| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MARKETABLE SECURITIES | 171,806 | 216,694 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PDS HOLDING CO STOCK | AT COST | 0 | 5,500,231 |
| GLENDORA COVENANT GROUP | AT COST | 166,355 | 844,020 |
| FIREBRAND VENTURES | AT COST | 676,430 | 670,000 |
| GLOO HOLDING LLC | AT COST | 1,428,217 | 2,644,000 |
| FIREBRAND LOCOMATION SPV | AT COST | 52,444 | 50,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON DONATED ASSETS & INVESTMENTS | 800,056 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MRE PROGRAM EXPENSES | 1,290 | 0 | 1,290 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PDS HOLDING CO K-1 | -657,296 | 0 | -657,296 |
| PDS HOLDING N/D EXP | -9,682 | 0 | -9,682 |
| PDSHC BASIS C/O | 0 | 0 | 0 |
| PDS HOLDING CO K-1 | -105,722 | -105,722 | -105,722 |
| PDS HOLDING CO K-1 | -271,130 | -271,130 | -271,130 |
| PDS HOLDING CO K-1 | -59,597 | -59,597 | -59,597 |
| PDS HOLDING CO K-1 | -16,406 | -16,406 | -16,406 |
| PDS HOLDING CO K-1 | -5,453 | -5,453 | -5,453 |
| PDS HOLDING CO K-1 | -9,556 | -9,556 | -9,556 |
| PDS HOLDING CO K-1 | -16,822 | -16,822 | -16,822 |
| PDS HOLDING CO K-1 | -7,142 | -7,142 | -7,142 |
| PDS HOLDING CO K-1 | -13,434 | -13,434 | -13,434 |
| PDS HOLDING CO K-1 | -5,298 | -5,298 | -5,298 |
| PDS HOLDING CO K-1 | -7,103 | -7,103 | -7,103 |
| GLOO HOLDINGS LLC | -35,736 | -35,736 | -35,736 |
| GLOO HOLDINGS N/D EXP | -61 | -61 | -61 |
| GLOO HOLDINGS LLC RECONCILIATION | 171 | -11 | 171 |
| FIREBRAND VENTURES II K-1 N/D EXP | -39,700 | -39,700 | -39,700 |
| FIREBRAND LOCOMATION SPV - N/D EXP | -616 | -616 | -616 |
| MISC | 30 | 0 | 30 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PDS SUSPENDED LOSSES | 0 | 782,738 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AGENCY & INVESTMT MGMT | 3,646 | 3,646 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FED EXCISE TAX | 70,476 | 3,405 | 0 |