| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,250 | 6,125 | 0 | 6,125 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 250,000 SHS BARCLAYS BANK PLC | 250,000 | 245,700 |
| 350,000 SHS BARCLAYS BANK PLC | 350,000 | 345,835 |
| 200,000 SHS CITIGROUP GLOBAL | 200,000 | 173,260 |
| 200,000 SHS CITIGROUP GLOBAL | 200,000 | 154,080 |
| 400,000 SHS MORGAN STANLEY FIN | 400,000 | 379,220 |
| 25,000 SHS MICROCHIP TECH | 25,565 | 24,269 |
| 24,000 SHS FORTUNE BRANDS HOME | 24,371 | 23,828 |
| 3,000 SHS MOTOROLA SOLUTIONS | 3,014 | 2,944 |
| 24,000 SHS ALLEGION US HLDG CO | 24,102 | 23,079 |
| 8,000 SHS CARLISLE COS INC | 8,072 | 7,731 |
| 18,000 SHS QVC INC NOTE 4.45% | 17,707 | 14,693 |
| 25,000 SHS DOLLAR TREE INC | 25,577 | 24,407 |
| 23,000 SHS AMERICAN TOWER CORP | 24,184 | 22,409 |
| 23,000 SHS REYNOLDS AMERICAN | 23,444 | 22,500 |
| 2,000 SHS DISCOVERY COMMUNICAT | 2,090 | 1,907 |
| 8,000 SHS AMC NETWORKS INC | 8,098 | 6,080 |
| 22,000 SHS CONAGRA BRANDS INC | 24,035 | 21,677 |
| 26,000 SHS ZIMMER BIOMET INC | 26,680 | 24,515 |
| 24,000 SHS WESTERN DIGITAL | 23,721 | 22,601 |
| 22,000 SHS TRINITY ACQ. 4.4% | 23,524 | 21,340 |
| 22,000 SHS GLOBAL PMTS INC | 23,045 | 21,406 |
| 24,000 SHS ALTRIA GROUP INC | 26,123 | 23,495 |
| 7,000 SHS BROADCOM CORP | 6,727 | 6,621 |
| 7,000 SHS AT&T INC SER B NOTE | 7,629 | 6,680 |
| 9,000 SHS QVC INC NOTE 4.75% | 7,680 | 6,370 |
| 17,000 SHS AT&T INC NOTE 4.25% | 18,875 | 16,542 |
| 11,000 SHS CA INC NOTE 4.7% | 10,989 | 10,267 |
| 23,000 SHS VERIZON COM. | 25,436 | 22,401 |
| 12,000 SHS UNITED RENTALS | 12,574 | 11,846 |
| 24,000 SHS HP INC NOTE 3% | 25,126 | 21,906 |
| 26,000 SHS STEEL DYNAMICS INC | 25,819 | 21,784 |
| 24,000 SHS DISCOVERY COM 3.95% | 24,358 | 21,302 |
| 16,000 SHS CDW LLC NOTE 4.25% | 15,897 | 14,725 |
| 11,000 SHS CDW LLC NOTE 3.25% | 11,100 | 9,369 |
| 27,000 SHS SERVICE CORP INTL | 28,925 | 25,313 |
| 23,000 SBA COMMUNICATIONS CORP | 23,618 | 20,781 |
| 24,000 SHS KRAFT HEINZ FOODS | 25,572 | 22,930 |
| 16,000 SHS CARLISLE COS INC | 15,778 | 14,903 |
| 26,000 SHS ORACLE CORP | 26,230 | 22,520 |
| 28,000 SHS BLOCK FINL LLC | 26,733 | 23,800 |
| 24,000 SHS HCA INC NOTE 5.625% | 27,160 | 23,864 |
| 5,000 SHS BROADCOM INC | 5,428 | 4,650 |
| 2,000 SHS WILLIS NORTH AMER | 2,260 | 1,885 |
| 29,000 SHS TEGNA INC | 29,644 | 27,541 |
| 24,000 SHS MOLSON COORS BEV | 25,320 | 22,273 |
| 237 SHS ISHARES IBOXX $ INVMT | 25,283 | 24,987 |
| 685 SHS PGIM ETF TR ULTRA SH | 33,674 | 33,634 |
| 1,163 SHS PIMCO ETF TRUST ENH | 115,090 | 114,730 |
| 15,000 SHS NEWELL BRANDS INC | 15,043 | 14,888 |
| 29,000 SHS TRANSDIGM INC SER B | 27,498 | 27,232 |
| 24,000 SHS BOYD GAMING SER B | 22,220 | 22,353 |
| 25,000 SHS ENCOMPASS HEALTH | 24,063 | 22,710 |
| 26,000 SHS EXPEDIA GROUP SER B | 23,912 | 23,868 |
| 24,000 SHS TRIMBLE INC NOTE | 24,627 | 23,012 |
| 23,000 SHS WABTEC NOTE 4.95% | 25,369 | 22,081 |
| 6,000 SHS SBA COMMUNICATIONS | 5,385 | 4,989 |
| 11,000 SHS MOTOROLA SOL 4.6% | 10,392 | 10,469 |
| 27,000 SHS BATH & BODY WORKS | 25,380 | 26,654 |
| 7,000 SHS NEWELL BRANDS INC | 7,000 | 6,919 |
| 26,000 SHS QORVO INC 4.375% | 27,510 | 22,990 |
| 4,000 SHS ENCOMPASS HLTH 4.75% | 3,560 | 3,513 |
| 27,000 SHS BERRY GLOBAL 1.57% | 24,285 | 24,052 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 150.86 SHS ALPHAKEYS MILLENIUM | 231,567 | 370,807 |
| 8,210 SHS AG ENERGY CREDIT | 0 | 8,210 |
| 2,882.261 SHS COUNTERPOINT TAC | 30,321 | 29,774 |
| 13,234.021 FS CR REAL ESTATE | 324,005 | 322,248 |
| 372.932 SHS PGIM ETF TR ULTRA | 18,286 | 18,311 |
| 2,158 SHS ALLSPRING EMERGING | 26,836 | 21,585 |
| 1,065.065 SHS GRANT PARK MULTI | 12,320 | 11,055 |
| 1,089.469 SHS JOHN HANCOCK | 10,213 | 9,751 |
| 617.798 SHS VIRTUS KAR SMALL | 11,346 | 9,341 |
| 722.025 SHS BRAMSHILL INCOME | 7,496 | 6,903 |
| 882.245 SHS EATON VANCE | 7,742 | 7,217 |
| 2,176.509 SHS EATON VANCE | 16,585 | 16,302 |
| 3,217.7 SHS VOYA INTERMEDIATE | 32,861 | 27,479 |
| 974.217 SHS FIRST TRUST MERGER | 10,333 | 10,434 |
| 301.63 SHS ISHARES RUSS 1000 | 44,923 | 45,742 |
| 107.92 SHS ISHARES TR RUS 1000 | 26,031 | 23,122 |
| 1,728.332 SHS LATTICE STRATEGY | 50,214 | 42,845 |
| 585 SHS CALAMOS CONVERTIBLE FU | 10,781 | 9,203 |
| 1,683 SHS CAMPBELL SYSTEMATIC | 16,176 | 15,705 |
| 1,322.774 SHS GOLDMAN SACHS | 15,689 | 12,513 |
| 2,706.75 SHS IMGP DOLAN MCENIR | 28,212 | 25,822 |
| 291.27 SHS FIRST TR EXCHANGE | 7,866 | 7,774 |
| 81 SHS ABRDN PRECIOUS METALS | 7,504 | 7,228 |
| 5,407.113 SHS ANGEL OAK FIN IN | 46,853 | 43,473 |
| 3,227.33 SHS LIBERTY ST ROBINS | 26,978 | 26,948 |
| 6,802.048 SHS AMERI CENT HIGH | 56,534 | 58,702 |
| 5,060.516 SHS COUNTERPNT TACT | 57,933 | 55,109 |
| 5,012.56 SHS EATON VANCE FLOAT | 44,069 | 41,003 |
| 27,546.73 SHS EATON VANCE SH | 212,949 | 206,325 |
| 813 SHS ISHARES TR PFD AND INC | 25,243 | 24,821 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE FROM K-1 INVESTMENT | 9,051 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOND PREMIUM | 9,154 | 9,154 | 0 | 0 |
| ACCRUED INTEREST PAID | 2,931 | 2,931 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| partnership income | 5,767 | 5,767 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBS MANAGEMENT FEES | 175 | 175 | 0 | 0 |
| ROCKEFELLER CAPITAL MGMT FEES | 16,536 | 16,536 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 5,000 | 0 | 0 | 0 |
| FOREIGN TAXES | 305 | 305 | 0 | 0 |