| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HOUSE | 2008-12-31 | 270,000 | 127,227 | S/L | 27.5000 | 9,818 | |||
| COMPUTER | 2010-06-01 | 3,175 | 3,175 | 200DB | 5.0000 | ||||
| POOL | 2011-01-21 | 48,158 | 24,807 | S/L | 15.0000 | 1,556 | |||
| NEW POOL TILE | 2021-09-17 | 16,650 | 208 | 150DB | 15.0000 | 1,645 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| TAXABLE BONDS | PURCHASE | 2021-12 | 841 | 605 | 236 | |||||
| TAXABLE BONDS | PURCHASE | 2022-01 | 2,068 | 1,631 | 437 | |||||
| TAXABLE BONDS | PURCHASE | 2022-02 | 778 | 367 | 411 | |||||
| TAXABLE BONDS | PURCHASE | 2022-03 | 1,577 | 1,064 | 513 | |||||
| TAXABLE BONDS | PURCHASE | 2022-04 | 1,599 | 1,256 | 343 | |||||
| TAXABLE BONDS | PURCHASE | 2022-05 | 706 | 447 | 259 | |||||
| TAXABLE BONDS | PURCHASE | 2022-06 | 1,320 | 871 | 449 | |||||
| TAXABLE BONDS | PURCHASE | 2022-07 | 1,407 | 1,082 | 325 | |||||
| TAXABLE BONDS | PURCHASE | 2022-08 | 433 | 274 | 159 | |||||
| TAXABLE BONDS | PURCHASE | 2022-09 | 1,297 | 1,080 | 217 | |||||
| TAXABLE BONDS | PURCHASE | 2022-10 | 327 | 246 | 81 | |||||
| TAXABLE BONDS | PURCHASE | 2022-11 | 1,031 | 1,155 | -124 | |||||
| BOEING CO | 2022-03 | PURCHASE | 2022-03 | 195,957 | 183,042 | 12,915 | ||||
| ALCOA | PURCHASE | 2022-03 | 1,000 | -1,000 | ||||||
| PURCHASE | 2022-10 | 487,800 | 350,585 | 137,215 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORP BONDS | 237,344 | 231,334 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORP STOCK | 4,809,437 | 10,530,500 |
| INVESTMENT - NEODYNE | 1,735,823 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS - OTHER | AT COST | 200,000 | 200,000 |
| BLACKSTONE ADJUSTMENT ACCOUNT | AT COST | 164,339 | 164,339 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HOUSE | 337,983 | 168,436 | 169,547 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FACILITIES EXPENSE | 1,676 | 1,676 | ||
| UTILITIES | 2,815 | 2,815 | ||
| LANDSCAPING | 4,080 | 4,080 | ||
| BANK CHARGES | 181 | 87 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 28,224 | |
| LINE OF CREDIT | 135,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 1,662 | 1,662 | ||
| FOREIGN TAXES PAID | 422 |