| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MMC Accounting | 50,882 | 29,422 | 0 | 17,156 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Vanguard S&P 500 Index Fund | 199,780 | 275,802 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| RKCF WP Investments, LLC | FMV | 3,122,973 | 2,716,931 |
| RKCF Westwind Investors, LLC | FMV | 1,977,688 | 1,466,198 |
| Corrigan Real Estate Investment, LLC | FMV | 44,753 | 381,141 |
| LBN III, LLC | FMV | 179,645 | 174,684 |
| RKCCLL, LLC | FMV | 245,082 | 1,456,533 |
| RCCREI Investment, LLC | FMV | 1,139,932 | 1,542,211 |
| Corrigan 1 Scottsdale Core, LLC | FMV | 2,876,745 | 2,576,802 |
| RCCREI Ranch, LLC | FMV | 379,931 | 3,447,297 |
| RKCMCC Holdings, LLC | FMV | 314,154 | 1,557,274 |
| LBN II, LLC | FMV | 195,836 | 61,869 |
| RCSP Hawaii, LLC | FMV | ||
| RKCF EH Funding, LLC | FMV | 943,821 | 1,029,308 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 800 | 739 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Bronzes | 2,000 | 2,000 | 2,000 |
| Rounding | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Charges/Penalties/Int | 13 | |||
| Dues & Subscriptions | 484 | 484 | ||
| OtherDeds-C1SCLL-Carrying &DMB Mgt. Fees | 1,062 | 1,062 | ||
| OtherDeds-CREI -AnnualCarryingCosts | 13,011 | 13,011 | ||
| OtherDeds-RCCREI-AnnualCarryingCosts | 4,784 | 4,784 | ||
| OtherDeds-RCCRRL-AnnualCarryingCosts | 9,637 | 9,637 | ||
| OtherDeds-RCSPHL-AnnualCarryingCosts | 3,305 | 3,305 | ||
| OtherDeds-RCWPIN-AnnualCarryingCosts | 3 | 3 | ||
| OtherDeds-RKCCLL-AnnualCarryingCosts | 4,248 | 4,248 | ||
| OtherDeds-RKCMCC-AnnualCarryingCosts | 6,944 | 6,944 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| C1SCLL-Ord Income-To 990T | 58,258 | ||
| LBN2-Ord Loss-To 990T | -11,609 | ||
| LBN3-Ord & 1231 Income-To 990T | 17,997 | ||
| RCCREI Investment, LLC | 14 | 14 | |
| Rental Income - Noninvestment Property | -4,326 | ||
| RKCF Westwind Investors | 8 | 8 | |
| RKCF WP Investments | -197 | -197 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Appraisal Fees | 17,700 | 17,700 | 0 | 0 |
| Grant Management | 29,859 | 0 | 0 | 29,859 |
| Investment Fees | 9,150 | 7,355 | 0 | 0 |
| Land Management Fees | 3,675 | 3,675 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Taxes | 10,000 | |||
| UBIT Taxes | 50 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| RKCCLL Investments LLC |
PO Box 10392 Phoenix,AZ85064 |
20-3295499 | Cash Distribution | 472,739 |
| Total | 472,739 | |||
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| RCCREI Investment LLC |
PO Box 10392 Phoenix,AZ85064 |
20-5356043 | Cash Contribution | 66,897 |
| RCCREI Ranch LLC |
PO Box 10392 Phoenix,AZ85064 |
26-3530137 | Cash Contribution | 49,058 |
| RKCMCC Holdings LLC |
PO Box 10392 Phoenix,AZ85064 |
26-3530615 | Cash Contribution | 31,219 |
| RKCF WP Investments LLC |
PO Box 10392 Phoenix,AZ85064 |
26-3652876 | Cash Contribution | 730,000 |
| RCKF Westwind Investors LLC |
PO Box 10392 Phoenix,AZ85064 |
26-3652876 | Cash Contribution | 75,000 |
| Total | 952,174 | |||