| Person Name | Explanation |
|---|---|
| GEORGE H MCCRIMLISK | Medical Expense Reimbursement - $131,000 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WHITTIER TRUST COMPANY - ACCT | 12,997,929 | 20,880,332 |
| JP MORGAN CHASE - ACCT | 1,948,319 | 818,517 |
| UBS FINANCIAL SERVICES - ACCT | 82,733,578 | 72,275,249 |
| UBS PORTFOLIO MANAGEMENT -ACCT | 5,739,586 | 7,269,982 |
| RCP SECONDARY OPP FUND - CORP | 1,335,876 | 33,843 |
| RCP#2 SECONDARY OPP FUND -CORP | 2,065,268 | 1,143,606 |
| WELLS FARGO - ACCT | 6,218,089 | 11,453,698 |
| AXIOM GLOBAL INC. | 3,817 | 222,109 |
| CITI BANK - ACCT | 12,269,720 | 15,387,037 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WTC VALUE FUND A, LP | AT COST | 1,127,935 | 1,557,402 |
| WTC INTL FUND A, LP | AT COST | 673,069 | 558,690 |
| CARRICK CAPITAL, LP | AT COST | 1,654,886 | 781,020 |
| NGP NAT RES X, LP | AT COST | 339,900 | 291,259 |
| VPC FUND II, LP | AT COST | 280,118 | 711,926 |
| CRESCENT SBIC, LP | AT COST | 1,027,376 | 1,023,667 |
| PWP GROWTH, LP | AT COST | 752,064 | 3,893,580 |
| CARRICK CAP II, LP | AT COST | 849,863 | 2,129,553 |
| VPC FUND III, LP | AT COST | 2,890,436 | 3,855,626 |
| PWP GROWTH II LP | AT COST | 1,067,873 | 1,995,562 |
| SOUND OFF LLC | AT COST | 98,250 | 98,250 |
| REAL ESTATE INVESTMENTS | AT COST | 8,363,339 | 18,337,309 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSIT | 14,196 | 14,196 | 14,196 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 633,706 | 633,706 | ||
| INSURANCE EXPENSE | 6,618 | |||
| BANK CHARGES | 984 | |||
| OTHER PORTFOLIO DEDUCTIONS K-1 | 304,839 | 304,839 | ||
| FTB & ATTORNEY GENERAL FEE | 4,915 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BMV Shelter, LLC | 42,310 | ||
| VTG, LLC | -870,125 | ||
| McClintock Sidecar Equity LLC | -109,313 | ||
| NGP Nat Resources X, LP | 29,100 | ||
| Litigation Settlement | 42 | ||
| WTC Intl LP | 193 | ||
| BOULDER HIGHWAY | 64,487 | ||
| VPC FUND III, LP | 64,078 | ||
| Craig Crossing | -2,666 | ||
| PWP GROWTH EQQUITY FUND II LP | 9,772 | ||
| Crescent SBIC LP | 85,933 | ||
| PWP GROWTH EQUITY FUND I LP | 75,893 | ||
| OTHER PORTFOLIO INCOME | 22 | 96,658 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX ON INVESTMENT INCOME | 127,831 | 127,831 |