| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 6,750 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 1991-05-01 | 412,000 | 399,833 | SL | 31.500000000000 | 12,167 | 12,167 | ||
| BUILDING IMPROVEMENTS | 1991-12-01 | 3,150 | 3,034 | SL | 31.500000000000 | 100 | 100 | ||
| BUILDING IMPROVEMENTS | 1992-01-01 | 2,225 | 1,689 | SL | 31.500000000000 | 71 | 71 | ||
| BUILDING IMPROVEMENTS | 1997-12-01 | 3,613 | 2,735 | SL | 27.500000000000 | 131 | 131 | ||
| LAND | 1991-05-01 | 40,000 | L | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 333,960 | 251,940 |
| MORGAN STANLEY | 43,500 | 93,070 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 412,000 | 412,000 | 0 | |
| BUILDING IMPROVEMENTS | 3,150 | 3,134 | 16 | |
| BUILDING IMPROVEMENTS | 2,225 | 1,760 | 465 | |
| BUILDING IMPROVEMENTS | 3,613 | 2,866 | 747 | |
| LAND | 40,000 | 0 | 40,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| APARTMENT INVESTMENT & MANAGEMENT CO -A | AT COST | 546,279 | 333,460 |
| AVALONBAY COMMUNITIES INC | AT COST | 334,540 | 349,800 |
| BOSTON PROPERTIES INC | AT COST | 3,546,636 | 2,427,582 |
| CAMDEN PROPERTY TRUST | AT COST | 544,939 | 867,820 |
| MID-AMERICA APARTMENT COMM | AT COST | 332,791 | 526,792 |
| RPT REALTY REIT | AT COST | 510,796 | 468,160 |
| UDR INC | AT COST | 450,801 | 629,598 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,750 | 2,750 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART WORKS & ANTIQUE CARPETS | 538,028 | 538,028 | 538,028 |
| TENANT RECEIVABLES | 32,540 | 9,340 | 9,340 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 950 | 0 | 0 | |
| MESCELLANEOUS EXPENSES | 481 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANT SECURITY DEPOSIT | 4,500 | 4,500 |
| PREPAID RENT | 0 | 45,833 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US TREASURY | 27,389 | 0 | 0 |