| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 18,134 | 18,134 | 18,134 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & FIXTURE | 2004-10-19 | 1,000 | 1,000 | 200DB | 7.0000 | ||||
| FURNITURE & FIXTURE | 2004-10-19 | 1,000 | 1,000 | 200DB | 7.0000 | ||||
| CARPET | 2004-10-21 | 379 | 379 | 200DB | 7.0000 | ||||
| CARPET/OFFICE FURNISHINGS | 2004-10-28 | 944 | 944 | 200DB | 7.0000 | ||||
| OFFICE FURNISHINGS | 2005-01-13 | 4,201 | 4,201 | S/L | 7.0000 | ||||
| FURNITURE & FIXTURE | 2000-08-15 | 3,081 | 3,081 | 200DB | 7.0000 | ||||
| COMPUTER | 2005-01-05 | 1,607 | 1,607 | S/L | 5.0000 | ||||
| OFFICE FURNISHINGS | 2005-02-12 | 365 | 365 | S/L | 7.0000 | ||||
| OFFICE FURNISHINGS | 2005-02-09 | 317 | 317 | S/L | 7.0000 | ||||
| OFFICE FURNISHINGS | 2005-02-09 | 349 | 349 | S/L | 7.0000 | ||||
| OFFICE FURNISHINGS | 2005-02-03 | 410 | 410 | S/L | 7.0000 | ||||
| OFFICE FURNISHINGS | 2005-12-02 | 380 | 380 | S/L | 7.0000 | ||||
| APPLE COMPUTER | 2008-08-30 | 1,840 | 1,840 | 200DB | 5.0000 | ||||
| TOSHIBA COMPUTER | 2008-09-11 | 854 | 854 | 200DB | 5.0000 | ||||
| HP DIRECT | 2008-09-12 | 69 | 69 | 200DB | 5.0000 | ||||
| CAMERA | 2008-01-01 | 6,484 | 6,484 | 200DB | 7.0000 | ||||
| RUG | 2008-01-01 | 1,539 | 1,539 | 200DB | 7.0000 | ||||
| LAPTOP | 2008-01-01 | 2,952 | 2,952 | 200DB | 5.0000 | ||||
| FURN | 2008-01-01 | 1,950 | 1,950 | 200DB | 5.0000 | ||||
| FURN | 2008-03-15 | 1,617 | 1,617 | 200DB | 7.0000 | ||||
| FURNITURE | 2009-10-08 | 1,725 | 1,725 | S/L | 7.0000 | ||||
| OFFICE DESK | 2010-03-29 | 1,018 | 1,018 | 200DB | 7.0000 | ||||
| TABLE | 2010-06-28 | 700 | 700 | 200DB | 7.0000 | ||||
| FLOOR LAMPS | 2010-08-20 | 2,530 | 2,530 | 200DB | 7.0000 | ||||
| APPLE IPAD | 2010-10-12 | 804 | 804 | 200DB | 5.0000 | ||||
| DESK | 2011-08-29 | 2,154 | 2,154 | 200DB | 7.0000 | ||||
| CONF ROOM CHAIRS | 2011-09-20 | 1,700 | 1,700 | 200DB | 7.0000 | ||||
| PROJECTOR & ACCESSORIES | 2011-09-30 | 2,465 | 2,465 | 200DB | 7.0000 | ||||
| FTI - FILING CABINET | 2009-10-23 | 871 | 871 | 200DB | 7.0000 | ||||
| FTI - APPLE COMP EQUIPMENT | 2009-10-29 | 944 | 944 | 200DB | 5.0000 | ||||
| FTI - MIP FUND ACCT SOFTWARE | 2009-12-01 | 18,020 | 18,020 | 3.0000 | |||||
| FTI - SECURITY MODULE | 2010-08-24 | 1,664 | 1,664 | 3.0000 | |||||
| FTI - MICROSOFT OFFICE MAC | 2011-02-02 | 4,616 | 4,560 | 3.0000 | 19 | ||||
| FTI - MICROSOFT OFFICE PC | 2011-09-08 | 1,176 | 1,158 | 3.0000 | 6 | ||||
| LEASEHOLD IMPROVEMENTS | 2011-08-29 | 9,346 | 9,346 | S/L | 15.0000 | ||||
| RUG | 2012-06-26 | 902 | 902 | S/L | 7.0000 | ||||
| COMPUTERS (2) | 2012-06-27 | 5,644 | 5,644 | S/L | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2012-01-27 | 2,029 | 2,029 | S/L | 5.0000 | ||||
| CAMERA | 2012-05-11 | 1,349 | 1,349 | S/L | 7.0000 | ||||
| CAMERA LENS | 2012-06-28 | 739 | 739 | S/L | 7.0000 | ||||
| COMPUTER MONITORS | 2012-09-28 | 1,148 | 1,148 | S/L | 5.0000 | ||||
| I PAD MINI | 2012-12-27 | 832 | 832 | S/L | 5.0000 | ||||
| RUG | 2012-07-31 | 911 | 911 | S/L | 7.0000 | ||||
| BLINDS | 2012-02-27 | 1,380 | 1,380 | S/L | 7.0000 | ||||
| BLINDS | 2012-03-28 | 1,390 | 1,390 | S/L | 7.0000 | ||||
| ELECTRICAL WIRING | 2012-12-06 | 2,220 | 2,220 | S/L | 5.0000 | ||||
| IPHONE | 2013-04-30 | 658 | 658 | S/L | 7.0000 | ||||
| ARTWORK | 2013-10-11 | 4,000 | 4,000 | S/L | 7.0000 | ||||
| SCANNER | 2013-11-22 | 511 | 511 | S/L | 7.0000 | ||||
| LH COMPUTER | 2018-01-04 | 3,801 | 3,801 | 200DB | 5.0000 | ||||
| DC PROP IMPROVEMENTS | 2019-12-03 | 3,000 | 157 | S/L | 39.0000 | 77 | |||
| DC PROP IMPROVEMENTS | 2019-12-17 | 1,945 | 102 | S/L | 39.0000 | 50 | |||
| 252 10TH ST DC BLDG | 2019-06-04 | 545,468 | 35,549 | S/L | 39.0000 | 13,986 | |||
| 252 10TH ST DC LAND | 2019-06-04 | 587,016 | |||||||
| LEASEHOLD IMPROVEMENT-PETROS EXIS | 2020-02-03 | 4,850 | 233 | S/L | 39.0000 | 125 | |||
| LEASEHOLD IMPROVMENT-PETROS EXIS | 2020-02-25 | 5,000 | 240 | S/L | 39.0000 | 129 | |||
| OFFICE FURNITURE | 2020-03-04 | 1,438 | 1,438 | 200DB | 7.0000 | ||||
| OFFICE FURNITURE | 2020-03-07 | 181 | 181 | 200DB | 7.0000 | ||||
| COMPUTER EQUIPMENT | 2020-02-06 | 2,381 | 2,381 | 200DB | 5.0000 | ||||
| COMPUTER EQUIPMENT | 2020-02-21 | 81 | 81 | 200DB | 5.0000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY 8309 | 2,120,371 | 2,097,031 |
| UBS CARLYLE REALTY PARTNERS | 6,350 | 6,350 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & EQUIPMENT | 672,929 | 163,264 | 509,665 | |
| BUILDING & IMPROVEMENTS | ||||
| LAND | 587,016 | 587,016 | 1,175,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,723 | 1,723 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 2,066 | 3,795 | 3,795 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE FEE | 1,051 | 1,051 | ||
| COMMUNICATION, MEDIA DESIGN | 39,022 | 39,022 | ||
| INSURANCE | 6,791 | 340 | 6,451 | |
| JANITORIAL SERVICES | 4,090 | 4,080 | ||
| MAILING & POSTAGE | 2,530 | 2,530 | ||
| N/D PARTNERSHIP EXPENSES | 785 | |||
| OFFICE EXPENSE | ||||
| PAYROLL PROCESSING FEES | 1,877 | 94 | 1,783 | |
| SERVICE SUBSCRIPTIONS | 13,771 | 13,771 | ||
| SUPPLIES | 12,708 | 12,708 | ||
| TELEPHONE | 1,370 | 1,370 | ||
| UTILITIES | 3,465 | 3,465 | ||
| WEBSITE | 4,458 | 4,458 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 9,205 | 9,205 | 9,205 |
| OTHER PORTFOLIO INCOME | 1,519 | 1,519 | 1,519 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| AMERICAN EXPRESS | 4,449 | 9,123 |
| CREDIT LINE | 163,255 | 865,595 |
| MISCELLANEOUS PAYABLES | 84 | 84 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES | 23,396 | 23,396 | 23,396 | |
| CONTRACT SERVICES | 511,049 | 511,049 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 31,800 | |||
| PAYROLL TAXES | 19,942 | 1,050 | 1,050 | 18,892 |
| REAL ESTATE TAXES - BC | 9,025 | 9,025 |