| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 22,876 | 22,876 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MSSB #8794 GILEAD SCIENCES (50K) | 52,333 | 49,514 |
| MSSB #8794 BOA CORP (50,000SH) | 51,947 | 49,750 |
| MSSB #8794 GOLDMAN SACHS GROUP INC 3.625% | 51,115 | 50,612 |
| MSSB #8794 STARBUCKS CORP 3.85% | 79,355 | 74,878 |
| MSSB #8794 BOEING CO 4.875% | 61,888 | 52,847 |
| MSSB #8795 GILEAD SCIENCES 3.7% | 52,333 | 49,514 |
| MSSB #8795 BOA CORP 4% | 51,947 | 49,750 |
| MSSB #8795 GOLDMAN SACHS GROUP INC 3.625% | 51,115 | 50,612 |
| MSSB #8795 STARBUCKS CORP 3.85% | 79,355 | 74,878 |
| MSSB #8794 ALTRIA 4% | 51,480 | 50,131 |
| MSSB #8795 ALTRIA GROUP 4.0% | 51,480 | 50,131 |
| MSSB #8795 BOEING 7.95% | 61,888 | 52,847 |
| MSSB #8794 WHOLE FOODS 5.2% | 59,694 | 52,214 |
| MSSB #8795 WHOLE FOODS 5.2% | 59,694 | 52,214 |
| MSSB #8794 AMAZ 5.2% 50 | 57,312 | 52,419 |
| MSSB #8794 ENT LOUIS 5.4% 50K | 56,223 | 50,713 |
| MSSB #8794 TRUIST BANK 4.05 50K | 55,070 | 49,301 |
| MSSB #8794 MICRON 4.975% 50K | 57,916 | 50,351 |
| MSSB #8794 JPMORGAN 7.625% 50K | 65,554 | 55,707 |
| MSSB #8794 BRISTOL MYERS 6.8% 50K | 65,517 | 54,479 |
| MSSB #8795 ENT LOUIS 5.4% 50K | 56,224 | 50,713 |
| MSSB #8795 TRUIST BANK 4.05 50K | 55,071 | 49,301 |
| MSSB #8795 AMAZON 5.2% | 57,312 | 52,419 |
| MSSB #8795 MICRON 4.975% | 57,916 | 50,351 |
| MSSB #8795 JPMORGAN 7.625% | 65,554 | 55,707 |
| MSSB #8795 BRISTOL 6.8% | 65,517 | 54,478 |
| MSSB #8794 AM EXPRESS CORP 3.7% | 50,146 | 50,315 |
| MSSB #8794 NORFOLK 5.59% | 52,416 | 50,834 |
| MSSB #8794 JP MORGAN 8% | 61,870 | 56,635 |
| MSSB #8795 AM EX 3.7% | 50,146 | 50,315 |
| MSSB #8795 NORFOLK 5.59% | 52,416 | 50,836 |
| MSSB #8795 JPMORGAN 8% | 61,870 | 56,635 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MSSB #4133 INTC (30,778) | 672,675 | 925,494 |
| MSSB #0101 AMGN (1,242SH) | 111,435 | 355,766 |
| MSSB #0101 CHTR (168SH) | 10,278 | 65,737 |
| MSSB #0101 CSCO (1,279SH) | 29,283 | 63,608 |
| MSSB #0101 COST (2,388SH) | 185,896 | 1,287,869 |
| MSSB #0101 HD (1,795SH) | 125,348 | 581,721 |
| MSSB #0101 INTC (36,810SH) | 1,015,214 | 1,106,882 |
| MSSB #0101 MSFT (16,556SH) | 504,264 | 4,224,100 |
| MSSB #0101 WMT (2,380SH) | 142,391 | 362,833 |
| MSSB #0101 T (2,675SH) | 54,411 | 51,572 |
| MSSB #3458 APPLE (580 SHARES) | 23,453 | 85,857 |
| MSSB #3458 BX (805 SHARES) | 41,571 | 73,682 |
| MSSB #3458 CVX (540 SHARES) | 54,144 | 98,987 |
| MSSB #3458 KO (1340 SHARES) | 64,987 | 85,237 |
| MSSB #3458 EMR (875 SHARES) | 56,405 | 83,799 |
| MSSB #3458 GPC (600 SHARES) | 60,312 | 109,998 |
| MSSB #3458 HD (250 SHARES) | 45,537 | 80,997 |
| MSSB #3458 IP (1730 SHARES) | 75,270 | 64,218 |
| MSSB #3458 JNJ (455 SHARES) | 62,893 | 80,990 |
| MSSB #3458 JPM (600 SHARES) | 64,572 | 82,908 |
| MSSB #3458 MCD (305 SHARES) | 59,494 | 83,201 |
| MSSB #3458 MSFT REINVEST (435 SHARES) | 19,499 | 110,986 |
| MSSB #3458 PCAR (845 SHARES) | 71,250 | 111,205 |
| MSSB #3458 SO (1205 SHARES) | 64,099 | 81,506 |
| MSSB #3458 SBUX (1000 SHARES) | 73,853 | 102,200 |
| MSSB #3458 TGT (500 SHARES) | 71,050 | 83,535 |
| MSSB #3458 UPS (450 SHARES) | 52,632 | 85,378 |
| MSSB #3458 ETF DVY (100 SHARES) | 8,965 | 12,549 |
| MSSB #3458 MDT (830 SHARES) | 74,423 | 65,603 |
| MSSB #3458 PSX (1045 SHARES) | 61,310 | 113,320 |
| MSSB #3458 RTX (860 SHARES) | 58,866 | 84,899 |
| MSSB #3458 TFC (1500 SHARES) | 75,025 | 70,215 |
| MSSB #3458 ABBV (680 SHARES) | 79,610 | 109,602 |
| MSSB #3458 AEP (890SH) | 75,603 | 86,636 |
| MSSB #3458 MRK (930SH) | 69,031 | 102,412 |
| MSSB #3458 POR (1,750SH) | 85,437 | 86,152 |
| MSSB #3458 UNP (360SH) | 73,389 | 78,275 |
| MSSB #0101 WBD (619SH) | 16,029 | 7,057 |
| MSSB #3458 CLX (530 SHARES) | 68,691 | 78,784 |
| MSSB #3458 EMN (1000 SHARES) | 77,390 | 86,620 |
| MSSB #3458 XOM (1000 SHARES) | 80,115 | 111,340 |
| MSSB #3458 HBAN (5600SH) | 77,962 | 86,688 |
| MSSB #3458 PARA (3700SH) | 68,616 | 74,296 |
| MSSB #3458 WBA (2025SH) | 93,768 | 84,037 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 636 | 636 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| THE VILLAGE GREEN GROUP LLC | 778,857 | 751,600 | 4,478,000 |
| SCARBOROUGH GROUP | 1,183,329 | 1,165,382 | 4,863,000 |
| SPANISH HILLS LIMITED LLP | 1,010,346 | 1,026,303 | 6,898,000 |
| THE SHANNON SOUTH APARTMENTS LLC | 1,106,780 | 1,054,087 | 7,829,000 |
| DOLPHIN APARTMENTS, LLC | 261,527 | 236,334 | 1,030,000 |
| TIKI APARTMENT GROUP LLC | 382,910 | 381,396 | 1,239,000 |
| SUMMERHILL PLACE LLC | 931,322 | 975,938 | 7,250,000 |
| UNIVERSITY PARK INVESTMENTS, LLC | 297,763 | 275,063 | 1,232,000 |
| O'LEARY ELECTRIC BUILDING, LLC | 363,696 | 428,127 | 441,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,567 | 2,567 | 0 | |
| POSTAGE MAILING SERVICE | 60 | 60 | 0 | |
| INVESTMENT AND BANK FEES | 31,333 | 31,333 | 0 | |
| RENT, PARKING, UTILITIES | 1,199 | 1,199 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 15,000 | 0 | 0 |