| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Return Prep | 5,350 | 2,675 | 2,675 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 520 units GOOG | 46,140 | 46,140 |
| 432 units CHKP | 54,501 | 54,501 |
| 2429 units F | 28,249 | 28,249 |
| 756 units BMY | 54,394 | 54,394 |
| 781 units CPRI | 44,767 | 44,767 |
| 749 units DOW | 37,742 | 37,742 |
| 1045 units FCX | 39,710 | 39,710 |
| 1298 units INTC | 34,306 | 34,306 |
| 592 units MU | 29,588 | 29,588 |
| 400 units MNST | 40,612 | 40,612 |
| 354 units PANW | 49,397 | 49,397 |
| 4155 units SOFI | 19,155 | 19,155 |
| 604 units SBUX | 59,917 | 59,917 |
| 135 units TSLA | 16,629 | 16,629 |
| 433 units VMW | 53,155 | 53,155 |
| 1375 units WFC | 56,774 | 56,774 |
| 75 units GWW | 41,719 | 41,719 |
| 372 units ZBH | 47,430 | 47,430 |
| 797 units Berkshire Hathaway Inc Cl B | 246,193 | 246,193 |
| 1282 units Nestle S A Sponsored ADR | 147,866 | 147,866 |
| 368 units Mastercard Inc Cl A | 127,965 | 127,965 |
| 1379 units Alphabet Inc Cl C | 122,359 | 122,359 |
| 874 units Compagnie Financiere Richemont SA | 113,265 | 113,265 |
| 1342 units Heineken Holding NV | 103,194 | 103,194 |
| 1005 units Philip Morris International Inc | 101,716 | 101,716 |
| 488 units Pernod Ricard | 95,700 | 95,700 |
| 189 units Netflix Inc | 55,732 | 55,732 |
| 1057 units Unilever PLC ADR | 53,220 | 53,220 |
| 146 units Martin Marietta Materials | 49,344 | 49,344 |
| 867 units Ashtead Group PLC | 49,226 | 49,226 |
| 353 units J.P. Morgan Chase | 47,337 | 47,337 |
| 500 units Brown-Forman Corp Cl B | 32,840 | 32,840 |
| 695 units Comcast Corp New Cl A | 24,304 | 24,304 |
| 11 units Cable One Inc | 7,830 | 7,830 |
| 1748 units Compagnie Financiere Richemont Warrants | 1,455 | 1,455 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Casdin Private Growth Equity Fund, LP | FMV | 247,137 | 247,137 |
| The Disciplined Investor Fund LP | FMV | 1,608,260 | 1,608,260 |
| Legacy Venture IV, LLC | FMV | 207,110 | 207,110 |
| Legacy Venture XI, LLC | FMV | 18,254 | 18,254 |
| Thirteen Partners Private Equity 4, LP | FMV | 279,531 | 279,531 |
| Lionspoint Capital | FMV | 489,091 | 489,091 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Accrued income | 88 | 88 |
| Description | Amount |
|---|---|
| Unrealized gain/(loss) on investments | 391,088 |
| Grants written in prior year that cleared in current year | 179,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 105 | 105 | 0 | |
| Office Expenses | 2,953 | 0 | 2,953 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Net Income/(Loss) from Partnership Interests | -3,639 | -21,233 | -3,639 |
| Description | Amount |
|---|---|
| Grants written in current year that cleared in future year | 5,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Advisory | 24,200 | 24,200 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax | 2,369 | 2,369 | 0 | |
| Federal Excise Tax | 15,000 | 0 | 0 |