| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GARY MCGEE & CO. - TAX SERVICES | 10,110 | 0 | 10,110 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS INC | 24,903 | 24,903 |
| ADVANCED MICRO DEVIC | 10,752 | 10,752 |
| ALIGN TECHNOLOGY INC. | 10,756 | 10,756 |
| AMAZON.COM INC | 38,640 | 38,640 |
| APPLE INC. | 36,250 | 36,250 |
| ASML HLDGS NV | 22,949 | 22,949 |
| BALCKSTONE INC | 17,138 | 17,138 |
| BLOCK INC | 10,746 | 10,746 |
| BURLINGTON STORES | 10,341 | 10,341 |
| CHIPOTLE MEXICAN GRL | 20,812 | 20,812 |
| DEXCOM INC | 27,178 | 27,178 |
| EDWARDS LIFESCIENCES | 16,489 | 16,489 |
| INSULET CORP | 22,079 | 22,079 |
| INTUITIVE SURGICAL | 28,392 | 28,392 |
| LULULEMON ATHLETICA | 20,504 | 20,504 |
| MARVELL TECHNOLOGY INC. | 9,704 | 9,704 |
| MASTERCARD, INC. | 56,680 | 56,680 |
| MERCADOLIBRE INC | 14,386 | 14,386 |
| MICROSOFT CORP | 57,797 | 57,797 |
| NETFLIX INC | 16,218 | 16,218 |
| NVIDIA CORP | 38,435 | 38,435 |
| PALO ALTO NETWORKS | 3,209 | 3,209 |
| PAYPAL HOLDINGS INCO | 9,900 | 9,900 |
| QUALCOMM INC | 20,229 | 20,229 |
| SALESFORCE COM | 23,601 | 23,601 |
| SERVICE NOW INC. | 44,651 | 44,651 |
| TRACTOR SUPPLY COMP | 24,072 | 24,072 |
| VEEVA SYSTEMS INC. | 23,723 | 23,723 |
| VISA INC CL A | 34,073 | 34,073 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTISAN INTL VALUE FUND | FMV | 597,105 | 597,105 |
| CHAMPLAIN MID CAP FD | FMV | 288,406 | 288,406 |
| EVENTIDE HEALTHCARE & LIFE SCIENCES | FMV | 608,345 | 608,345 |
| GRANDEUR PEAK INTL | FMV | 364,822 | 364,822 |
| HOTCHKIS & WILEY VALUE OPPTY FD CL I | FMV | 908,091 | 908,091 |
| JOHCM INTL SLCT | FMV | 357,104 | 357,104 |
| KAYNE ANDERSON RENEWABLE INFRAS | FMV | 458,478 | 458,478 |
| VAPOTHERM INC | FMV | 267,176 | 267,176 |
| VARIANT ALTERNATIVE INCOME FD INSTL CL | FMV | 1,057,703 | 1,057,703 |
| VULCAN VALUE PARTNERS | FMV | 113,269 | 113,269 |
| 3X5 PARTNERS FUND III, L.P | FMV | 2,527,098 | 2,527,098 |
| 3X5 RIVERVEST FUND II, L.P. | FMV | 3,500,937 | 3,500,937 |
| 3X5 SPECIAL OPPORTUNITY FUND | FMV | 340,650 | 340,650 |
| EQUILLIBRIUM CAPITAL GROUP, LLC | FMV | 1,505,049 | 1,505,049 |
| GLOBAL ACCESS FUND I, LP | FMV | 4,126,902 | 4,126,902 |
| OAK HILL CAPITAL PARTNERS IV | FMV | 214,578 | 214,578 |
| OUTDOOR SCHOOL, LLC | FMV | 147,244 | 147,244 |
| RALLY VENTURES FUND IV, LP | FMV | 138,709 | 138,709 |
| RUBICON GLOBAL INVESTORS LLC | FMV | 276,257 | 276,257 |
| SMART WIRES CREDIT FACILITY | FMV | 11,109 | 11,109 |
| SMART WIRES INVESTORS II LLC | FMV | 50,078 | 50,078 |
| US WATER AND LAND INVESTMENT, LP | FMV | 814,607 | 814,607 |
| VAPOTHERM INVESTORS LLC | FMV | 54,079 | 54,079 |
| ZERO MASS WATER INVESTORS, LLC | FMV | 4,668,039 | 4,668,039 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MILLER NASH LLP - LEGAL SERVICES | 1,737 | 0 | 1,737 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENT - NETWORK FOR OREGON AFFORDABLE HOUSING | 500,000 | 500,000 | 500,000 |
| PROGRAM RELATED INVESTMENT - COMMUNITY LENDING WORKS | 500,000 | 500,000 | 500,000 |
| PROGRAM RELATED INVESTMENT - NW HOUSING ALTERNATIVES | 500,000 | 500,000 | 500,000 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 7,495,249 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT EXPENSES | 260,574 | 260,574 | 0 | |
| OTHER EXPENSES | 2,680 | 268 | 2,412 | |
| OREGON DEPARTMENT OF JUSTICE | 2,400 | 0 | 2,400 | |
| COMPUTER AND FURNITURE | 1,430 | 143 | 1,287 | |
| BUSINESS REGISTRATION FEES | 50 | 5 | 45 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME - PROGRAM RELATED INVESTMENT | 18,750 | 18,750 | 18,750 |
| OTHER INCOME | 2,586 | 2,586 | |
| OTHER INT/DIV FROM PASS THROUGH INVEST REPORTED ON K-1 | 47,245 | 47,245 | 47,245 |
| OTHER INCOME FROM PASS THROUGH INVEST. ON K-1 | -72,119 | -72,119 | -72,119 |
| UBIT INCOME | -33,561 | -33,561 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ARNERICH & MASSENA - INVESTMENT MANAGEMENT FEES | 108,198 | 108,198 | 0 | |
| ITHICA GROUP - INVESTMENT MANAGEMENT FEES | 4,375 | 4,375 | 0 | |
| GOLDEN SOLUTIONS - FACILITATION OF JUSTICE REFORM INITIATIVE COMMITTEE | 12,375 | 0 | 12,375 | |
| MARGOT HELPHAND - HEALTHY FAMILIES CONSULTANT | 6,013 | 0 | 6,013 | |
| UPWARD PARTNERS LLC - BUDGET AND OPERATIONS CONSULTING | 3,852 | 0 | 3,852 | |
| GREG PARRA - WEBSITE DESIGN | 3,000 | 0 | 3,000 | |
| NANCY DAVIS - PROFESSIONAL DEVELOPMENT COACH | 1,687 | 0 | 1,687 | |
| LAMAR WISE - JUSTICE REFORM INITIATIVE HONORARIUM | 1,550 | 0 | 1,550 | |
| AHSHA MOOTZ - JUSTICE REFORM INITIATIVE HONORARIUM AND ADVISOR | 1,550 | 0 | 1,550 | |
| TRISH JORDAN - JUSTICE REFORM INITIATIVE HONORARIUM | 1,250 | 0 | 1,250 | |
| BRICKS AND BONES LLC - DESIGN SERVICES | 1,190 | 0 | 1,190 | |
| MALENA LECHON-GALDOS - NOTETAKING SERVICE | 720 | 0 | 720 | |
| RIMA GREEN - JUSTICE REFORM INITIATIVE HONORARIUM | 300 | 0 | 300 | |
| RAMIRO NAVARRO JR. - JUSTICE REFORM INITIATIVE HONORARIUM | 300 | 0 | 300 | |
| KENDRA STIDHEM - JUSTICE REFORM INITIATIVE ADVISORY COMMITTEE | 300 | 0 | 300 | |
| ASHLEE NEELY - SOUTH LANE GRANT PANELIST | 250 | 0 | 250 | |
| JAYDEN LOOMIS - SOUTH LANE GRANT PANELIST | 250 | 0 | 250 | |
| KEA HITT - SOUTH LANE GRANT PANELIST | 250 | 0 | 250 | |
| TREVOR WHITBREAD - SOUTH LANE GRANT PANELIST | 250 | 0 | 250 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 369 | 0 | 0 | |
| FEDERAL BUSINESS TAXES | 84,129 | 0 | 0 | |
| FOREIGN TAXES | 3,387 | 3,387 | 0 |