| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING - AUDIT & TAX | 19,590 | 9,795 | 9,795 | |
| ACCOUNTING - BOOKKEEPING | 1,725 | 862 | 863 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2012-09-19 | 23,969 | 19,082 | SL | 5.000000000000 | 2,424 | 0 | ||
| COMPUTER SOFTWARE | 1996-10-01 | 2,904 | 2,904 | SL | 3.000000000000 | 0 | 0 | ||
| FURNITURE & FIXTURES | 2012-12-08 | 34,962 | 34,853 | SL | 10.000000000000 | 109 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2007-03-08 | 21,895 | 21,895 | SL | 5.000000000000 | 0 | 0 | ||
| OFFICE EQIUPMENT | 2019-11-06 | 1,770 | 507 | SL | 5.000000000000 | 234 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| COMMON STOCKS | 9,721,590 | 9,721,590 |
| MUTUAL FUNDS, ETFS & REITS | 23,071,738 | 23,071,738 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALTERNATIVE PARTNERSHIP INVESTMENTS | FMV | 1,214,370 | 1,214,370 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 23,969 | 21,506 | 2,463 | |
| COMPUTER SOFTWARE | 2,904 | 2,904 | 0 | |
| FURNITURE & FIXTURES | 34,962 | 34,962 | 0 | |
| LEASEHOLD IMPROVEMENTS | 21,895 | 21,895 | 0 | |
| OFFICE EQIUPMENT | 1,770 | 741 | 1,029 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OPERATING RIGHT-OF-USE ASSETS | 0 | 172,819 | 172,819 |
| ACCUMULATED AMORTIZATION OPERATING RIGHT-OF-USE ASSETS | 0 | -55,783 | -55,783 |
| PREPAID FEDERAL NII EXCISE TAX | 0 | 5,191 | 5,191 |
| Description | Amount |
|---|---|
| UNREALIZED DEPRECIATION IN THE INVESTMENT PORTFOLIO | 3,197,577 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE, SUPPLIES & POSTAGE EXPENSE | 776 | 0 | 776 | |
| INSURANCE | 2,353 | 0 | 2,353 | |
| ASSOCIATION & TEO DUES/MEMBERSHIPS | 4,415 | 0 | 4,415 | |
| DUES & SUBCRIPTIONS | 1,000 | 0 | 1,000 | |
| MISCELLANEOUS | 161 | 0 | 161 | |
| NON-CAPITAL EQUIPMENT/MAINTENANCE/REPAIR/RENTS | 7,044 | 0 | 7,044 | |
| INFORMATION TECHNOLOGY | 8,469 | 0 | 8,469 |
| Description | Amount |
|---|---|
| DEFERRED EXCISE TAX ADJUSTMENT | 44,446 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL NII EXCISE TAX | 64,567 | 20,121 |
| PENSION PLAN ACCRUAL | 779 | 779 |
| FEDERAL NII EXCISE TAX PAYABLE | 36,905 | 0 |
| OPERATING LEASE LIABILITY | 0 | 118,812 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 225,317 | 225,317 | 0 | |
| RETIREMENT ADMINISTRATION & PAYROLL PROCESSING | 1,000 | 100 | 900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 19,078 | 1,908 | 17,170 | |
| FEDERAL NII EXCISE TAX | 27,904 | 0 | 0 |