| Identifier | Return Reference | Explanation |
|---|---|---|
| FEDERAL FOOTNOTE | PART VIII LIST OF OFFICERS AND DIRECTORS | THE COMPENSATION SHOWN ON THE RETURN THAT IS PAID TO BANK OF AMERICA, N.A. AS CORPORATE TRUSTEE IS NOT CALCULATED BASED UPON AN HOURLY RATE FOR THE TIME SPENT BY THE TRUSTEE; RATHER, BANK OF AMERICA'S COMPENSATION AS CORPORATE TRUSTEE IS CALCULATED USING A MARKET VALUE FEE SCHEDULE. THE TRUST OFFICER'S TIME SPENT PERFORMING ADMINISTRATIVE RESPONSIBILITIES FOR THIS FOUNDATION AVERAGES ONE HOUR PER WEEK. IN ADDITION, TIME IS SPENT BY OTHER STAFF MEMBERS FOR RECORDKEEPING, INVESTMENT MANAGEMENT, INCOME COLLECTION, RENDERING STATEMENTS AND ACCOUNTINGS, REGULATORY REPORTING, REGULATORY COMPLIANCE, AND TAX SERVICES. |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 026874DD6 AMERICAN INTL GROUP | ||
| 06051GHZ5 BANK OF AMERICA CORP | ||
| 125523CP3 CIGNA CORP | ||
| 126408HB2 CSX CORP | ||
| 126650CY4 CVS HEALTH CORP | ||
| 14040HBG9 CAPITAL ONE FINANCIA | ||
| 166756AP1 CHEVRON USA INC | ||
| 17327CAM5 CITIGROUP INC | ||
| 20030NBN0 COMCAST CORP | ||
| 254687FX9 WALT DISNEY COMPANY | ||
| 29379VBE2 ENTERPRISE PRODUCTS | ||
| 36962GXZ2 GENERAL ELEC CAP COR | ||
| 38141GWB6 GOLDMAN SACHS GROUP | ||
| 437076BM3 HOME DEPOT INC | ||
| 444859BL5 HUMANA INC | ||
| 458140BR0 INTEL CORP | ||
| 48126BAA1 JPMORGAN CHASE & CO | ||
| 548661DS3 LOWE'S COS INC | ||
| 55336VBQ2 MPLX LP | ||
| 59156RBH0 METLIFE INC | ||
| 67066GAF1 NVIDIA CORP | ||
| 68389XBT1 ORACLE CORP | ||
| 693475AT2 PNC FINANCIAL SERVIC | ||
| 70450YAG8 PAYPAL HOLDINGS INC | ||
| 74432QCA1 PRUDENTIAL FINANCIAL | ||
| 855244AY5 STARBUCKS CORP | ||
| 87612EBL9 TARGET CORP | ||
| 907818FB9 UNION PACIFIC CORP | ||
| 91159HHR4 US BANCORP | ||
| 91324PDU3 UNITEDHEALTH GROUP I | ||
| 92343VFU3 VERIZON COMMUNICATIO | ||
| 92826CAK8 VISA INC | ||
| 94973VAX5 WELLPOINT INC | ||
| 94974BGK0 WELLS FARGO & COMPAN | ||
| 969457BU3 WILLIAMS COMPANIES I | ||
| 0258M0EG0 AMERICAN EXPRESS CRE | ||
| 037833DG2 APPLE INC | ||
| 04650NAB0 AT&T INC |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 0075W0759 EDGEWOOD GROWTH FUND | ||
| 09250J734 BLACKROCK EVENT DRIV | ||
| 04314H857 ARTISAN INTERNATIONA | ||
| 207019605 CONESTOGA SMID CAP F | ||
| 277902235 EATON VANCE ATLANTA | ||
| 41664T669 HARTFORD DIVIDEND AN | ||
| 316146182 FIDELITY SMALL CAP I | ||
| 45775L408 T ROWE PRICE LARGE-C | ||
| 464287507 ISHARES CORE S&P MID | ||
| 46432F842 ISHARES TR CORE MSCI | ||
| 46653M849 JOHCM INTERNATIONAL | ||
| 921937504 VANGUARD TOTAL BOND | ||
| 921937777 VANGUARD SHORT-TERM | ||
| 921910501 VANGUARD INTERNATION | ||
| 92206C714 VANGUARD RUSSELL 100 | ||
| 922040100 VANGUARD INSTITUTION | ||
| SEE ATTACHED | 140,615,526 | 140,615,526 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99NETAQJ5 HARBOURVEST 2015 GLO | AT COST | 1,441,888 | 1,441,888 |
| 99NETBE15 TRUEBRIDGE CAPITAL P | AT COST | 1,187,561 | 1,187,561 |
| 99NETA4K6 LIGHTHOUSE DIVERSIFI | AT COST | 15,293,513 | 15,293,513 |
| 99NETA491 HARBOURVEST 2018 GLO | AT COST | 2,133,539 | 2,133,539 |
| 99NETA855 POINTER OFFSHORE LTD | AT COST | 5,527,667 | 5,527,667 |
| 99NETBN56 HARBOURVEST 2020 GLO | AT COST | 1,496,866 | 1,496,866 |
| 99NETAUA9 HARBOURVEST 2016 GLO | AT COST | 1,224,896 | 1,224,896 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - CHARITABLE | 35,101 | 35,101 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX CLAIM ON GOVT CUBA $ | 1 | 0 | 0 |
| ACCRUED INTEREST AND DIVIDENDS | 129,631 | 272,395 | 272,395 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 39,591,811 |
| ADJUSTMENTS FOR ACCRUED ITEMS | 281,455 |
| TYE INCOME ADJUSTMENT | 15,028 |
| ACCRUED INTEREST ADJUSTMENT | 64,209 |
| TYE SALES ADJUSTMENT | 78 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AFFINITIY NON-PROFITS | 6,797 | 0 | 6,797 | |
| PAYROLL TAXES | 37,845 | 0 | 37,845 | |
| SOFTWARE | 37,169 | 0 | 37,169 | |
| PROFESSTIONAL SVC ADMIN | 28,739 | 0 | 28,739 | |
| IT SUPPORT | 23,767 | 0 | 23,767 | |
| STAFF DEVELOPMENT | 13,695 | 0 | 13,695 | |
| EQUIPMENT AND MAINTENANCE | 6,227 | 0 | 6,227 | |
| MEMBERSHIPS | 3,651 | 0 | 3,651 | |
| SUPPLIES | 3,550 | 0 | 3,550 | |
| LEGAL FEES ADMIN | 3,056 | 0 | 3,056 | |
| INSURANCE | 2,551 | 0 | 2,551 | |
| EMPLOYEE GRANTS | 1,280 | 0 | 1,280 | |
| PROGRAMMING COSTS | 16,000 | 0 | 16,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 522,234 | 522,234 | |
| FROM PARTNERSHIP/S-CORP | 10,112 |
| Description | Amount |
|---|---|
| PARTNERSHIP ADJUSTMENT | 250,349 |
| RECOVERY OF PRIOR YEAR DISBURSMENTS | 235,719 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 61,850 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 32,743 | 32,743 | ||
| OTHER PROFESSIONAL FEES - CHAR | 49,456 | 49,456 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBTI - FEDERAL BUSINESS TAX | 10 | 0 | 0 | |
| EXCISE TAX - PRIOR YEAR | 65,029 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 158,916 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 31,250 | 31,250 | 0 |