| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912828SV3 U S TREASURY NT | ||
| 084664BQ3 BERKSHIRE HATHAWAY | ||
| 665859AM6 NORTHERN TRUST CORP | ||
| 89236TBJ3 TOYOTA MOTOR MTN | ||
| 46625HJE1 JPMORGAN CHASE CO | ||
| 05565QDA3 BP CAPITAL MARKETS | ||
| 452308AP4 ILLINOIS TOOL WORKS | ||
| 548661DD6 LOWES COS INC | 50,513 | 48,605 |
| 258620103 DOUBLELINE TOTAL RET | ||
| 277923728 EATON VANCE GLOBAL M | ||
| 912828WR7 U S TREASURY NT | ||
| 31420B300 FEDERATED HERMES INS | ||
| 95001BAW4 WFC 24M SPX 1.5X LBR | ||
| 912828B58 U S TREASURY NT | ||
| 166764BG4 CHEVRON CORP | ||
| 037833AR1 APPLE INC | ||
| 17325FAL2 CITIBANK NA | ||
| 404280BA6 HSBC HOLDINGS PLC | ||
| 91324PCU4 UNITEDHEALTH GROUP | ||
| 69371RQ25 PACCAR FINANCIAL MTN | 100,250 | 95,600 |
| 458140AM2 INTEL CORP | ||
| 57636QAG9 MASTERCARD INC | 112,472 | 95,347 |
| 06406RAD9 BANK OF NY MTN | 114,370 | 94,959 |
| 30231GBD3 EXXON MOBIL | 54,080 | 46,708 |
| 713448DY1 PEPSICO INC | 112,220 | 94,464 |
| 68389XBB0 ORACLE CORP | ||
| 857477AW3 STATE STREET CORP | 109,975 | 94,400 |
| 459200JY8 IBM CORP | 80,227 | 73,130 |
| 92826CAD4 VISA INC | 111,699 | 96,301 |
| 244199BH7 DEERE COMPANY | 109,472 | 96,156 |
| 808513AT2 CHARLES SCHWAB CORP | 78,408 | 74,760 |
| 20030NCH2 COMCAST CORP | 110,532 | 94,778 |
| 14913R2H9 CATERPILLAR FINL MTN | 98,049 | 89,933 |
| 02665WCE9 AMERICAN HONDA MTN | 110,606 | 93,819 |
| 40434LAK1 HP INC | 89,072 | 91,383 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 532457108 ELI LILLY CO | 41,120 | 185,169 |
| 478160104 JOHNSON JOHNSON | 98,709 | 182,450 |
| 87612E106 TARGET CORP | 15,081 | 41,768 |
| 880345103 TENNANT CO | 34,375 | 31,765 |
| 311900104 FASTENAL CO | 45,778 | 103,020 |
| 808513105 SCHWAB CHARLES CORP | 38,600 | 148,572 |
| 437076102 HOME DEPOT INC | 38,093 | 80,998 |
| G5960L103 MEDTRONIC PLC | 109,540 | 112,632 |
| 438516106 HONEYWELL INTERNATIO | 53,731 | 137,219 |
| 891092108 TORO CO | 103,918 | 172,035 |
| 806857108 SCHLUMBERGER LTD | ||
| 359694106 FULLER H B CO | 75,095 | 148,574 |
| 458140100 INTEL CORP | 31,588 | 43,602 |
| 464287234 ISHARES MSCI EMERGIN | ||
| 464287465 ISHARES MSCI EAFE ET | ||
| 46625H100 J P MORGAN CHASE CO | 61,458 | 165,816 |
| 09073M104 BIO TECHNE CORP | 35,296 | 178,479 |
| 071813109 BAXTER INTERNATIONAL | 21,037 | 31,092 |
| 002824100 ABBOTT LABORATORIES | 36,929 | 109,947 |
| 922908553 VANGUARD REAL ESTATE | ||
| 78467Y107 SPDR S P MIDCAP 400 | ||
| 88579Y101 3M CO | 20,889 | 24,438 |
| 74251V102 PRINCIPAL FINANCIAL | 26,682 | 76,228 |
| 056525108 BADGER METER INC | 20,017 | 104,238 |
| 743713109 PROTO LABS INC | 34,677 | 16,575 |
| 771195104 ROCHE HOLDINGS LTD S | 88,865 | 109,461 |
| 742718109 PROCTER GAMBLE CO | 25,536 | 48,477 |
| 254687106 DISNEY WALT CO | 58,072 | 92,977 |
| 464287804 ISHARES CORE S P SMA | ||
| 02079K107 ALPHABET INC CL C | 109,306 | 202,900 |
| 166764100 CHEVRON CORPORATION | ||
| 91324P102 UNITED HEALTH GROUP | 120,095 | 260,186 |
| 911312106 UNITED PARCEL SERVIC | 21,685 | 52,176 |
| 384109104 GRACO INC | 72,444 | 209,910 |
| 78462F103 SPDR S P 500 ETF | ||
| 440452100 HORMEL FOODS CORP | 80,307 | 110,450 |
| 337738108 FISERV INC | 29,949 | 125,232 |
| 98956P102 ZIMMER BIOMET HOLDIN | ||
| 747525103 QUALCOMM INC | 40,541 | 75,894 |
| 025816109 AMERICAN EXPRESS CO | 40,426 | 106,373 |
| 278865100 ECOLAB INC | 141,248 | 176,050 |
| 12541W209 C H ROBINSON WORLDWI | 67,807 | 112,748 |
| 257651109 DONALDSON CO INC | 73,844 | 129,455 |
| 21870Q105 CORESITE REALTY CORP | ||
| 92826C839 VISA INC | 59,423 | 70,525 |
| 537008104 LITTELFUSE INC | 112,643 | 135,575 |
| 28414H103 ELANCO ANIMAL HEALTH | ||
| G6700G107 NVENT ELECTRIC PLC | 25,559 | 53,013 |
| 253798102 DIGI INTL INC | 21,039 | 62,643 |
| 67066G104 NVIDIA CORP | 43,625 | 93,077 |
| 620076307 MOTOROLA SOLUTIONS I | 61,638 | 108,880 |
| 594918104 MICROSOFT CORP | 90,433 | 114,813 |
| 018802108 ALLIANT ENERGY CORP | 30,978 | 33,780 |
| 949746101 WELLS FARGO CO | 45,132 | 86,310 |
| 00507V109 ACTIVISION BLIZZARD | ||
| 871829107 SYSCO CORP | 27,544 | 49,743 |
| 229899109 CULLEN FROST BANKERS | 10,127 | 21,761 |
| 824348106 SHERWIN WILLIAMS CO | 24,691 | 26,164 |
| 47074L105 JAMF HLDG CORP COM | 27,753 | 17,556 |
| 83125X103 SLEEP NUMBER CORP | 31,473 | 12,431 |
| 731068102 POLARIS INC | 19,812 | 17,109 |
| 29362U104 ENTEGRIS INC | 21,318 | 19,323 |
| 773903109 ROCKWELL AUTOMATION | 21,923 | 26,422 |
| 98139A105 WORKIVA INC | 25,014 | 24,168 |
| 79466L302 SALESFORCE COM INC | 15,480 | 12,019 |
| 640491106 NEOGEN CORP | 678 | 662 |
| 368736104 GENERAC HOLDINGS INC | 13,374 | 13,190 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 91,589 | 142,573 |
| 98MSCF1K8 PARTNERS GROUP PRVT | AT COST | 689,021 | 672,292 |
| 464287499 ISHARES RUSSELL MID | AT COST | 449,561 | 452,398 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 199,836 | 146,748 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 375,077 | 318,024 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 434,240 | 631,648 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 481,251 | 580,095 |
| 31420B300 FEDERATED HERMES INS | AT COST | 444,918 | 419,504 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 515,175 | 432,782 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 355,388 | 892,501 |
| 78462F103 SPDR S P 500 ETF | AT COST | 117,828 | 271,107 |
| 56064L298 MAINSTAY CBRE GLOBAL | AT COST | 420,000 | 396,720 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 910,837 | 1,237,559 |
| 464287804 ISHARES CORE S P SMA | AT COST | 109,531 | 398,602 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,360 | 3,360 |
| Description | Amount |
|---|---|
| ROC ADJUSTMENT | 70 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEMBERSHIP DUES | 1,463 | 0 | 1,463 | |
| MISC TRUST EXPENSE | 4,271 | 0 | 4,271 | |
| STATE FILING FEE | 25 | 0 | 25 | |
| ADR FEES | 161 | 161 | 0 | |
| TAXABLE EXP- SEE FORM 4720 | 150 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 479 | 479 |
| Description | Amount |
|---|---|
| REFUND OF FEES | 632 |
| COST BASIS ADJUSTMENT | 57 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 22,156 | 22,156 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,925 | 3,925 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 6,601 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 9,572 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,987 | 1,987 | 0 |