| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Robert P. Sylva CPA | 19,462 | 0 | 9,731 | 9,731 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND BUILDINGS & EQUIPMENT | 362,894 | 0 | 362,894 | 362,894 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Casner & Edwards | 3,783 | 0 | 1,892 | 1,891 |
| Law Offices of Paul A. Lange | 148,521 | 0 | 74,260 | 74,261 |
| Saxe Doernberger Vita PC | 81,941 | 0 | 40,971 | 40,970 |
| CSC | 206 | 0 | 103 | 103 |
| Item No. | 1 |
|---|---|
| Lender's Name | SBA PPP #1 |
| Lender's Title | GOVERNMENT |
| Relationship to Insider | N/A |
| Original Amount of Loan | 201,100 |
| Balance Due | 170,315 |
| Date of Note | 2020-04 |
| Maturity Date | 2022-01 |
| Repayment Terms | MONTHLY STARTING 1/3/22 |
| Interest Rate | 0.06000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | OPERATIONS |
| Description of Lender Consideration | N A |
| Consideration FMV | 0 |
| Item No. | 2 |
|---|---|
| Lender's Name | SBA PPP #2 |
| Lender's Title | SBA |
| Relationship to Insider | N/A |
| Original Amount of Loan | 201,100 |
| Balance Due | 201,100 |
| Date of Note | 2021-01 |
| Maturity Date | 2022-01 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0.06000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | OPERATIONS |
| Description of Lender Consideration | N A |
| Consideration FMV | 0 |
| Item No. | 3 |
|---|---|
| Lender's Name | EIDC |
| Lender's Title | SBA |
| Relationship to Insider | N/A |
| Original Amount of Loan | 149,900 |
| Balance Due | 149,900 |
| Date of Note | 2021-09 |
| Maturity Date | 2022-09 |
| Repayment Terms | MONTHLY |
| Interest Rate | 0.06000 |
| Security Provided by Borrower | N/A |
| Purpose of Loan | OPERATIONS |
| Description of Lender Consideration | N A |
| Consideration FMV | 149900 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ANTIQUE MILITARY AIRCRAFT RESTORATION COSTS CURRENT YEAR IS NET OF AMORTIZATION | 8,882,992 | 581,061 | 581,061 |
| LESS: ACCUMULATED AMORTIZATION | -7,670,118 | 0 | 0 |
| ANTIQUE AIRCRAFT | 26,985,981 | 26,985,981 | 26,985,981 |
| GUNS | 115,258 | 115,258 | 115,258 |
| MILITARIA COLLECTION | 123,550 | 123,550 | 123,550 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES | 338 | 0 | 38 | 300 |
| UTILITIES | 3,002 | 0 | 336 | 2,666 |
| SOFTWARE SUBSCRIPTIONS | 10,319 | 0 | 1,156 | 9,163 |
| POSTAGE | 278 | 0 | 31 | 247 |
| BANK SERVICE CHARGES | 12,327 | 0 | 1,380 | 10,947 |
| WORKERS COMPENSATION INSURANCE | 1,521 | 0 | 170 | 1,351 |
| ANTIQUE AIRCRAFT MAINTENANCE | 183,388 | 0 | 20,539 | 162,849 |
| AIRCRAFT OIL & FUEL | 11,594 | 0 | 1,299 | 10,295 |
| SHOP EXPENSE | 242 | 0 | 27 | 215 |
| AIRCRAFT SUPPLIES | 3,966 | 0 | 444 | 3,522 |
| PAYROLL SERVICE CHARGES | 3,006 | 0 | 337 | 2,669 |
| OFFICE-MISCELLANEOUS | 2,199 | 0 | 246 | 1,953 |
| FUNDRAISNG EXPENSES | 11,997 | 0 | 0 | 11,997 |
| AMORTIZATION | 753,628 | 0 | 84,406 | 669,222 |
| AIRCRAFT INSURANCE | 3,905 | 0 | 0 | 3,905 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REAL ESTATE PARTNERSHIPS | 91,636 | 91,636 | 91,636 |
| Forgiveness of PPP Loans | 402,200 | 0 | 402,200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS PAYABLE | 4,638 | 72,551 |
| INSURANCE DEDUCTIBLE PAYABLE | 200,000 | 200,000 |
| DUE TO COLLINGS FOUNDATION INC. | 26,750 | 308,622 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 9,113 | 0 | 4,556 | 4,557 |
| ANNUAL REPORT FEE | 1,664 | 0 | 186 | 1,478 |