 | 54 | ||
| TENANT IMPROVEMENTS | 2020-07-24 | 12,087 | 387 | SL | 39.000000000000 | 310 | 310 | ||
| TENANT IMPROVEMENTS | 2020-08-05 | 265 | 9 | SL | 39.000000000000 | 7 | 7 | ||
| TENANT IMPROVEMENTS | 2020-08-31 | 2,401 | 72 | SL | 39.000000000000 | 62 | 62 | ||
| TENANT IMPROVEMENTS | 2019-11-12 | 871 | 44 | SL | 39.000000000000 | 22 | 22 | ||
| TENANT IMPROVEMENTS | 2019-11-15 | 14,339 | 736 | SL | 39.000000000000 | 368 | 368 | ||
| TENANT IMPROVEMENTS | 2019-11-29 | 375 | 19 | SL | 39.000000000000 | 10 | 10 | ||
| TENANT IMPROVEMENTS | 2019-12-17 | 1,512 | 71 | SL | 39.000000000000 | 39 | 39 | ||
| TENANT IMPROVEMENTS | 2020-01-03 | 571 | 27 | SL | 39.000000000000 | 15 | 15 | ||
| TENANT IMPROVEMENTS | 2020-01-17 | 550 | 25 | SL | 39.000000000000 | 14 | 14 | ||
| TENANT IMPROVEMENTS | 2019-12-17 | 1,381 | 65 | SL | 39.000000000000 | 35 | 35 | ||
| TENANT IMPROVEMENTS | 2020-02-13 | 346 | 16 | SL | 39.000000000000 | 9 | 9 | ||
| TENANT IMPROVEMENTS | 2019-11-12 | 488 | 26 | SL | 39.000000000000 | 13 | 13 | ||
| TENANT IMPROVEMENTS | 2019-11-15 | 1,095 | 56 | SL | 39.000000000000 | 28 | 28 | ||
| TENANT IMPROVEMENTS | 2020-08-05 | 3,135 | 100 | SL | 39.000000000000 | 80 | 80 | ||
| TENANT IMPROVEMENTS | 2020-08-17 | 520 | 15 | SL | 39.000000000000 | 13 | 13 | ||
| TENANT IMPROVEMENTS | 2020-08-31 | 1,113 | 34 | SL | 39.000000000000 | 29 | 29 | ||
| TENANT IMPROVEMENTS | 2020-09-09 | 2,175 | 65 | SL | 39.000000000000 | 56 | 56 | ||
| TENANT IMPROVEMENTS | 2020-09-15 | 5,161 | 154 | SL | 39.000000000000 | 132 | 132 | ||
| TENANT IMPROVEMENTS | 2020-10-06 | 500 | 14 | SL | 39.000000000000 | 13 | 13 | ||
| TENANT IMPROVEMENTS | 2020-08-17 | 363 | 11 | SL | 39.000000000000 | 9 | 9 | ||
| TENANT IMPROVEMENTS | 2020-08-31 | 883 | 27 | SL | 39.000000000000 | 23 | 23 | ||
| TENANT IMPROVEMENTS | 2020-09-09 | 800 | 24 | SL | 39.000000000000 | 21 | 21 | ||
| TENANT IMPROVEMENTS | 2020-09-15 | 7,565 | 226 | SL | 39.000000000000 | 194 | 194 | ||
| TENANT IMPROVEMENTS | 2020-09-09 | 995 | 30 | SL | 39.000000000000 | 26 | 26 | ||
| TENANT IMPROVEMENTS | 2020-07-24 | 1,100 | 35 | SL | 39.000000000000 | 28 | 28 | ||
| TENANT IMPROVEMENTS | 2020-08-17 | 3,050 | 91 | SL | 39.000000000000 | 78 | 78 | ||
| TENANT IMPROVEMENTS | 2020-07-24 | 2,386 | 76 | SL | 39.000000000000 | 61 | 61 | ||
| TENANT IMPROVEMENTS | 2020-01-17 | 4,688 | 210 | SL | 39.000000000000 | 120 | 120 | ||
| TENANT IMPROVEMENTS | 2020-01-27 | 8,414 | 378 | SL | 39.000000000000 | 216 | 216 | ||
| TENANT IMPROVEMENTS | 2020-02-13 | 1,262 | 56 | SL | 39.000000000000 | 32 | 32 | ||
| TENANT IMPROVEMENTS | 2020-02-27 | 229 | 10 | SL | 39.000000000000 | 6 | 6 | ||
| PLATINUM DRYWALL - CEILING 500 | 2021-03-04 | 17,850 | 305 | SL | 39.000000000000 | 458 | 458 | ||
| INTREPID TECHNOLOGIES - FIRE ALARM PANEL | 2021-03-12 | 4,926 | 84 | SL | 39.000000000000 | 126 | 126 | ||
| INTREPID TECHNOLOGIES - DUCT AND TAMPERS | 2021-10-14 | 11,837 | 25 | SL | 39.000000000000 | 304 | 304 | ||
| BLIND AMBITION - BLINDS & SHUTTERS | 2021-01-27 | 1,917 | 383 | 200DB | 5.000000000000 | 614 | 383 | ||
| BLIND AMBITION - BLINDS & SHUTTERS | 2021-06-07 | 3,995 | 799 | 200DB | 5.000000000000 | 1,278 | 799 | ||
| TENANT IMPROVEMENTS (F&F) | 2021-02-09 | 4,941 | 95 | SL | 39.000000000000 | 127 | 127 | ||
| TENANT IMPROVEMENTS | 2021-02-09 | 2,059 | 40 | SL | 39.000000000000 | 53 | 53 | ||
| TENANT IMPROVEMENTS | 2021-02-09 | 2,950 | 57 | SL | 39.000000000000 | 76 | 76 | ||
| TENANT IMPROVEMENTS | 2021-03-04 | 2,352 | 40 | SL | 39.000000000000 | 60 | 60 | ||
| TENANT IMPROVEMENTS | 2021-01-27 | 442 | 9 | SL | 39.000000000000 | 11 | 11 | ||
| TENANT IMPROVEMENTS | 2021-02-09 | 1,067 | 21 | SL | 39.000000000000 | 27 | 27 | ||
| TENANT IMPROVEMENTS | 2021-02-10 | 1,200 | 23 | SL | 39.000000000000 | 31 | 31 | ||
| TENANT IMPROVEMENTS | 2021-03-04 | 6,462 | 110 | SL | 39.000000000000 | 166 | 166 | ||
| TENANT IMPROVEMENTS | 2021-02-09 | 231 | 4 | SL | 39.000000000000 | 6 | 6 | ||
| TENANT IMPROVEMENTS | 2021-02-10 | 850 | 16 | SL | 39.000000000000 | 22 | 22 | ||
| TENANT IMPROVEMENTS | 2021-03-04 | 8,188 | 140 | SL | 39.000000000000 | 210 | 210 | ||
| TENANT IMPROVEMENTS | 2021-07-30 | 2,000 | 13 | SL | 39.000000000000 | 51 | 51 | ||
| TENANT IMPROVEMENTS | 2021-08-09 | 6,670 | 43 | SL | 39.000000000000 | 171 | 171 | ||
| TENANT IMPROVEMENTS | 2021-08-24 | 598 | 3 | SL | 39.000000000000 | 15 | 15 | ||
| TENANT IMPROVEMENTS | 2021-09-22 | 2,500 | 5 | SL | 39.000000000000 | 64 | 64 | ||
| TENANT IMPROVEMENTS | 2021-10-04 | 15,298 | 33 | SL | 39.000000000000 | 392 | 392 | ||
| TENANT IMPROVEMENTS | 2021-05-10 | 5,694 | 73 | SL | 39.000000000000 | 146 | 146 | ||
| TENANT IMPROVEMENTS | 2021-05-21 | 16,172 | 173 | SL | 39.000000000000 | 415 | 415 | ||
| TENANT IMPROVEMENTS | 2021-06-07 | 28,783 | 308 | SL | 39.000000000000 | 738 | 738 | ||
| TENANT IMPROVEMENTS | 2021-06-15 | 2,262 | 24 | SL | 39.000000000000 | 58 | 58 | ||
| TENANT IMPROVEMENTS | 2021-06-07 | 10,694 | 114 | SL | 39.000000000000 | 274 | 274 | ||
| TENANT IMPROVEMENTS | 2021-06-15 | 335 | 4 | SL | 39.000000000000 | 9 | 9 | ||
| TENANT IMPROVEMENTS | 2021-07-14 | 3,660 | 31 | SL | 39.000000000000 | 94 | 94 | ||
| TENANT IMPROVEMENTS | 2021-09-22 | 1,850 | 4 | SL | 39.000000000000 | 47 | 47 | ||
| TENANT IMPROVEMENTS | 2021-10-04 | 4,907 | 10 | SL | 39.000000000000 | 126 | 126 | ||
| TENANT IMPROVEMENTS | 2021-03-12 | 850 | 15 | SL | 39.000000000000 | 22 | 22 | ||
| TENANT IMPROVEMENTS | 2020-12-11 | 2,059 | 48 | SL | 39.000000000000 | 53 | 53 | ||
| TENANT IMPROVEMENTS | 2021-01-06 | 6,926 | 148 | SL | 39.000000000000 | 178 | 178 | ||
| TENANT IMPROVEMENTS | 2021-01-08 | 1,331 | 28 | SL | 39.000000000000 | 34 | 34 | ||
| TENANT IMPROVEMENTS | 2021-01-12 | 630 | 13 | SL | 39.000000000000 | 16 | 16 | ||
| TENANT IMPROVEMENTS | 2021-01-18 | 190 | 4 | SL | 39.000000000000 | 5 | 5 | ||
| TENANT IMPROVEMENTS | 2021-01-27 | 3,000 | 58 | SL | 39.000000000000 | 77 | 77 | ||
| TENANT IMPROVEMENTS | 2021-05-10 | 6,087 | 78 | SL | 39.000000000000 | 156 | 156 | ||
| PARKING DECK REPAIRS | 2021-01-18 | 336,343 | SL | 15.000000000000 | 0 | 22,423 | |||
| STANLEY ACCESS TECHNOLOGIES - ALARM PANELS | 2022-01-28 | 8,350 | SL | 15.000000000000 | 418 | 418 | |||
| TIM GRIGGS PLUMBING - NEW DRAINS, ALL FLOORS | 2022-09-02 | 9,000 | SL | 39.000000000000 | 38 | 38 | |||
| TIM GRIGGS PLUMBING - NEW DRAINS | 2022-09-09 | 9,500 | SL | 39.000000000000 | 41 | 41 | |||
| DRAIN PIPE PROJECTS | 2022-09-27 | 2,515 | SL | 39.000000000000 | 5 | 5 | |||
| BLIND AMBITION - BLINDS & SHUTTERS | 2022-05-24 | 1,884 | SL | 5.000000000000 | 157 | 157 | |||
| TENANT IMPROVEMENTS | 2022-01-28 | 2,437 | SL | 39.000000000000 | 47 | 47 | |||
| TENANT IMPROVEMENTS | 2022-02-10 | 1,700 | SL | 39.000000000000 | 33 | 33 | |||
| TENANT IMPROVEMENTS | 2022-02-17 | 277 | SL | 39.000000000000 | 5 | 5 | |||
| TENANT IMPROVEMENTS | 2021-12-09 | 120 | SL | 39.000000000000 | 3 | 3 | |||
| TENANT IMPROVEMENTS | 2022-01-05 | 7,760 | SL | 39.000000000000 | 166 | 166 | |||
| TENANT IMPROVEMENTS | 2022-01-28 | 2,700 | SL | 39.000000000000 | 52 | 52 | |||
| TENANT IMPROVEMENTS | 2022-02-10 | 3,443 | SL | 39.000000000000 | 66 | 66 | |||
| TENANT IMPROVEMENTS | 2022-02-17 | 212 | SL | 39.000000000000 | 4 | 4 | |||
| TENANT IMPROVEMENTS | 2022-03-03 | 750 | SL | 39.000000000000 | 13 | 13 | |||
| TENANT IMPROVEMENTS | 2022-04-05 | 2,181 | SL | 39.000000000000 | 33 | 33 | |||
| TENANT IMPROVEMENTS | 2022-05-24 | 750 | SL | 39.000000000000 | 8 | 8 | |||
| TENANT IMPROVEMENTS | 2022-06-08 | 164 | SL | 39.000000000000 | 2 | 2 | |||
| TENANT IMPROVEMENTS | 2022-06-17 | 7,502 | SL | 39.000000000000 | 64 | 64 | |||
| TENANT IMPROVEMENTS | 2022-09-02 | 715 | SL | 39.000000000000 | 3 | 3 | |||
| TENANT IMPROVEMENTS | 2022-09-09 | 4,217 | SL | 39.000000000000 | 18 | 18 | |||
| TENANT IMPROVEMENTS | 2022-09-21 | 4,138 | SL | 39.000000000000 | 9 | 9 | |||
| TENANT IMPROVEMENTS | 2022-09-02 | 2,043 | SL | 39.000000000000 | 9 | 9 | |||
| TENANT IMPROVEMENTS | 2022-09-09 | 834 | SL | 39.000000000000 | 4 | 4 | |||
| TENANT IMPROVEMENTS | 2022-09-21 | 5,729 | SL | 39.000000000000 | 12 | 12 | |||
| TENANT IMPROVEMENTS | 2022-03-22 | 3,942 | SL | 39.000000000000 | 59 | 59 | |||
| TENANT IMPROVEMENTS | 2022-04-05 | 8,435 | SL | 39.000000000000 | 126 | 126 | |||
| TENANT IMPROVEMENTS | 2021-11-04 | 5,190 | SL | 39.000000000000 | 133 | 133 | |||
| TENANT IMPROVEMENTS | 2022-01-28 | 1,760 | SL | 39.000000000000 | 34 | 34 | |||
| TENANT IMPROVEMENTS | 2022-05-24 | 2,000 | SL | 39.000000000000 | 21 | 21 | |||
| TENANT IMPROVEMENTS | 2022-06-08 | 224 | SL | 39.000000000000 | 2 | 2 | |||
| TENANT IMPROVEMENTS | 2022-07-29 | 335 | SL | 39.000000000000 | 2 | 2 | |||
| TENANT IMPROVEMENTS | 2022-01-28 | 3,062 | SL | 39.000000000000 | 59 | 59 | |||
| TENANT IMPROVEMENTS | 2022-02-10 | 675 | SL | 39.000000000000 | 13 | 13 | |||
| TENANT IMPROVEMENTS | 2022-02-17 | 1,274 | SL | 39.000000000000 | 22 | 22 | |||
| TENANT IMPROVEMENTS | 2022-04-05 | 109 | SL | 39.000000000000 | 2 | 2 | |||
| TENANT IMPROVEMENTS | 2022-07-21 | 1,700 | SL | 39.000000000000 | 11 | 11 | |||
| TENANT IMPROVEMENTS | 2022-04-05 | 1,150 | SL | 39.000000000000 | 17 | 17 | |||
| TENANT IMPROVEMENTS | 2022-04-05 | 850 | SL | 39.000000000000 | 13 | 13 | |||
| TENANT IMPROVEMENTS | 2022-03-11 | 1,600 | SL | 39.000000000000 | 27 | 27 | |||
| TENANT IMPROVEMENTS | 2022-05-04 | 741 | SL | 39.000000000000 | 10 | 10 | |||
| TENANT IMPROVEMENTS | 2022-06-08 | 131 | SL | 39.000000000000 | 1 | 1 | |||
| TENANT IMPROVEMENTS | 2022-07-21 | 1,081 | SL | 39.000000000000 | 7 | 7 | |||
| TENANT IMPROVEMENTS | 2022-07-21 | 6,882 | SL | 39.000000000000 | 44 | 44 | |||
| TENANT IMPROVEMENTS | 2022-07-29 | 1,043 | SL | 39.000000000000 | 7 | 7 | |||
| TENANT IMPROVEMENTS | 2022-08-23 | 6,823 | SL | 39.000000000000 | 29 | 29 | |||
| TENANT IMPROVEMENTS | 2022-09-02 | 8,745 | SL | 39.000000000000 | 37 | 37 | |||
| TENANT IMPROVEMENTS | 2022-10-18 | 19,100 | SL | 39.000000000000 | 0 | 0 | |||
| TENANT IMPROVEMENTS | 2022-07-21 | 3,325 | SL | 39.000000000000 | 21 | 21 | |||
| TENANT IMPROVEMENTS | 2022-07-29 | 934 | SL | 39.000000000000 | 6 | 6 | |||
| TENANT IMPROVEMENTS | 2022-05-24 | 5,681 | SL | 39.000000000000 | 61 | 61 | |||
| TENANT IMPROVEMENTS | 2022-06-08 | 8,602 | SL | 39.000000000000 | 92 | 92 | |||
| TENANT IMPROVEMENTS | 2022-06-17 | 1,013 | SL | 39.000000000000 | 9 | 9 | |||
| PARKING DECK | 2021-11-30 | 193,635 | SL | 15.000000000000 | 11,833 | 11,833 | |||
| PARKING DECK | 2022-04-05 | 124,552 | SL | 15.000000000000 | 4,844 | 4,844 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HILLIARD LYONS - STOCKS AND MUTUAL FUNDS | 9,806,779 | 9,806,779 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IMPROVEMENTS- NEW AUTO DOOR | 14,216 | 5,277 | 8,939 | |
| LEASEHOLD IMPROVEMENTS | 17,333 | 17,048 | 285 | |
| ELEVATOR- UPDATE CARS AND ELECTRONICS | 60,619 | 23,116 | 37,503 | |
| PARKING LOT | 71,640 | 71,640 | 0 | |
| BUILDING & COMPONENTS | 237,601 | 81,988 | 155,613 | |
| CARPET & DRAPES | 30,074 | 30,074 | 0 | |
| TENANT IMPROVEMENTS | 24,111 | 22,910 | 1,201 | |
| BUILDING & COMPONENTS | 17,636 | 5,857 | 11,779 | |
| PARKING DECK | 24,500 | 22,463 | 2,037 | |
| TENANT IMPROVEMENTS | 227,480 | 75,586 | 151,894 | |
| BUILDING & COMPONENTS | 342,210 | 90,675 | 251,535 | |
| CARPET & DRAPES | 5,594 | 5,594 | 0 | |
| FURNITURE & FIXTURES | 160 | 160 | 0 | |
| TENANT IMPROVEMENTS | 303,504 | 80,414 | 223,090 | |
| OFFICE BUILDING | 9,750,000 | 4,500,000 | 5,250,000 | |
| ELEVATOR | 352,833 | 148,145 | 204,688 | |
| CARPET | 10,659 | 10,659 | 0 | |
| FURNITURE & FIXTURES | 8,403 | 8,403 | 0 | |
| IMPROVEMENTS | 94,392 | 39,628 | 54,764 | |
| CARPET & DRAPES | 1,905 | 1,905 | 0 | |
| BUILDING & COMPONENTS | 194,861 | 57,246 | 137,615 | |
| PARKING DECK | 5,998 | 5,998 | 0 | |
| TENANT IMPROVEMENTS | 45,287 | 13,303 | 31,984 | |
| TENANT IMPROVEMENTS | 1,249,594 | 288,369 | 961,225 | |
| CARPET & DRAPES | 1,093 | 1,093 | 0 | |
| TENANT IMPROVEMENTS | 805,681 | 166,986 | 638,695 | |
| FURNITURE & FIXTURES | 5,940 | 5,940 | 0 | |
| FURNITURE & FIXTURES | 4,796 | 4,796 | 0 | |
| FURNITURE & FIXTURES | 553 | 553 | 0 | |
| BUILDING & COMPONENTS | 4,578 | 1,039 | 3,539 | |
| CARPETS & DRAPES | 1,973 | 1,973 | 0 | |
| CARPET & DRAPES | 4,025 | 4,025 | 0 | |
| BUILDING & COMPONENTS | 22,461 | 4,968 | 17,493 | |
| ELEVATOR | 34,282 | 7,581 | 26,701 | |
| BUILDING & COMPONENTS | 28,009 | 6,133 | 21,876 | |
| BUILDING & COMPONENTS | 4,230 | 914 | 3,316 | |
| CARPET & DRAPES | 4,894 | 4,894 | 0 | |
| CARPET & DRAPES | 4,061 | 4,061 | 0 | |
| BUILDING & COMPONENTS | 3,010 | 626 | 2,384 | |
| CARPET & DRAPES | 10,393 | 10,393 | 0 | |
| BUILDING & COMPONENTS | 6,294 | 1,282 | 5,012 | |
| CARPET & DRAPES | 1,635 | 1,635 | 0 | |
| TENANT IMPROVEMENTS | 52,520 | 10,776 | 41,744 | |
| BUILDING & COMPONENTS | 6,131 | 1,237 | 4,894 | |
| CARPET & DRAPES | 5,231 | 5,231 | 0 | |
| FURNITURE & FIXTURES | 9,980 | 9,980 | 0 | |
| TENANT IMPROVEMENTS | 106,698 | 21,432 | 85,266 | |
| TENANT IMPROVEMENTS | 52,010 | 10,338 | 41,672 | |
| BASEMENT FURNITURE & PAINTING | 7,681 | 7,681 | 0 | |
| LIGHT FIXTURES - SUITE 450 | 4,632 | 4,632 | 0 | |
| FURNITURE & FIXTURES | 1,363 | 1,363 | 0 | |
| TENANT IMPROVEMENTS | 35,647 | 7,007 | 28,640 | |
| CARPET & DRAPES | 3,611 | 3,611 | 0 | |
| TENANT IMPROVEMENTS | 34,767 | 6,757 | 28,010 | |
| FURNITURE & FIXTURES | 9,264 | 9,264 | 0 | |
| TENANT IMPROVEMENTS | 10,687 | 2,055 | 8,632 | |
| TENANT IMPROVEMENTS | 8,738 | 1,661 | 7,077 | |
| FURNITURE & FIXTURES | 2,402 | 2,402 | 0 | |
| TENANT IMPROVEMENTS | 32,973 | 6,197 | 26,776 | |
| FURNITURE & FIXTURES | 1,252 | 1,252 | 0 | |
| TENANT IMPROVEMENTS | 11,818 | 2,222 | 9,596 | |
| CARPETS & DRAPES | 1,927 | 1,927 | 0 | |
| TENANT IMPROVEMENTS | 6,513 | 1,183 | 5,330 | |
| TENANT IMPROVEMENTS | 20,462 | 3,500 | 16,962 | |
| BUILDING & COMPONENTS | 4,360 | 742 | 3,618 | |
| CARPETS & DRAPES | 1,191 | 1,191 | 0 | |
| TENANT IMPROVEMENTS | 7,906 | 1,336 | 6,570 | |
| TENANT IMPROVEMENTS | 26,052 | 4,398 | 21,654 | |
| TENANT IMPROVEMENTS | 7,800 | 1,410 | 6,390 | |
| CARPETS & DRAPES | 2,110 | 2,110 | 0 | |
| CARPETS & DRAPES | 1,929 | 1,929 | 0 | |
| TENANT IMPROVEMENTS | 9,667 | 1,612 | 8,055 | |
| TENANT IMPROVEMENTS | 1,875 | 308 | 1,567 | |
| TENANT IMPROVEMENTS | 19,866 | 3,266 | 16,600 | |
| TENANT IMPROVEMENTS | 3,265 | 532 | 2,733 | |
| TENANT IMPROVEMENTS | 2,610 | 419 | 2,191 | |
| CARPETS & DRAPES | 1,131 | 1,131 | 0 | |
| TENANT IMPROVEMENTS | 10,381 | 1,640 | 8,741 | |
| TENANT IMPROVEMENTS | 3,578 | 567 | 3,011 | |
| CARPETS & DRAPES | 3,873 | 3,873 | 0 | |
| FURNITURE & FIXTURES | 3,682 | 3,401 | 281 | |
| TENANT IMPROVEMENTS | 6,375 | 992 | 5,383 | |
| TENANT IMPROVEMENTS | 476 | 72 | 404 | |
| TENANT IMPROVEMENTS | 35,878 | 5,520 | 30,358 | |
| TENANT IMPROVEMENTS | 656 | 102 | 554 | |
| BUILDING & COMPONENTS | 28,979 | 4,334 | 24,645 | |
| TENANT IMPROVEMENTS | 9,385 | 1,406 | 7,979 | |
| CARPET & DRAPES | 2,128 | 2,128 | 0 | |
| TENANT IMPROVEMENTS | 9,150 | 1,331 | 7,819 | |
| FURNITURE & FIXTURES | 2,671 | 2,133 | 538 | |
| TENANT IMPROVEMENTS | 2,573 | 368 | 2,205 | |
| CARPET & DRAPES | 2,262 | 2,262 | 0 | |
| TENANT IMPROVEMENTS | 43,526 | 6,231 | 37,295 | |
| BUILDING & COMPONENTS | 1,039 | 148 | 891 | |
| TENANT IMPROVEMENTS | 5,040 | 710 | 4,330 | |
| BUILDING & COMPONENTS | 2,425 | 341 | 2,084 | |
| TENANT IMPROVEMENTS | 35,651 | 5,027 | 30,624 | |
| CARPET & DRAPES | 3,322 | 3,322 | 0 | |
| TENANT IMPROVEMENTS | 884 | 124 | 760 | |
| CARPET & DRAPES | 359 | 359 | 0 | |
| TENANT IMPROVEMENTS | 1,003 | 139 | 864 | |
| TENANT IMPROVEMENTS | 240 | 32 | 208 | |
| TENANT IMPROVEMENTS | 5,561 | 763 | 4,798 | |
| TENANT IMPROVEMENTS | 434 | 58 | 376 | |
| CARPET & DRAPES | 2,950 | 2,950 | 0 | |
| TENANT IMPROVEMENTS | 22,707 | 3,056 | 19,651 | |
| TENANT IMPROVEMENTS | 2,115 | 279 | 1,836 | |
| TENANT IMPROVEMENTS | 210 | 25 | 185 | |
| CARPET & DRAPES | 771 | 771 | 0 | |
| TENANT IMPROVEMENTS | 320 | 40 | 280 | |
| HARRISON ENERGY - NEW CHILLER 50% | 72,596 | 7,754 | 64,842 | |
| PLUMBING WAREHOUSE - WATER FOUNDATIONS | 12,383 | 1,298 | 11,085 | |
| ARKANSAS SHADE - BLINDS AND SUTTERS | 2,073 | 1,875 | 198 | |
| TENANT IMPROVEMENTS | 3,808 | 473 | 3,335 | |
| TENANT IMPROVEMENTS | 4,140 | 442 | 3,698 | |
| TENANT IMPROVEMENTS | 818 | 87 | 731 | |
| TENANT IMPROVEMENTS | 4,500 | 479 | 4,021 | |
| TENANT IMPROVEMENTS | 7,894 | 825 | 7,069 | |
| TENANT IMPROVEMENTS | 2,551 | 282 | 2,269 | |
| TENANT IMPROVEMENTS | 25,387 | 2,821 | 22,566 | |
| TENANT IMPROVEMENTS | 1,198 | 129 | 1,069 | |
| TENANT IMPROVEMENTS | 1,200 | 137 | 1,063 | |
| TENANT IMPROVEMENTS | 901 | 105 | 796 | |
| TENANT IMPROVEMENTS | 3,480 | 401 | 3,079 | |
| TENANT IMPROVEMENTS | 26,495 | 3,056 | 23,439 | |
| TENANT IMPROVEMENTS | 1,167 | 142 | 1,025 | |
| TENANT IMPROVEMENTS | 3,630 | 434 | 3,196 | |
| TENANT IMPROVEMENTS | 1,910 | 225 | 1,685 | |
| TENANT IMPROVEMENTS | 12,413 | 1,431 | 10,982 | |
| TENANT IMPROVEMENTS | 5,076 | 574 | 4,502 | |
| HARRISON ENERGY - BUILDING COMPONENTS | 79,146 | 7,440 | 71,706 | |
| INTREPID TECHNOLOGIES - NEW ACCESS SYSTEM | 23,053 | 1,921 | 21,132 | |
| BLIND AMBITION - BLINDS & SHUTTERS | 1,275 | 1,055 | 220 | |
| BLIND AMBITION - BLINDS & SHUTTERS | 7,690 | 6,361 | 1,329 | |
| BLIND AMBITION - BLINDS & SHUTTERS | 2,693 | 2,228 | 465 | |
| BLIND AMBITION - BLINDS & SHUTTERS | 2,421 | 2,003 | 418 | |
| TENANT IMPROVEMENTS | 2,617 | 201 | 2,416 | |
| TENANT IMPROVEMENTS | 7,814 | 650 | 7,164 | |
| TENANT IMPROVEMENTS | 10,353 | 839 | 9,514 | |
| TENANT IMPROVEMENTS | 2,349 | 185 | 2,164 | |
| TENANT IMPROVEMENTS | 6,941 | 564 | 6,377 | |
| TENANT IMPROVEMENTS | 997 | 80 | 917 | |
| TENANT IMPROVEMENTS | 500 | 48 | 452 | |
| TENANT IMPROVEMENTS | 7,228 | 663 | 6,565 | |
| TENANT IMPROVEMENTS | 21,412 | 1,922 | 19,490 | |
| TENANT IMPROVEMENTS | 19,075 | 1,712 | 17,363 | |
| TENANT IMPROVEMENTS | 5,629 | 504 | 5,125 | |
| TENANT IMPROVEMENTS | 6,166 | 553 | 5,613 | |
| TENANT IMPROVEMENTS | 19,603 | 1,718 | 17,885 | |
| TENANT IMPROVEMENTS | 3,088 | 263 | 2,825 | |
| TENANT IMPROVEMENTS | 5,178 | 499 | 4,679 | |
| TENANT IMPROVEMENTS | 40,500 | 3,806 | 36,694 | |
| TENANT IMPROVEMENTS | 11,294 | 1,063 | 10,231 | |
| TENANT IMPROVEMENTS | 11,001 | 1,011 | 9,990 | |
| TENANT IMPROVEMENTS | 30,214 | 2,712 | 27,502 | |
| TENANT IMPROVEMENTS | 11,380 | 1,022 | 10,358 | |
| TENANT IMPROVEMENTS | 2,695 | 242 | 2,453 | |
| TENANT IMPROVEMENTS | 14,420 | 1,295 | 13,125 | |
| TENANT IMPROVEMENTS | 53,405 | 4,678 | 48,727 | |
| TENANT IMPROVEMENTS | 5,178 | 443 | 4,735 | |
| TENANT IMPROVEMENTS | 4,700 | 363 | 4,337 | |
| TENANT IMPROVEMENTS | 3,775 | 291 | 3,484 | |
| TENANT IMPROVEMENTS | 871 | 72 | 799 | |
| TENANT IMPROVEMENTS | 11,144 | 929 | 10,215 | |
| TENANT IMPROVEMENTS | 7,220 | 586 | 6,634 | |
| TENANT IMPROVEMENTS | 21,340 | 2,006 | 19,334 | |
| TENANT IMPROVEMENTS | 18,073 | 1,698 | 16,375 | |
| TENANT IMPROVEMENTS | 10,274 | 943 | 9,331 | |
| TENANT IMPROVEMENTS | 4,219 | 378 | 3,841 | |
| TENANT IMPROVEMENTS | 787 | 70 | 717 | |
| TENANT IMPROVEMENTS | 818 | 73 | 745 | |
| TENANT IMPROVEMENTS | 2,112 | 185 | 1,927 | |
| TENANT IMPROVEMENTS | 2,044 | 165 | 1,879 | |
| TENANT IMPROVEMENTS | 839 | 70 | 769 | |
| TENANT IMPROVEMENTS | 2,764 | 225 | 2,539 | |
| TENANT IMPROVEMENTS | 6,642 | 524 | 6,118 | |
| TENANT IMPROVEMENTS | 4,639 | 367 | 4,272 | |
| TENANT IMPROVEMENTS | 1,042 | 81 | 961 | |
| TENANT IMPROVEMENTS | 1,325 | 110 | 1,215 | |
| TENANT IMPROVEMENTS | 8,175 | 682 | 7,493 | |
| TENANT IMPROVEMENTS | 837 | 67 | 770 | |
| TENANT IMPROVEMENTS | 23,614 | 1,916 | 21,698 | |
| BLIND AMBITION - BLINDS & SHUTTERS | 1,678 | 1,195 | 483 | |
| BLIND AMBITION - BLINDS & SHUTTERS | 2,533 | 1,803 | 730 | |
| BLIND AMBITION - BLINDS & SHUTTERS | 3,882 | 2,764 | 1,118 | |
| BLIND AMBITION - BLINDS & SHUTTERS | 1,910 | 1,360 | 550 | |
| TENANT IMPROVEMENTS (F&F) | 7,132 | 518 | 6,614 | |
| TENANT IMPROVEMENTS (F&F) | 17,610 | 1,055 | 16,555 | |
| TENANT IMPROVEMENTS | 1,590 | 82 | 1,508 | |
| TENANT IMPROVEMENTS | 213 | 13 | 200 | |
| TENANT IMPROVEMENTS | 10,702 | 708 | 9,994 | |
| TENANT IMPROVEMENTS | 10,316 | 662 | 9,654 | |
| TENANT IMPROVEMENTS | 43,120 | 2,765 | 40,355 | |
| TENANT IMPROVEMENTS | 6,345 | 394 | 5,951 | |
| TENANT IMPROVEMENTS | 8,375 | 591 | 7,784 | |
| TENANT IMPROVEMENTS | 7,562 | 533 | 7,029 | |
| TENANT IMPROVEMENTS | 402 | 28 | 374 | |
| TENANT IMPROVEMENTS | 4,355 | 298 | 4,057 | |
| TENANT IMPROVEMENTS | 2,100 | 144 | 1,956 | |
| TENANT IMPROVEMENTS | 12,087 | 697 | 11,390 | |
| TENANT IMPROVEMENTS | 265 | 16 | 249 | |
| TENANT IMPROVEMENTS | 2,401 | 134 | 2,267 | |
| TENANT IMPROVEMENTS | 871 | 66 | 805 | |
| TENANT IMPROVEMENTS | 14,339 | 1,104 | 13,235 | |
| TENANT IMPROVEMENTS | 375 | 29 | 346 | |
| TENANT IMPROVEMENTS | 1,512 | 110 | 1,402 | |
| TENANT IMPROVEMENTS | 571 | 42 | 529 | |
| TENANT IMPROVEMENTS | 550 | 39 | 511 | |
| TENANT IMPROVEMENTS | 1,381 | 100 | 1,281 | |
| TENANT IMPROVEMENTS | 346 | 25 | 321 | |
| TENANT IMPROVEMENTS | 488 | 39 | 449 | |
| TENANT IMPROVEMENTS | 1,095 | 84 | 1,011 | |
| TENANT IMPROVEMENTS | 3,135 | 180 | 2,955 | |
| TENANT IMPROVEMENTS | 520 | 28 | 492 | |
| TENANT IMPROVEMENTS | 1,113 | 63 | 1,050 | |
| TENANT IMPROVEMENTS | 2,175 | 121 | 2,054 | |
| TENANT IMPROVEMENTS | 5,161 | 286 | 4,875 | |
| TENANT IMPROVEMENTS | 500 | 27 | 473 | |
| TENANT IMPROVEMENTS | 363 | 20 | 343 | |
| TENANT IMPROVEMENTS | 883 | 50 | 833 | |
| TENANT IMPROVEMENTS | 800 | 45 | 755 | |
| TENANT IMPROVEMENTS | 7,565 | 420 | 7,145 | |
| TENANT IMPROVEMENTS | 995 | 56 | 939 | |
| TENANT IMPROVEMENTS | 1,100 | 63 | 1,037 | |
| TENANT IMPROVEMENTS | 3,050 | 169 | 2,881 | |
| TENANT IMPROVEMENTS | 2,386 | 137 | 2,249 | |
| TENANT IMPROVEMENTS | 4,688 | 330 | 4,358 | |
| TENANT IMPROVEMENTS | 8,414 | 594 | 7,820 | |
| TENANT IMPROVEMENTS | 1,262 | 88 | 1,174 | |
| TENANT IMPROVEMENTS | 229 | 16 | 213 | |
| PLATINUM DRYWALL - CEILING 500 | 17,850 | 763 | 17,087 | |
| INTREPID TECHNOLOGIES - FIRE ALARM PANEL | 4,926 | 210 | 4,716 | |
| INTREPID TECHNOLOGIES - DUCT AND TAMPERS | 11,837 | 329 | 11,508 | |
| BLIND AMBITION - BLINDS & SHUTTERS | 1,917 | 997 | 920 | |
| BLIND AMBITION - BLINDS & SHUTTERS | 3,995 | 2,077 | 1,918 | |
| TENANT IMPROVEMENTS (F&F) | 4,941 | 222 | 4,719 | |
| TENANT IMPROVEMENTS | 2,059 | 93 | 1,966 | |
| TENANT IMPROVEMENTS | 2,950 | 133 | 2,817 | |
| TENANT IMPROVEMENTS | 2,352 | 100 | 2,252 | |
| TENANT IMPROVEMENTS | 442 | 20 | 422 | |
| TENANT IMPROVEMENTS | 1,067 | 48 | 1,019 | |
| TENANT IMPROVEMENTS | 1,200 | 54 | 1,146 | |
| TENANT IMPROVEMENTS | 6,462 | 276 | 6,186 | |
| TENANT IMPROVEMENTS | 231 | 10 | 221 | |
| TENANT IMPROVEMENTS | 850 | 38 | 812 | |
| TENANT IMPROVEMENTS | 8,188 | 350 | 7,838 | |
| TENANT IMPROVEMENTS | 2,000 | 64 | 1,936 | |
| TENANT IMPROVEMENTS | 6,670 | 214 | 6,456 | |
| TENANT IMPROVEMENTS | 598 | 18 | 580 | |
| TENANT IMPROVEMENTS | 2,500 | 69 | 2,431 | |
| TENANT IMPROVEMENTS | 15,298 | 425 | 14,873 | |
| TENANT IMPROVEMENTS | 5,694 | 219 | 5,475 | |
| TENANT IMPROVEMENTS | 16,172 | 588 | 15,584 | |
| TENANT IMPROVEMENTS | 28,783 | 1,046 | 27,737 | |
| TENANT IMPROVEMENTS | 2,262 | 82 | 2,180 | |
| TENANT IMPROVEMENTS | 10,694 | 388 | 10,306 | |
| TENANT IMPROVEMENTS | 335 | 13 | 322 | |
| TENANT IMPROVEMENTS | 3,660 | 125 | 3,535 | |
| TENANT IMPROVEMENTS | 1,850 | 51 | 1,799 | |
| TENANT IMPROVEMENTS | 4,907 | 136 | 4,771 | |
| TENANT IMPROVEMENTS | 850 | 37 | 813 | |
| TENANT IMPROVEMENTS | 2,059 | 101 | 1,958 | |
| TENANT IMPROVEMENTS | 6,926 | 326 | 6,600 | |
| TENANT IMPROVEMENTS | 1,331 | 62 | 1,269 | |
| TENANT IMPROVEMENTS | 630 | 29 | 601 | |
| TENANT IMPROVEMENTS | 190 | 9 | 181 | |
| TENANT IMPROVEMENTS | 3,000 | 135 | 2,865 | |
| TENANT IMPROVEMENTS | 6,087 | 234 | 5,853 | |
| PARKING DECK REPAIRS | 336,343 | 336,343 | 0 | |
| STANLEY ACCESS TECHNOLOGIES - ALARM PANELS | 8,350 | 418 | 7,932 | |
| TIM GRIGGS PLUMBING - NEW DRAINS, ALL FLOORS | 9,000 | 38 | 8,962 | |
| TIM GRIGGS PLUMBING - NEW DRAINS | 9,500 | 41 | 9,459 | |
| DRAIN PIPE PROJECTS | 2,515 | 5 | 2,510 | |
| BLIND AMBITION - BLINDS & SHUTTERS | 1,884 | 157 | 1,727 | |
| TENANT IMPROVEMENTS | 2,437 | 47 | 2,390 | |
| TENANT IMPROVEMENTS | 1,700 | 33 | 1,667 | |
| TENANT IMPROVEMENTS | 277 | 5 | 272 | |
| TENANT IMPROVEMENTS | 120 | 3 | 117 | |
| TENANT IMPROVEMENTS | 7,760 | 166 | 7,594 | |
| TENANT IMPROVEMENTS | 2,700 | 52 | 2,648 | |
| TENANT IMPROVEMENTS | 3,443 | 66 | 3,377 | |
| TENANT IMPROVEMENTS | 212 | 4 | 208 | |
| TENANT IMPROVEMENTS | 750 | 13 | 737 | |
| TENANT IMPROVEMENTS | 2,181 | 33 | 2,148 | |
| TENANT IMPROVEMENTS | 750 | 8 | 742 | |
| TENANT IMPROVEMENTS | 164 | 2 | 162 | |
| TENANT IMPROVEMENTS | 7,502 | 64 | 7,438 | |
| TENANT IMPROVEMENTS | 715 | 3 | 712 | |
| TENANT IMPROVEMENTS | 4,217 | 18 | 4,199 | |
| TENANT IMPROVEMENTS | 4,138 | 9 | 4,129 | |
| TENANT IMPROVEMENTS | 2,043 | 9 | 2,034 | |
| TENANT IMPROVEMENTS | 834 | 4 | 830 | |
| TENANT IMPROVEMENTS | 5,729 | 12 | 5,717 | |
| TENANT IMPROVEMENTS | 3,942 | 59 | 3,883 | |
| TENANT IMPROVEMENTS | 8,435 | 126 | 8,309 | |
| TENANT IMPROVEMENTS | 5,190 | 133 | 5,057 | |
| TENANT IMPROVEMENTS | 1,760 | 34 | 1,726 | |
| TENANT IMPROVEMENTS | 2,000 | 21 | 1,979 | |
| TENANT IMPROVEMENTS | 224 | 2 | 222 | |
| TENANT IMPROVEMENTS | 335 | 2 | 333 | |
| TENANT IMPROVEMENTS | 3,062 | 59 | 3,003 | |
| TENANT IMPROVEMENTS | 675 | 13 | 662 | |
| TENANT IMPROVEMENTS | 1,274 | 22 | 1,252 | |
| TENANT IMPROVEMENTS | 109 | 2 | 107 | |
| TENANT IMPROVEMENTS | 1,700 | 11 | 1,689 | |
| TENANT IMPROVEMENTS | 1,150 | 17 | 1,133 | |
| TENANT IMPROVEMENTS | 850 | 13 | 837 | |
| TENANT IMPROVEMENTS | 1,600 | 27 | 1,573 | |
| TENANT IMPROVEMENTS | 741 | 10 | 731 | |
| TENANT IMPROVEMENTS | 131 | 1 | 130 | |
| TENANT IMPROVEMENTS | 1,081 | 7 | 1,074 | |
| TENANT IMPROVEMENTS | 6,882 | 44 | 6,838 | |
| TENANT IMPROVEMENTS | 1,043 | 7 | 1,036 | |
| TENANT IMPROVEMENTS | 6,823 | 29 | 6,794 | |
| TENANT IMPROVEMENTS | 8,745 | 37 | 8,708 | |
| TENANT IMPROVEMENTS | 19,100 | 0 | 19,100 | |
| TENANT IMPROVEMENTS | 3,325 | 21 | 3,304 | |
| TENANT IMPROVEMENTS | 934 | 6 | 928 | |
| TENANT IMPROVEMENTS | 5,681 | 61 | 5,620 | |
| TENANT IMPROVEMENTS | 8,602 | 92 | 8,510 | |
| TENANT IMPROVEMENTS | 1,013 | 9 | 1,004 | |
| PARKING DECK | 193,635 | 11,833 | 181,802 | |
| PARKING DECK | 124,552 | 4,844 | 119,708 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ROLEX WATCH & SILVER COINS | AT COST | 66,500 | 66,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTANGIBLES | 3,916,881 | 3,478,241 | 3,478,241 |
| INTEREST RATE SWAP | 51,466 | 1,115,265 | 1,115,265 |
| CONSTRUCTION IN PROGRESS | 0 | 245,425 | 245,425 |
| Description | Amount |
|---|---|
| UNREALIZED G/L - HILLIARD LYONS | 284,576 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 7,929 | 0 | 0 | |
| REPAIR & MAINTENANCE- RENTAL PROPERTY | 42,779 | 16,320 | 0 | |
| CLEANING EXPENSE- RENTAL PROPERTY | 130,785 | 49,894 | 0 | |
| LANDSCAPING- RENTAL PROPERTY | 37,840 | 14,436 | 0 | |
| UTILITIES- RENTAL PROPERTY | 54,380 | 20,746 | 0 | |
| MANAGEMENT FEE- RENTAL PROPERTY | 114,433 | 43,656 | 0 | |
| ADMINISTRATIVE EXPENSES - RENTAL PROPERTY | 75,111 | 28,655 | 0 | |
| ADVERTISING - RENTAL PROPERTY | 2,489 | 950 | 0 | |
| REPAIRS & MAINTENANCE - PLAZA WEST RENTAL | 220,792 | 220,792 | 0 | |
| CLEANING EXPENSE - PLAZA WEST RENTAL | 307,295 | 307,295 | 0 | |
| LANDSCAPING - PLAZA WEST RENTAL | 17,735 | 17,735 | 0 | |
| UTILITIES - PLAZA WEST RENTAL | 124,007 | 124,007 | 0 | |
| INSURANCE EXPENSE - PLAZA WEST RENTAL | 51,594 | 51,594 | 0 | |
| MISCELLANEOUS EXPENSE - PLAZA WEST RENTAL | 24,612 | 24,612 | 0 | |
| COMMON AREA EXPENSE - PLAZA WEST RENTAL | 64,309 | 64,309 | 0 | |
| INSPECTIONS - PLAZA WEST RENTAL | 6,447 | 6,447 | 0 | |
| LEASING EXPENSE - PLAZA WEST RENTAL | 41,037 | 41,037 | 0 | |
| MUSIC - PLAZA WEST RENTAL | 3,674 | 3,674 | 0 | |
| OFFICE EXPENSE - PLAZA WEST RENTAL | 24,871 | 24,871 | 0 | |
| SECURITY - PLAZA WEST RENTAL | 125,373 | 125,373 | 0 | |
| SUPPLIES - PLAZA WEST RENTAL | 12,635 | 12,635 | 0 | |
| AUTO EXPENSE - PLAZA WEST RENTAL | 1,507 | 1,507 | 0 | |
| WATERPROOFING | 223,928 | 223,928 | 0 | |
| AMORTIZATION | 466,440 | 177,947 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TAX REFUND | 230,504 | 230,504 | |
| MISCELLANEOUS INCOME | 2,204 | 2,204 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED GAIN ON SALE OF 1901 CAMPUS PLACE | 3,492,623 | 3,492,623 |
| STRAIGHT-LINE LIABILITY | 4,637 | 7,566 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 66,296 | 66,296 | 0 | |
| PROFESSIONAL FEES - PLAZA WEST RENTAL | 9,730 | 9,730 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX PAYMENTS | 54,787 | 0 | 0 | |
| PROPERTY TAX- RENTAL PROPERTY | 270,032 | 103,017 | 0 | |
| PROPERTY TAX - PLAZA WEST RENTAL | 119,645 | 119,645 | 0 | |
| EXCISE TAX - PLAZA WEST RENTAL | 1,820 | 1,820 | 0 |