| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 86,085 | 43,043 | 43,042 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WINDOW SHADES | 2014-10-07 | 940 | 469 | 200DB | 7.000000000000 | 0 | 0 | ||
| DESKS, CHAIRS & WO | 2014-10-07 | 747 | 372 | 200DB | 7.000000000000 | 0 | 0 | ||
| 2 VIEWING BENCHES | 2014-10-07 | 820 | 410 | 200DB | 7.000000000000 | 0 | 0 | ||
| ROOM DIVIDER | 2014-11-07 | 435 | 217 | 200DB | 7.000000000000 | 0 | 0 | ||
| CREDENZA | 2014-11-07 | 520 | 260 | 200DB | 7.000000000000 | 0 | 0 | ||
| PRINTER | 2014-12-09 | 1,099 | 549 | 200DB | 5.000000000000 | 0 | 0 | ||
| LAND IMPROVEMENTS | 2014-06-04 | 1,688 | 477 | 150DB | 15.000000000000 | 49 | 0 | ||
| LEASEHOLD IMPROVEM | 2014-08-04 | 1,581 | 302 | SL | 39.000000000000 | 41 | 0 | ||
| BUILDING | 2015-07-15 | 1,144,000 | 182,980 | SL | 39.000000000000 | 29,333 | 0 | ||
| LAND | 2015-07-15 | 286,000 | L | 0 | 0 | ||||
| SAMSUNG MONITOR | 2015-07-15 | 990 | 473 | 200DB | 7.000000000000 | 22 | 0 | ||
| SPEAKER STAND | 2015-07-15 | 506 | 243 | 200DB | 7.000000000000 | 10 | 0 | ||
| CAMERA, TRIPOD | 2015-07-28 | 3,598 | 1,720 | 200DB | 7.000000000000 | 79 | 0 | ||
| SOUND SYSTEM | 2015-09-02 | 1,499 | 716 | 200DB | 7.000000000000 | 33 | 0 | ||
| OFFICE FURNITURE | 2016-08-07 | 578 | 501 | 200DB | 7.000000000000 | 51 | 0 | ||
| COMPUTERS | 2016-06-30 | 6,581 | 6,581 | 200DB | 5.000000000000 | 0 | 0 | ||
| 927 BACA BUILDING | 2017-01-12 | 500,000 | 103,213 | SL | 39.000000000000 | 12,821 | 0 | ||
| 927 BACA LAND | 2017-01-12 | 125,000 | L | 0 | 0 | ||||
| GALLERY REFRIGERAT | 2017-03-07 | 989 | 768 | 200DB | 7.000000000000 | 88 | 0 | ||
| LAPTOP & MONITOR | 2018-07-13 | 1,454 | 1,203 | 200DB | 5.000000000000 | 167 | 0 | ||
| FUJITSU CONDENSING | 2018-07-18 | 8,541 | 5,874 | 200DB | 7.000000000000 | 762 | 0 | ||
| BACA ROOF | 2019-10-10 | 5,000 | 283 | SL | 39.000000000000 | 128 | 0 | ||
| LAPTOP | 2019-09-26 | 1,633 | 1,164 | 200DB | 5.000000000000 | 188 | 0 | ||
| LIGHTWERKS EQUIP | 2020-11-18 | 105,989 | 32,984 | 200DB | 7.000000000000 | 20,859 | 0 | ||
| ARGUS DATABASE | 2020-04-01 | 7,000 | 5,639 | 200DB | 3.000000000000 | 907 | 0 | ||
| ARGUS ADD'L USER | 2020-08-26 | 1,000 | 750 | 200DB | 3.000000000000 | 167 | 0 | ||
| B&H IMAGE STATION | 2020-04-03 | 1,824 | 1,003 | 200DB | 5.000000000000 | 328 | 0 | ||
| SERVER, XDR, PRO D | 2020-07-07 | 23,281 | 11,408 | 200DB | 5.000000000000 | 4,749 | 0 | ||
| SMART SIMPLE DATAB | 2020-07-08 | 24,814 | 12,159 | 200DB | 5.000000000000 | 5,062 | 0 | ||
| 1401 HENDERSON BLD | 2021-11-23 | 2,204,215 | 8,844 | SL | 39.000000000000 | 70,648 | 0 | ||
| ARGUS ART | 2021-12-26 | 4,000 | 333 | 200DB | 3.000000000000 | 2,445 | 0 | ||
| APPLE LAPTOP | 2021-06-18 | 1,994 | 499 | 200DB | 5.000000000000 | 598 | 0 | ||
| ARGUS DATA SERVER | 2021-06-18 | 2,631 | 658 | 200DB | 5.000000000000 | 789 | 0 | ||
| DUNCAN MAC | 2021-07-25 | 1,489 | 223 | 200DB | 5.000000000000 | 506 | 0 | ||
| JASON IMAC | 2021-08-31 | 2,422 | 363 | 200DB | 5.000000000000 | 824 | 0 | ||
| APPLE LAPTOP | 2021-12-12 | 1,586 | 79 | 200DB | 5.000000000000 | 603 | 0 | ||
| MAC | 2021-12-22 | 2,473 | 124 | 200DB | 5.000000000000 | 940 | 0 | ||
| FURNITURE | 2021-12-23 | 1,349 | 48 | 200DB | 7.000000000000 | 372 | 0 | ||
| DOTRONIX 27" MONIT | 2020-11-10 | 1,279 | 398 | 200DB | 7.000000000000 | 252 | 0 | ||
| 1401 HENDERSON BLD - IMPROVEMENTS | 2022-12-27 | 111,903 | SL | 39.000000000000 | 0 | 0 | |||
| 1925 CEDAR SPRINGS | 2022-12-28 | 2,629,895 | SL | 39.000000000000 | 0 | 0 | |||
| 1401 HENDERSON BLD LAND | 2021-11-23 | 551,060 | L | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACADIA HEALTHCARE CO INC | 658,560 | 658,560 |
| MICRO FOCUS INTL PLC REG | 636,517 | 636,517 |
| SELECT MEDICAL HOLDINGS | 2,483,000 | 2,483,000 |
| WILLAMETTE VLY VINEYARDS | 358,026 | 358,026 |
| VANECK GOLD MINERS ETF | 28,660 | 28,660 |
| META PLATFORMS INC | 60,170 | 60,170 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEGALL BRYANT HAMILL EMERGING MARKETS SMALL CAP FUND, LP | FMV | 1,893,619 | 1,893,619 |
| THOMA BRAVO CREDIT FUND I, LP | FMV | 38,894,310 | 38,894,310 |
| THOMA BRAVO CREDIT FUND I FEEDER, L.P. | FMV | 17,077,792 | 17,077,792 |
| THOMA BRAVO CREDIT FUND II FEEDER, L.P. | FMV | 161,719,335 | 161,719,335 |
| THOMA BRAVO FUND XII AIV, L.P. | FMV | 82,979 | 82,979 |
| THOMA BRAVO EXPLORE FUND, L.P. | FMV | 7,986,572 | 7,986,572 |
| THOMA BRAVO SPECIAL OPPORTUNITIES FUND I, L.P. | FMV | 844,855 | 844,855 |
| THOMA BRAVO SPECIAL OPPORTUNITIES FUND II, L.P. | FMV | 11,253,577 | 11,253,577 |
| THOMA BRAVO FUND X, L.P. | FMV | 17,306,771 | 17,306,771 |
| THOMA BRAVO FUND XII, L.P. | FMV | 14,112,289 | 14,112,289 |
| THOMA BRAVO FUND XIII, L.P. | FMV | 165,461,761 | 165,461,761 |
| THOMA BRAVO FUND XII GLOBAL, L.P. | FMV | 8,298,942 | 8,298,942 |
| THOMA BRAVO FUND XIII GLOBAL, L.P. | FMV | 34,824,768 | 34,824,768 |
| THOMA BRAVO SPECIAL OPPORTUNITIES FUND I AIV, L.P. | FMV | 6,427,317 | 6,427,317 |
| WAUD CAPITAL PARTNERS QP IV, LP | FMV | 7,984,551 | 7,984,551 |
| ABQID FUND I LP | FMV | 49,507 | 49,507 |
| OCA VENTURES III, L.P. | FMV | 1,862,958 | 1,862,958 |
| PENDING DISTRIBUTION | FMV | 535,798 | 535,798 |
| PROSTRATE MGMT DIAGNOSTICS | FMV | 100,000 | 100,000 |
| SBH EMERGING MKTS MUTUAL FUND | FMV | 141,126 | 141,126 |
| THOMA BRAVO DISCOVER FUND LP | FMV | 1,682,563 | 1,682,563 |
| THOMA BRAVO DISCOVER FUND AIV, L.P. | FMV | 480,635 | 480,635 |
| THOMA BRAVO DISCOVER FUND GLOBAL, LP | FMV | 508,122 | 508,122 |
| THOMA BRAVO DISCOVER FUND II, L.P. | FMV | 13,668,268 | 13,668,268 |
| THOMA BRAVO DISCOVER FUND II AIV, L.P. | FMV | 1,729,937 | 1,729,937 |
| THOMA BRAVO DISCOVER FUND II GLOBAL, L.P. | FMV | 6,747,079 | 6,747,079 |
| THOMA BRAVO DISCOVER II PATHWIRE AIV, L.P. | FMV | 952,632 | 952,632 |
| THOMA BRAVO DISCOVER FUND III, L.P. | FMV | 67,398,757 | 67,398,757 |
| THOMA BRAVO DISCOVER FUND III-P, L.P. | FMV | 21,453,511 | 21,453,511 |
| THOMA BRAVO DISCOVER FUND III GLOBAL LP | FMV | 13,513,634 | 13,513,634 |
| THOMA BRAVO EXPLORE FUND GLOBAL, L.P. | FMV | 1,127,441 | 1,127,441 |
| THOMA BRAVO EXPLORE FUND P, L.P. | FMV | 1,201,471 | 1,201,471 |
| THOMA BRAVO FUND XI, L.P. | FMV | 44,118,403 | 44,118,403 |
| THOMA BRAVO FUND XIV, L.P. | FMV | 8,102,641 | 8,102,641 |
| THOMA BRAVO FUND XIV GLOBAL, L.P. | FMV | 802,010 | 802,010 |
| GVID SPV LLC | FMV | 206,317 | 206,317 |
| THOMA BRAVO DISCOVER FUND IV, L.P. | FMV | 4,383,009 | 4,383,009 |
| THOMA BRAVO DISCOVER FUND IV GLOBAL LP | FMV | 2,727,042 | 2,727,042 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WINDOW SHADES | 940 | 939 | 1 | |
| DESKS, CHAIRS & WO | 747 | 746 | 1 | |
| 2 VIEWING BENCHES | 820 | 820 | 0 | |
| ROOM DIVIDER | 435 | 435 | 0 | |
| CREDENZA | 520 | 520 | 0 | |
| PRINTER | 1,099 | 1,099 | 0 | |
| LAND IMPROVEMENTS | 1,688 | 1,370 | 318 | |
| LEASEHOLD IMPROVEM | 1,581 | 343 | 1,238 | |
| BUILDING | 1,144,000 | 212,313 | 931,687 | |
| LAND | 286,000 | 0 | 286,000 | |
| SAMSUNG MONITOR | 990 | 990 | 0 | |
| SPEAKER STAND | 506 | 506 | 0 | |
| CAMERA, TRIPOD | 3,598 | 3,598 | 0 | |
| SOUND SYSTEM | 1,499 | 1,499 | 0 | |
| OFFICE FURNITURE | 578 | 552 | 26 | |
| COMPUTERS | 6,581 | 6,581 | 0 | |
| 927 BACA BUILDING | 500,000 | 116,034 | 383,966 | |
| 927 BACA LAND | 125,000 | 0 | 125,000 | |
| GALLERY REFRIGERAT | 989 | 856 | 133 | |
| LAPTOP & MONITOR | 1,454 | 1,370 | 84 | |
| FUJITSU CONDENSING | 8,541 | 6,636 | 1,905 | |
| BACA ROOF | 5,000 | 411 | 4,589 | |
| LAPTOP | 1,633 | 1,352 | 281 | |
| LIGHTWERKS EQUIP | 105,989 | 53,843 | 52,146 | |
| ARGUS DATABASE | 7,000 | 6,546 | 454 | |
| ARGUS ADD'L USER | 1,000 | 917 | 83 | |
| B&H IMAGE STATION | 1,824 | 1,331 | 493 | |
| SERVER, XDR, PRO D | 23,281 | 16,157 | 7,124 | |
| SMART SIMPLE DATAB | 24,814 | 17,221 | 7,593 | |
| 1401 HENDERSON BLD | 2,204,215 | 79,492 | 2,124,723 | |
| ARGUS ART | 4,000 | 2,778 | 1,222 | |
| APPLE LAPTOP | 1,994 | 1,097 | 897 | |
| ARGUS DATA SERVER | 2,631 | 1,447 | 1,184 | |
| DUNCAN MAC | 1,489 | 729 | 760 | |
| JASON IMAC | 2,422 | 1,187 | 1,235 | |
| APPLE LAPTOP | 1,586 | 682 | 904 | |
| MAC | 2,473 | 1,064 | 1,409 | |
| FURNITURE | 1,349 | 420 | 929 | |
| DOTRONIX 27" MONIT | 1,279 | 650 | 629 | |
| 1401 HENDERSON BLD - IMPROVEMENTS | 111,903 | 0 | 111,903 | |
| 1925 CEDAR SPRINGS | 2,629,895 | 0 | 2,629,895 | |
| 1401 HENDERSON BLD LAND | 551,060 | 0 | 551,060 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 63,776 | 0 | 63,776 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK | 35,836,422 | 39,713,614 | 39,713,614 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS AND LOSSES | 61,127,290 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 45,587 | 0 | 45,587 | |
| OFFICE EXPENSES | 43,559 | 0 | 43,559 | |
| INFORMATION TECHNOLOGY | 38,352 | 0 | 38,352 | |
| INSURANCE | 20,770 | 0 | 20,770 | |
| BANK FEES | 1,107 | 1,107 | 0 | |
| ART PROGRAM | 204,725 | 0 | 204,725 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| THOMA BRAVO CREDIT FUND I FEEDER, L.P. | -7,032 | -7,032 | -7,032 |
| SEGALL BRYANT & HAMILL EMERGING MARKETS | -39,922 | -39,922 | -39,922 |
| THOMA BRAVO CREDIT FUND I, LP | 5,287,772 | 2,535,822 | 5,287,772 |
| THOMA BRAVO CREDIT FUND II FEEDER, L.P. | 16,416,396 | 7,065,401 | 16,416,396 |
| THOMA BRAVO DISCOVER FUND AIV, L.P. | -7 | -7,356 | -7 |
| THOMA BRAVO DISCOVER FUND II AIV, L.P. | -3,319 | -6,508 | -3,319 |
| THOMA BRAVO DISCOVER FUND II, L.P. | -10,138 | -10,138 | -10,138 |
| THOMA BRAVO DISCOVER FUND III GLOBAL LP | -16,495 | -16,495 | -16,495 |
| THOMA BRAVO DISCOVER FUND III, L.P. | -252,047 | -252,704 | -252,047 |
| THOMA BRAVO DISCOVER FUND III-P, L.P. | -697,065 | -4,554 | -697,065 |
| THOMA BRAVO DISCOVER FUND IV GLOBAL LP | -82,214 | -82,235 | -82,214 |
| THOMA BRAVO DISCOVER FUND IV, L.P. | -189,418 | -189,767 | -189,418 |
| THOMA BRAVO DISCOVER FUND LP | -1,789 | -1,789 | -1,789 |
| THOMA BRAVO DISCOVER II PATHWIRE AIV, L.P. | 9,338 | 9,338 | 9,338 |
| THOMA BRAVO EXPLORE FUND P, L.P. | -13,597 | -230 | -13,597 |
| THOMA BRAVO EXPLORE FUND, L.P. | -103,243 | -103,243 | -103,243 |
| THOMA BRAVO FUND X, L.P. | -7,725 | -7,725 | -7,725 |
| THOMA BRAVO FUND XI GLOBAL, L.P. | -1 | -1 | -1 |
| THOMA BRAVO FUND XI, L.P. | -11,859 | -11,859 | -11,859 |
| THOMA BRAVO FUND XII, L.P. | -7,947 | -7,947 | -7,947 |
| THOMA BRAVO FUND XII AIV, L.P. | 1,010,593 | -5,023,554 | 1,010,593 |
| THOMA BRAVO FUND XIII, L.P. | -23,742 | -23,742 | -23,742 |
| THOMA BRAVO FUND XIV, L.P. | -8,926 | -8,926 | -8,926 |
| THOMA BRAVO SPECIAL OPPORTUNITIES FUND I, L.P. | -4,741 | -4,741 | -4,741 |
| THOMA BRAVO SPECIAL OPPORTUNITIES FUND II GLOBAL, L.P. | -1 | -1 | -1 |
| THOMA BRAVO SPECIAL OPPORTUNITIES FUND II, L.P. | -4,393 | -4,393 | -4,393 |
| OCA VENTURES III, L.P. | 77,946 | 77,946 | 77,946 |
| WAUD CAPITAL PARTNERS QP IV, LP | 103,140 | -1,201,118 | 103,140 |
| GVID SPV LLC | -5,863 | -5,863 | -5,863 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ARTWORKS PAYABLE | 223,250 | 499,000 |
| CHASE INK CREDIT CARD | -10,298 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 5,146 | 5,146 | 0 | |
| CONSULTING FEES | 1,789 | 0 | 1,789 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 4,491,224 | 0 | 0 | |
| REAL ESTATE TAXES | 14,433 | 0 | 14,433 | |
| PAYROLL TAXES | 51,557 | 0 | 51,557 |