| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK STRATIGIC INCOME OPP | 2,312,238 | 2,098,782 |
| BRAMSHILL INCOME PRF FUND INST | 2,564,783 | 2,388,830 |
| DFA GLOBAL REAL ESTATE SEC | 1,161,248 | 1,056,304 |
| INVESCO ETF FD TR FTSE RAFI | 1,194,598 | 2,546,757 |
| ISHARES CORE S&P SMALL CAP | 1,889,944 | 2,051,741 |
| PIMCO COMMODITY REAL RETURN | 429,412 | 331,256 |
| VANGUARD SPEC. FUNDS DIV APP E | 1,038,505 | 2,535,394 |
| VANGUARD FTSE DEVELOPED MARKET | 2,055,740 | 2,361,438 |
| VANGUARD GNMA ADMIRAL | 0 | 0 |
| VANGUARD INDEX FUNDS S&P | 2,067,092 | 2,115,312 |
| VANGUARD INTL EQUITIES | 985,337 | 836,792 |
| FIMM TREASURY ONLY PORT | 76,013 | 76,013 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIR TREE REAL ESTATE FUND III | 8,501 | 8,501 | |
| PINEHURST INSTITUTIONAL LTD | 1,500,000 | 2,361,259 | |
| KKR SPECIAL SITUATIONS (TE) FE | 601,502 | 435,519 | |
| TCP DIRECT LENDING FUND VIII | 450,709 | 450,709 | |
| AVENUE AVIATION | 500,000 | 380,472 | |
| OAKTREE EMERGING MARKETS EQUIT | 1,450,000 | 1,460,282 | |
| GLOBAL ALPHA INT'L SMALL CAP | 1,046,567 | 908,715 | |
| FIR TREE REAL ESTATE FUND III | 34,496 | 34,496 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM OTHER INV. ENTITIES | 0 | 2,519 | 2,519 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID THRU FIDELI | 7,478 | 7,478 | 7,478 | |
| FOREIGN TAXES PAID THRU GLOBAL | 3,490 | 3,490 | 3,490 | |
| THRU TCP DIRECT LENDING FUND | 7,159 | 7,159 | 7,159 | |
| THRU GLOBAL ALPHA | 8,908 | 8,908 | 8,908 | |
| NJ CORPORATE FILING FEE | 31 | 31 | 31 | |
| DE FEES | 25 | 25 | 25 | |
| SUBSCRIPTIONS | 600 | 600 | 600 | |
| OTHER ADMINISTRATIVE | 19,094 | 19,094 | 19,094 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Thru TCP Direct Lending Fund | 4 | 4 | 4 |
| Thru Global Alpha Int'l Small Cap | -2,258 | -2,258 | -2,258 |
| Description | Amount |
|---|---|
| NON-DIVIDEND DISTRIBUTION REINVESTMENT | 3,333 |
| OTHER INCREASES | 5,935 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 33,820 | 33,820 | 33,820 |