| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING AND TAX COMPLIANCE | 20,519 | 0 | 20,519 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 1,344,877 | 1,590,338 |
| EXCHANGE TRADED FUNDS | 1,980,067 | 2,139,275 |
| MUTUAL FUNDS | 3,160,430 | 2,516,839 |
| OTHER ASSETS | 5,490 | 4,311 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WAXIE LAS VEGAS LLC | AT COST | 258,345 | 400,000 |
| NADG EQUITIES LAKEWOOD | AT COST | 43,833 | 58,869 |
| SUSA VENTURES FP2 FF LLC | AT COST | 100,700 | 100,700 |
| NADG NNN PROPERTY FUND | AT COST | 78,601 | 84,398 |
| URBAN COMMUNITIES FUND #1 | AT COST | 6,744 | 53,866 |
| THE GANTZ INVESTMENT CO. | AT COST | 230,961 | 100,000 |
| IGENIUS | AT COST | 250,000 | 250,000 |
| SUSA OPPORTUNITIES II LP | AT COST | 55,682 | 55,720 |
| SUSA VENTURES IV LP | AT COST | 25,711 | 24,206 |
| MARATHON DISTRESSED CREDIT FUND | AT COST | 138,949 | 400,513 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 195 | 0 | 195 | |
| DUES AND SUBSCRIPTIONS | 1,500 | 0 | 1,500 | |
| NEW YORK FILING FEE | 750 | 0 | 750 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM WAXIE LAS VEGAS LLC | 69,890 | 69,890 | 69,890 |
| FROM NADG LAKEWOOD LLC | -891 | -891 | -891 |
| FROM THE GANTZ INVESTMENT CO | -25,196 | -25,196 | -25,196 |
| FROM URBAN COMMUNITIES FUND #1 | -22,771 | 0 | -22,771 |
| FROM MARATHON DISTRESSED CREDIT FUND | 28,262 | 17,584 | 28,262 |
| FROM SUSA VENTURES IV, LP | -889 | -889 | -889 |
| FROM SUSA OPPORTUNITIES II, LP | -1,718 | -1,718 | -1,718 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MARATHON DISTRESSED CREDIT FUND | 49,313 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 73,600 | 73,600 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX EXPENSE | 7,500 | 0 | 0 |