| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,725 | 4,725 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD SHORT-TERM BD INDEX | 1,428,723 | 1,339,201 |
| VANGUARD 500 INDEX FUND ADMIRA | 1,255,513 | 2,527,765 |
| VANGUARD INTERMEDIATE TERM FD | 14,238 | 12,131 |
| VANGUARD INFLATION-PROTECTED | 122,977 | 109,840 |
| VANGUARD REIT INDEX FUND | 834,600 | 883,774 |
| VANGUARD SMALL CAP INDEX FUND | 1,044,407 | 1,612,052 |
| VANGUARD FEDERAL MONEY MK FUND | 180,129 | 180,129 |
| VANGUARD IDX ADMIRAL | 2,849,905 | 3,343,135 |
| VANGUARD EMERGING MARKETS STK | 2,524,887 | 2,887,818 |
| VANGUARD ENERGY FUND ADMIRAL | 548,157 | 664,884 |
| 288,783 SHS GREENHILL & CO | 1,645 | 2,960,026 |
| BANK OF AMERICA CORP | 478,000 | 662,400 |
| JPMORGAN CHASE & CO | 496,066 | 657,090 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONARCH DEBT RECOVERY FUND | AT COST | 1,500,000 | 4,666,746 |
| GA 2021 PRIVATE INVESTORS | AT COST | 886,256 | 877,883 |
| HEALTHCARE INNOVATION FUND III | AT COST | 672,639 | 693,720 |
| STARWOOD GLOBAL OPP FD | AT COST | 706,121 | 169,788 |
| ROYALTY OPPORTUNITIES FEEDER | AT COST | 383,684 | 275,769 |
| RELATED RE RECOVERY FUND | AT COST | 100,340 | 404,520 |
| RIVERSTONE GLOBAL ENERGY & POW | AT COST | 1,079,467 | 1,007,275 |
| GF CAPITAL PE FUND II-A | AT COST | 1,222,945 | 1,610,293 |
| JPM - FINE TROY BULLION | AT COST | 0 | 0 |
| GIF V PRIVATE INV | AT COST | 1,328,141 | 237,002 |
| AESSF III PRIVATE INVESTORS | AT COST | 929,510 | 1,472,235 |
| RS GLOBAL ENERGY POWER PRIVATE | AT COST | 1,841,596 | 1,957,695 |
| STARWOOD SOF X PRIVATE INVESTO | AT COST | 374,992 | 609,863 |
| HPS MEZZANINE OFFSHORE 2019 LP | AT COST | 2,197,181 | 2,192,030 |
| HPS MEZZANINE OFFSHORE III LP | AT COST | 1,684,486 | 1,868,178 |
| GCP CAPITAL PARTNERS IV LP | AT COST | 3,830,172 | 5,050,578 |
| STARWOOD SOF XII PRI INV OFFSH | AT COST | 507,870 | 573,763 |
| SLA PRIVATE INVESTORS OFFSHORE | AT COST | 2,376,747 | 2,634,305 |
| FORTRESS REAL ESTATE OPPOR | AT COST | 2,038,927 | 2,038,927 |
| MERIDIAN STREET CAPITAL III | AT COST | 407,511 | 432,227 |
| GAMUT CO-INVESTORS II (B) LP | 418,063 | 418,063 |
| Description | Amount |
|---|---|
| BOOK TO TAX DIFFERENCES | 18,541 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SHIPPING COST | 100 | 100 | ||
| PASS-THROUGH ENTITIES | 805,776 | 803,641 | ||
| OTHER EXPENSES | 1,987 | 1,987 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUND | 14,034 | ||
| pass-through entities | 117,144 | 117,144 | |
| OVERPAYMENT TAX REFUND | 45,686 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990PF TAXES | 105,686 | |||
| 990T TAXES | 31,266 | |||
| CT-990T TAXES | 15,938 | |||
| SALES TAX ON FINE TROY GOLD | 176 | 176 |