| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 23,525 | 11,763 | 11,762 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2005-07-01 | 85,595 | 85,595 | SL | 31.000000000000 | 0 | 0 | ||
| BUILDING IMPROVEMENTS | 2005-07-01 | 21,840 | 20,192 | SL | 31.000000000000 | 59 | 0 | ||
| OFFICE REMODELING | 2005-07-01 | 91,497 | 28,051 | SL | 40.000000000000 | 191 | 0 | ||
| OFFICE FURNITURE | 2009-07-01 | 16,461 | 16,461 | SL | 5.000000000000 | 0 | 0 | ||
| OFFICE FURNITURE | 2018-08-30 | 11,975 | 200DB | 7.000000000000 | 0 | 0 | |||
| OFFICE EQUIPMENT | 2018-10-19 | 9,738 | 200DB | 5.000000000000 | 0 | 0 | |||
| OFFICE FURNITURE | 2018-11-30 | 12,356 | 200DB | 7.000000000000 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BANK OF AMERICA CALL 03/17/2025 | 257,570 | 241,250 |
| BANK OF AMERICA CALL 09/05/2024 | 748,168 | 730,080 |
| BANK OF AMERICA CALL 7/27/22 | 500,005 | 472,500 |
| CHARLES SCHWAB CORP CALL 06/01/2025 | 250,000 | 244,062 |
| CITIGROUP INC CALL 8/15/2026 | 849,826 | 772,080 |
| CITIGROUP INC CALL 9/12/24 | 566,873 | 489,335 |
| ENBRIDGE ENERGY PARTNERS CALL 03/01/2028 | 758,575 | 662,925 |
| ENBRIDGE INC CALL 01/15/2027 | 776,054 | 674,888 |
| ENTERPRISE PRODUCTS OPER | 590,625 | 486,256 |
| GOLDMAN SACHS GROUP INC CALL 11/10/26 | 522,188 | 469,845 |
| JP MORGAN CHASE L+3.80% QTRLY RESET | 841,662 | 783,256 |
| M&T BANK CORPORATION | 976,500 | 871,680 |
| M&T BANK CORPORATION CALL 02/15/2024 | 371,537 | 337,852 |
| METLIFE INC | 445,412 | 387,603 |
| ZIONS BANCORPORATION CALL 06/15/2023 | 795,154 | 822,150 |
| ZIONS BANCORPORATION CALL 09/15/2023 | 528,054 | 502,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AEGON PFD SER X 5.10% | 500,901 | 390,000 |
| AFFILIATED MANAGERS PFD SER B 4.75% | 624,827 | 427,250 |
| AGNC INVESTMENT CORP PFD 6.125% | 600,189 | 520,800 |
| AGNC INVESTMENT CORP PFD 6.875% | 1,277,403 | 1,103,400 |
| AGNC INVESTMENT CORP PFD 7.75% | 236,705 | 207,800 |
| ALLSTATE CORP PFD SER H 5.1% | 167,134 | 131,105 |
| AT&T PFD SER C 4.75% | 1,705,938 | 1,195,080 |
| B RILEY FINL INC PFD 5.25% | 250,152 | 169,700 |
| BAC PFD SER K 5.875% | 105,603 | 92,760 |
| BAC PFD SER L | 440,649 | 348,138 |
| BAC PFD SER M 5.375% | 528,840 | 428,000 |
| BAC PFD SER O 4.375% | 174,901 | 121,870 |
| COMMUNITY HEALTHCARE TRUST INC | 427,984 | 797,530 |
| DIGITAL REALTY TRUST SER J 5.25% | 372,943 | 298,350 |
| DIGITAL REALTY TRUST SER L 5.2% | 808,435 | 622,104 |
| FIFTH THIRD BANCORP 6% | 204,803 | 174,720 |
| FIRST REPUBLIC BANK PFD SER I 5.50% | 54,499 | 44,230 |
| HUNTINGTON BANCSHARES 5.7% | 250,925 | 223,700 |
| ISHARES TR CORE MSCI | 145,385 | 136,479 |
| JP MORGAN CHASE PFD SER GG 4.75% | 603,744 | 474,240 |
| KEY PFD SER J 5.65% | 200,585 | 169,120 |
| KEY PFD SER K 5.625% | 1,155,462 | 951,750 |
| KKR GROUP FIN CO PFD 4.625% | 125,201 | 87,150 |
| M&T BK CORP | 529,320 | 500,280 |
| METLIFE PFD SER F 4.75% | 874,650 | 688,100 |
| MORGAN STANLEY PFD SER K 5.85% | 506,000 | 458,200 |
| MORGAN STANLEY PFD SER P 6.5% | 599,282 | 593,340 |
| SCHWAB CHARLES CORP | 473,406 | 464,630 |
| SOUTHERN CO PFD SER D 4.95% | 1,473,689 | 1,180,660 |
| STIFEL FINANCIAL CORP PFD SER B 6.25% | 313,111 | 283,500 |
| SVB FINL GROUP PFD SER A 5.25% | 1,857,651 | 1,356,000 |
| TRUIST FINACIAL PFD SER O 5.25% | 382,290 | 316,050 |
| TRUIST FINANCIAL PFD SER R 4.75% | 375,000 | 284,250 |
| WELLS FARGO CVT PFD 7.5% | 1,971,317 | 1,748,295 |
| WELLS FARGO PFD SER Z 4.75% | 229,663 | 180,000 |
| WINTRUST FIN SER D PFD 6.5% | 499,739 | 491,200 |
| WINTRUST FIN SER E PFD 6.875% | 499,772 | 506,600 |
| ACCENTURE PLC IRELAND | 295,136 | 249,832 |
| ALPHABET INC CAP STK CL C | 478,846 | 340,776 |
| AMAZON COM INC | 663,571 | 420,004 |
| AON PLC REGISTERED SHS CL A | 228,595 | 237,015 |
| APPLE INC COM | 485,426 | 475,354 |
| BLACKROCK INC COM | 236,253 | 180,855 |
| COMCAST CORP CL A | 122,170 | 73,319 |
| CONSTELLATION BRANDS INC CL A | 171,572 | 184,075 |
| COSTCO WHOLESALE CORP NEW COM | 349,613 | 373,618 |
| DISNEY WALT CO | 175,891 | 123,054 |
| ENBRIDGE INC | 137,880 | 120,645 |
| EDG RES INC | 253,906 | 402,734 |
| EXXON MOBILE CORP | 115,423 | 132,972 |
| HOME DEPOT INC COM | 212,456 | 179,159 |
| HONEYWELL INTL INC COM | 158,247 | 151,995 |
| INTUIT INCORPORATED COM | 150,727 | 117,563 |
| JP MORGAN CHASE & CO COM | 199,251 | 166,162 |
| MARVELL TECHNOLOGY INC | 101,462 | 190,464 |
| MASTERCARD INC CL A COM | 315,756 | 295,362 |
| META PLATFORMS INC | 330,404 | 103,408 |
| MICROSOFT CORP COM | 198,104 | 156,688 |
| RATHEON TECHNOLOGIES CORP COM | 122,474 | 134,644 |
| ROPER TECHNOLOGIES INC COM | 179,317 | 161,671 |
| SALESFORCE.COM INC COM STOCK | 87,117 | 64,223 |
| THERMO FISHER SCIENTIFIC INC COM | 379,625 | 346,930 |
| TRADEWEB MKTS INC CL A | 181,690 | 117,596 |
| ULTA SALON COSMETICS & FRAGRANCE INC | 41,702 | 52,421 |
| UNITY SOFTWARE INC COM | 245,440 | 62,393 |
| WALGREENS BOOTS | 99,896 | 100,375 |
| WORKDAY INC CL A | 178,045 | 114,528 |
| ZEBRA TECHNOLOGIES CORP CL A | 270,968 | 158,599 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GLOBAL PRIVATE OPPORTUNITIES PARTNERS OFFSHORE | AT COST | 100,511 | 55,069 |
| BMC WAUKEGAN | AT COST | 29,581 | 29,581 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 7,980 | 1,596 | 6,384 | |
| OUTSIDE SERVICES | 8,315 | 1,663 | 6,652 | |
| DEDUCTIONS FROM K-1 INVESTMENTS | 3,293 | 3,293 | 0 | |
| PAYROLL PROCESSING FEES | 2,256 | 451 | 1,805 | |
| MARKETING | 1,326 | 0 | 1,326 | |
| OFFICE EXPENSE | 7,488 | 1,498 | 5,990 |
| Description | Amount |
|---|---|
| COST BASIS ADUSTMENTS | 203,147 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 1,123 | 3,462 |
| INVESTMENT IN GRAND VIEW COURT | 331,212 | 318,273 |
| INVESTMENT IN GREENFIELD LP | 108,902 | 120,611 |
| INVESTMENT IN AURORA MARKETPLACE | 88,876 | 77,706 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 314,936 | 314,936 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 35,000 | 0 | 0 |