| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN BEACON SIM HIGH YIELD | AT COST | 48,979 | 45,902 |
| WCM FOCUSED INTL GROWTH | AT COST | 30,791 | 37,861 |
| VF CORP | |||
| ALPHABET INC CL C | AT COST | 5,360 | 10,145 |
| AT&T INC | |||
| COMCAST CORP NEW A | AT COST | 4,035 | 4,067 |
| FACEBOOK INC-A | |||
| WALT DISNEY CO | AT COST | 4,553 | 4,111 |
| AMAZON.COM INC | AT COST | 8,166 | 7,723 |
| BOOKING HOLDINGS INC | AT COST | 2,017 | 2,079 |
| TARGET CORP | AT COST | 6,796 | 8,855 |
| COSTCO WHOLESALE CORP | AT COST | 2,445 | 7,010 |
| PEPSICO INC | AT COST | 3,977 | 6,864 |
| PROCTER & GAMBLE CO | AT COST | 2,441 | 3,132 |
| CHEVRON CORP | AT COST | 5,910 | 8,249 |
| ALLSTATE CORP | AT COST | 1,838 | 2,678 |
| AMERICAN TOWER CORP CL A | AT COST | 2,711 | 4,425 |
| BLACKROCK INC | AT COST | 3,716 | 5,012 |
| JPMORGAN CHASE & CO | AT COST | 7,914 | 9,673 |
| METLIFE INC | AT COST | 1,914 | 3,221 |
| ANTHEM INC | |||
| CVS HEALTH CORP | AT COST | 3,899 | 5,909 |
| DANAHER CORP | AT COST | 3,058 | 8,749 |
| JOHNSON & JOHNSON | AT COST | 2,668 | 3,738 |
| MERCK & CO INC | AT COST | 1,942 | 4,185 |
| CMS ENERGY CORP | AT COST | 3,625 | 3,664 |
| FEDEX | |||
| LOCKHEED MARTIN CORP | AT COST | 3,011 | 4,367 |
| UNION PACIFIC CORP | AT COST | 1,801 | 3,044 |
| ANALOG DEVICES INC | AT COST | 2,550 | 4,985 |
| APPLE INC | AT COST | 6,122 | 20,724 |
| CISCO SYSTEMS | AT COST | 2,749 | 3,132 |
| MASTERCARD INC CL A | AT COST | 3,632 | 7,484 |
| MICROSOFT CORP | AT COST | 7,517 | 19,136 |
| ORACLE CORPORATION | AT COST | 2,382 | 3,985 |
| AMERICAN ELECTRIC POWER | AT COST | 2,550 | 3,775 |
| ISHARES S&P SMALL-CAP 600 GROW | AT COST | 28,590 | 28,465 |
| ACCENTURE PLC-CL A | AT COST | 1,964 | 3,611 |
| WILLIS TOWERS WATSON | AT COST | 2,083 | 3,446 |
| ISAHRES CORE MSCI EAFE | AT COST | 22,906 | 25,724 |
| ISHARES MSCI EAFE ETF | |||
| WILMINGTON INTL | AT COST | 95,846 | 90,562 |
| WILMINGTON REAL ASSET | AT COST | 49,618 | 51,714 |
| WILMINGTON GLOBAL ALPHA EQUITI | AT COST | 30,465 | 32,278 |
| PFIZER INC | AT COST | 2,520 | 3,760 |
| MCDONALD'S | AT COST | 1,873 | 2,728 |
| EOG RESOURCES | AT COST | 1,778 | 7,664 |
| VALERO ENERGY CORP | |||
| BANK AMER CORP | AT COST | 7,299 | 9,538 |
| GILEAD SCIENCES | |||
| BROADCOM | AT COST | 1,995 | 3,857 |
| SHERWIN WILLIAMS | AT COST | 1,606 | 3,239 |
| HARBOR LARGE-CAP VALUE FUND | AT COST | 44,831 | 54,801 |
| ISHARES EDGE MSCI USA VAL FACT | |||
| T ROWE PRICE LC GROWTH | AT COST | 20,181 | 22,990 |
| MEDTRONIC | AT COST | 5,801 | 4,584 |
| METWEST TOTAL RETURN | AT COST | 156,881 | 137,650 |
| WILMINGTON BROAD MKT | AT COST | 284,104 | 250,755 |
| BLACKROCK EVENT DRIVEN EQUITY | AT COST | 31,573 | 32,175 |
| OMNICOM GROUP | AT COST | 4,919 | 7,019 |
| HOME DEPOT INC | AT COST | 4,962 | 6,480 |
| VIATRIS INC | AT COST | 24,516 | 25,527 |
| RAYTHEON TECH | |||
| ADOBE INC | AT COST | 2,761 | 2,759 |
| AVALONBAY COMMUNITIES | AT COST | 2,601 | 2,624 |
| AMG RIVER RD SC VALUE | AT COST | 21,966 | 31,019 |
| ARTISAN SC | |||
| ISHARES S&P SM-CAP 600 VALUE | |||
| JOHNSON CONTROLS INTL | AT COST | 2,558 | 3,654 |
| BAILLIE GIFFORD EMERG MKTS | AT COST | 31,623 | 23,804 |
| WELLS FARGO & CO | |||
| AB CONCENTRATED GR FD CL ADV | AT COST | 48,477 | 42,069 |
| COLUMBIA OVERSEAS VALUE-I3 | AT COST | 65,043 | 61,232 |
| AIR PRODUCTS & CHEMICALS INC | AT COST | 2,964 | 3,102 |
| ISHARES CORE MSCI EMERGING MAR | AT COST | 15,788 | 15,248 |
| ISHARES MSCI EAFE VALUE ETF | AT COST | 38,771 | 35,239 |
| ELEVANCE HEALTH INC | AT COST | 3,238 | 7,461 |
| JPMORGAN MORTGAGE-BACKED | AT COST | 63,266 | 59,625 |
| ISHARES RUSSELL 1000 GROWTH ET | AT COST | 40,540 | 40,474 |
| ISHARES RUSSELL 1000 VALUE ETF | AT COST | 56,422 | 56,759 |
| NVIDIA CORP COM | AT COST | 2,569 | 3,554 |
| PAYPAL HOLDINGS INC | AT COST | 6,430 | 5,097 |
| RTX CORPORATION | AT COST | 3,191 | 4,739 |
| UNITED PARCEL SERVICE CL B | AT COST | 3,928 | 4,554 |
| Description | Amount |
|---|---|
| TRANS 12/2022 POST TAX EFFECTIVE 11/2022 | 1,360 |
| 2020 ROC ADJ IN 2021 | 71 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 295 | 295 | 0 |
| Description | Amount |
|---|---|
| TRANS 12/2021 POST TAX EFFECTIVE 11/2021 | 846 |
| 2021 ROC ADJ IN 2021 SALES | 18 |
| MUTUAL FUND TIMING ADJUSTMENT | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES PRIOR YEAR BALAN | 934 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,180 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 860 | 860 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 25 | 25 | 0 |