| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP AND ACCOUNTING | 6,890 | 3,445 | 0 | 3,445 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE BUILDING | 2009-06-12 | 211,374 | 70,685 | SL | 39.0000 | 5,420 | 3,252 | ||
| BUILDING ADDITIONS | 2009-11-30 | 136,800 | 44,288 | SL | 39.0000 | 3,508 | 2,105 | ||
| NEW ROOF | 2020-02-12 | 7,800 | 483 | SL | 39.0000 | 200 | 120 | ||
| HP PRINTER | 2019-09-09 | 579 | 412 | 200DB | 11.52 % | 67 | 13 | ||
| COMPUTERS AND PRINTERS | 2020-07-31 | 12,377 | 6,436 | 200DB | 19.20 % | 2,376 | 475 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LEHMAN BROTHERS INC | 26,495 | 25 |
| OTHER CORPORATE BONDS (CENTRAL ST) | 1,100,000 | 1,072,513 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES (CENTRAL STATES ACCT) | 2,906,732 | 3,797,027 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED ROYALTY INCOME | AT COST | 2,198 | 2,198 |
| INVESTMENTS IN ROYALTIES - KS | FMV | 2 | 144,077 |
| INVESTMENT IN ROYALTIES - OK | AT COST | 10 | 10 |
| INVESTMENT INCOME RECEIVABLES | AT COST | 20,106 | 20,106 |
| DEPLETION IN EXCESS OF ROYALTIES BASIS | FMV | 104,033 | |
| FIDELITY SALEM STREET TR INVS GR BD FUND | FMV | 733,890 | 635,584 |
| FRANKLIN US GOVT SEC FUND | FMV | ||
| FIDELITY INCOME FD TOTAL BOND FUND | FMV | 743,459 | 642,024 |
| FRANKLIN TAX FREE TR INC FUND | FMV | 268,593 | 249,323 |
| JP MORGAN US EQTY FD | FMV | 447,311 | 555,839 |
| DODGE & COX INCOME FUND | FMV | 946,462 | 830,667 |
| JPMORGAN HEDGED EQTY FUND | FMV | 1,026,220 | 1,197,120 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 12,177 | 12,177 | 1,500 | |
| Machinery and Equipment | 31,180 | 27,515 | 3,665 | 4,191 |
| Buildings | 355,974 | 124,584 | 231,390 | 178,433 |
| Land | 24,908 | 24,908 | 25,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 408 | 0 | 0 | 408 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADR FEES | 70 | 70 | ||
| BUILDING MAINTENANCE & MOWING | 1,237 | 742 | 495 | |
| INSURANCE | 8,036 | 1,607 | 6,429 | |
| OFFICE SUPPLIES | 1,808 | 362 | 1,446 | |
| TELEPHONE | 3,137 | 2,510 | 627 | |
| UTILITIES | 4,517 | 3,614 | 903 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 61,177 | 61,177 | |
| SECURITIES LITIGATION | 117 | 117 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| EXCISE TAX PAYABLE | 4,360 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FINANCIAL ADVISOR | 16,000 | 16,000 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 8,360 | |||
| FOREIGN TAX WITHHOLDING | 1,369 | 1,369 | ||
| PAYROLL TAXES | 2,671 | 534 | 2,137 | |
| PROPERTY & ROYALTY TAX | 9,484 | 8,184 | 1,300 |