| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING EXPENSE | 18,983 | 0 | 18,983 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 27,606 | 23,536 |
| ANHEUSER-BUSCH INBEV FIN | 22,832 | 20,164 |
| FHLMC G0 8747 03%2047 | 31,406 | 28,674 |
| FHLMC SD 8206 03%2052 | 4,272 | 4,212 |
| FEDERAL NATL MTGE ASSN | 28,943 | 26,943 |
| FNMA PMA4121 03%2050 | 10,229 | 8,670 |
| FNMA PMA4579 03%2052 | 7,419 | 7,595 |
| FNMA PMA4842 05 50%2052 | 54,153 | 53,917 |
| FISERV INC | 29,040 | 27,172 |
| GOLDMAN SACHS GROUP INC | 31,359 | 28,922 |
| GOLDMAN SACHS GROUP INC | 37,510 | 33,323 |
| JPMORGAN CHASE & CO | 48,454 | 37,752 |
| MORGAN STANLEY | 66,566 | 63,848 |
| U.S. TREASURY BOND | 37,731 | 32,085 |
| U.S. TREASURY BOND | 36,916 | 29,693 |
| U.S. TREASURY BOND | 24,614 | 18,670 |
| U.S. TREASURY BOND | 30,436 | 16,317 |
| U.S. TREASURY BOND | 45,531 | 33,407 |
| U.S. TREASURY BOND | 29,662 | 23,838 |
| U.S. TREASURY NOTE | 93,858 | 90,427 |
| U.S. TREASURY NOTE | 64,778 | 55,575 |
| U.S. TREASURY NOTE 2.250% FEB 15 2027 | 25,664 | 24,230 |
| U.S. TREASURY NOTE | 30,617 | 27,608 |
| U.S. TREASURY NOTE | 79,237 | 72,261 |
| U.S. TREASURY NOTE | 72,248 | 64,725 |
| U.S. TREASURY NOTE | 33,023 | 32,999 |
| U.S. TREASURY NOTE | 46,726 | 44,606 |
| U.S. TREASURY NOTE | 124,541 | 122,079 |
| U.S. TREASURY NOTE | 24,444 | 23,280 |
| U.S. TREASURY NOTE | 34,267 | 34,090 |
| VERIZON COMMUNICATIONS | 23,209 | 19,266 |
| VERIZON COMMUNICATIONS | 24,520 | 16,309 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES MSCI EAFE | 2,735,781 | 2,727,482 |
| BLACKROCK ALLOCATION | 444,240 | 381,730 |
| BLACKROCK ALLOCATION | 622,657 | 541,776 |
| BLACKROCK ALLOCATION | 48,947 | 47,336 |
| AUTODESK INC COM | 113,169 | 114,925 |
| AMAZON COM INC COM | 164,041 | 134,064 |
| BOEING COMPANY | 182,323 | 201,348 |
| SALESFORCE COM INC | 103,203 | 82,736 |
| DEERE CO | 23,049 | 32,157 |
| DISNEY (WALT) CO COM STK | 140,471 | 91,745 |
| EXPEDITORS INTL WASH INC | 46,687 | 62,664 |
| FACTSET RESH SYS INC | 45,420 | 62,589 |
| ALPHABET INC SHS CL C | 66,412 | 87,843 |
| ALPHABET INC SHS CL A | 74,217 | 99,788 |
| ILLUMINA INC COM | 90,391 | 60,862 |
| INTUITIVE SURGICAL INC NEW | 34,270 | 48,559 |
| META PLATFORMS INC | 218,734 | 151,027 |
| MONSTER BEVERAGE SHS | 83,752 | 126,506 |
| MICROSOFT CORP | 108,209 | 159,001 |
| NETFLIX COM INC | 134,623 | 125,029 |
| NVIDIA CORP | 73,295 | 148,917 |
| ORACLE CORP $0.01 DEL | 102,478 | 150,402 |
| PAYPAL HLDGS INC COM | 69,893 | 44,869 |
| QUALCOMM INC | 54,502 | 65,854 |
| REGENERON PHARMACTCLS | 50,176 | 85,857 |
| STARBUCKS CORP | 77,125 | 85,312 |
| SEI INVT CO PA PV $0.01 | 52,925 | 54,452 |
| SQUARE INC SHS CL A | 78,913 | 43,171 |
| TESLA MTRS INC | 180,664 | 88,443 |
| VISA INC CL A SHRS | 183,376 | 210,253 |
| VERTEX PHARMACEUTCLS INC | 71,896 | 101,939 |
| WORKDAY INC CL A | 32,609 | 35,809 |
| YUM BRANDS INC | 43,409 | 53,153 |
| YUM CHINA HOLDINGS INC | 22,854 | 26,669 |
| ALIBABA GROUP HOLDING LT | 100,473 | 42,107 |
| NOVO NORDISK A S ADR | 31,345 | 61,715 |
| NOVARTIS ADR | 89,674 | 90,448 |
| ROCHE HLDG LTD SPN ADR FGN | 68,885 | 66,633 |
| SHOPIFY INC CL A | 73,004 | 44,498 |
| ISHARES EDGE MSCI MIN VOL USA ETF | 1,468,099 | 1,643,542 |
| ISHARES EDGE MSCI USA VALUE FACTOR ETF | 1,022,536 | 1,089,454 |
| ISHARES CORE U.S. | 1,717,686 | 1,451,080 |
| AMERICAN ASSETS TR INC | 10,021 | 7,102 |
| AMERICAN FINL GRP HLDGS | 28,696 | 49,558 |
| APPLIED INDUSTRL TECH | 5,996 | 9,326 |
| AMETEK INC NEW | 24,995 | 39,261 |
| ASHLAND INC NEW | 43,747 | 52,260 |
| ATMOS ENERGY CORP COM | 28,661 | 33,397 |
| AVANTOR INC | 20,698 | 17,315 |
| BIO RAD LABS CL A | 37,229 | 38,685 |
| BLACK HILLS CORP | 28,060 | 32,638 |
| BURLINGTON STORES INC | 38,809 | 52,920 |
| CADENCE BANK REG SHS | 25,132 | 20,986 |
| CHAMPIONX | 44,636 | 54,588 |
| CIENA CORP | 29,278 | 33,596 |
| CORTEVA INC REG SHS | 42,417 | 52,784 |
| EQUITY COMMONWEALTH | 35,038 | 34,708 |
| FIRST REP BK SAN FRANCISCO CAL COM | 26,630 | 26,084 |
| HIGHWOODS PPTYS INC | 22,036 | 14,745 |
| LKQ CORP | 24,520 | 50,633 |
| LPL FINANCIAL HOLDINGS SHS | 24,922 | 34,587 |
| LAMB WESTON HOLDINGS INC | 34,114 | 50,399 |
| MICROCHIP TECHNOLOGY INC | 23,707 | 32,526 |
| MORNINGSTAR INC | 21,834 | 27,074 |
| NEXTERA ENERGY | 39,120 | 35,325 |
| NISOURCE INC | 38,169 | 40,801 |
| ENVISTA HOLDINGS CORP | 21,978 | 37,172 |
| PTC INC SHS | 18,208 | 24,488 |
| PIONEER NATURAL RES CO | 22,433 | 41,110 |
| QUIDELORTHO CORP | 21,769 | 19,618 |
| RPM INTERNATIONAL INC | 28,334 | 41,514 |
| REGAL REXNORD CORP | 13,107 | 14,638 |
| MADDEN STEVEN LTD | 27,205 | 27,326 |
| STATE STREET CORP | 14,238 | 14,971 |
| TELEDYNE TECH INC | 21,604 | 29,193 |
| TENABLE HOLDINGS INC REG | 24,962 | 26,056 |
| MARRIOTT VACATIONS | 22,454 | 18,035 |
| VALMONT INDS INC | 12,476 | 32,075 |
| VONTIER CORP | 43,138 | 33,654 |
| WEBSTER FINL CP PV $0.01 | 38,541 | 33,185 |
| BERKLEY W R CORP | 21,575 | 35,487 |
| WOODWARD INC | 37,223 | 30,142 |
| CLARIVATE PLC | 73,553 | 36,746 |
| CANADIAN PAC KANS CITY | 32,090 | 31,850 |
| NVENT ELEC PLC REG SHS | 14,660 | 21,543 |
| AMN ELEC POWER CO | 45,538 | 47,855 |
| AIR PRODUCTS & CHEM | 41,653 | 43,773 |
| BRISTOL-MYERS SQUIBB CO | 39,031 | 36,838 |
| BERKSHIRE HATHAWAYINC DEL CL B NEW | 49,124 | 49,115 |
| CME GROUP INC | 25,711 | 24,720 |
| CUMMINS INC COM | 53,439 | 51,850 |
| DELTA AIR LINES INC | 25,322 | 23,462 |
| DTE ENERGY COMPANY | 41,276 | 42,193 |
| DUKE ENERGY CORP NEW | 50,800 | 53,864 |
| DEVON ENERGY CORP NEW | 51,776 | 44,226 |
| ELEVANCE HEALTH INC COM | 36,381 | 38,473 |
| EMERSON ELEC CO | 35,619 | 35,638 |
| FREEPRT-MCMRAN CPR & GLD | 47,946 | 48,260 |
| FIFTH THIRD BANCORP | 34,657 | 31,202 |
| GENERAL ELECTRIC | 31,213 | 30,416 |
| INTL BUSINESS MACHINES CORP IBM | 23,839 | 23,810 |
| INTEL CORP | 23,894 | 24,131 |
| JOHNSON AND JOHNSON COM | 65,938 | 67,657 |
| JPMORGAN CHASE & CO | 112,111 | 112,108 |
| KEURIG DR PEPPER INC COM | 31,992 | 30,775 |
| MONDELEZ INTERNATIONAL INC | 51,388 | 52,587 |
| METLIFE INC COM | 45,005 | 43,711 |
| 3M COMPANY | 21,995 | 20,027 |
| THE MOSAIC COMPANY | 44,031 | 37,377 |
| MERCK AND CO INC SHS | 75,763 | 84,544 |
| MORGAN STANLEY | 50,181 | 47,186 |
| NEXTERA ENERGY INC SHS | 57,162 | 56,764 |
| NEWMONT MINING CORP | 65,195 | 66,316 |
| ORACLE CORP $0.01 DEL | 16,542 | 16,675 |
| PFIZER INC | 69,540 | 73,734 |
| PROCTER & GAMBLE CO | 66,309 | 70,779 |
| PARKER HANNIFIN CORP | 46,364 | 43,650 |
| PHILIP MORRIS INTL INC | 35,869 | 35,626 |
| PNC FINCL SERVICES GROUP | 66,946 | 64,124 |
| PIONEER NATURAL RES CO | 25,716 | 22,839 |
| REGIONS FINL CORP | 32,727 | 30,507 |
| RAYTHEON TECHNOLOGIES | 65,418 | 69,837 |
| SEMPRA ENERGY | 50,886 | 49,916 |
| CONSTELLATION BRANDS INC | 62,971 | 59,560 |
| TRUIST FINL CORP | 39,901 | 36,877 |
| THERMO FISHER SCIENTIFIC | 37,166 | 37,998 |
| UNITED AIRLINES HLDGS | 20,729 | 17,870 |
| UNITEDHEALTH GROUP INC | 28,860 | 29,690 |
| WAL-MART STORES INC | 36,311 | 35,306 |
| EXXON MOBIL CORP COM | 151,575 | 146,699 |
| YUM CHINA HOLDINGS INC | 31,543 | 31,970 |
| ZIMMER BIOMET HOLDINGS | 51,083 | 56,228 |
| AON PLC | 33,408 | 34,216 |
| FRANCO NEV CORP | 24,471 | 23,338 |
| RIO TINTO PLC SPNSRD ADR | 50,431 | 55,322 |
| DOUBLELINE TOTAL RETURN | 3,083,621 | 2,580,781 |
| DOUBLELINE CORE FIXED | 3,227,997 | 2,736,027 |
| ISHARES EDGE MSCI | 1,632,658 | 1,897,963 |
| ISHARES EDGE MSCI MIN | 802,533 | 828,880 |
| BLACKROCK MULTI-SECTOR | 970,936 | 666,800 |
| ISHARES RUSSELL 1000 | 4,227,805 | 4,849,294 |
| ISHARES EDGE MSCI USA MOMENTUM FACTOR ETF | 1,636,981 | 1,813,144 |
| ISHARES EDGE MSCI MIN VOL USA ETF | 539,327 | 594,913 |
| APPLE INC | 68,149 | 113,429 |
| AIR PRODUCTS & CHEM | 79,074 | 92,170 |
| BLACKROCK INC | 68,139 | 90,705 |
| BERKSHIRE HATHAWAYINC DEL CL B NEW | 59,380 | 88,963 |
| CROWN CASTLE INTL CORP | 77,712 | 72,567 |
| CINN FINCL CRP OHIO | 39,810 | 46,895 |
| COMCAST CORP NEW CL A | 58,702 | 40,425 |
| CISCO SYSTEMS INC COM | 64,739 | 63,647 |
| CHEVRON CORP | 44,157 | 86,514 |
| DOMINION RES INC NEW VA | 78,516 | 64,999 |
| FASTENAL COMPANY | 42,126 | 55,080 |
| FIDELITY NATL INFO SVCS | 118,541 | 77,349 |
| JOHNSON AND JOHNSON COM | 84,766 | 99,984 |
| LOWE-S COMPANIES INC | 53,801 | 83,681 |
| ALTRIA GROUP INC | 48,670 | 55,492 |
| MERCK AND CO INC SHS | 60,833 | 87,207 |
| MICROSOFT CORP | 47,604 | 67,869 |
| NORFOLK SOUTHERN CORP | 52,021 | 63,330 |
| PAYCHEX INC | 48,495 | 68,065 |
| PFIZER INC | 58,180 | 82,138 |
| PROGRESSIVE CORP OHIO | 71,785 | 94,299 |
| PHILIP MORRIS INTL INC | 41,307 | 53,945 |
| STARBUCKS CORP | 78,076 | 84,518 |
| TARGET CORP COM | 45,024 | 59,467 |
| TEXAS INSTRUMENTS | 82,574 | 98,967 |
| UNITED PARCEL SVC CL B | 58,030 | 80,662 |
| VERIZON COMMUNICATNS COM | 81,133 | 58,312 |
| DIAGEO PLC SPSD ADR NEW FGN | 66,980 | 77,156 |
| NESTLE S A REP RG SH ADR | 42,394 | 50,058 |
| NINTENDO CO LTD | 57,789 | 42,389 |
| TOUCHSTONE SANDS CAPITAL | 3,322,311 | 2,004,344 |
| ISHARES RUSSELL 1000 | 6,601 | 6,534 |
| ISHARES RUSSELL 1000 | 2,169,693 | 2,184,290 |
| ADOBE SYS DEL PV$ 0.001 | 92,483 | 58,220 |
| ANALOG DEVICES INC COM | 61,910 | 62,331 |
| AUTODESK INC COM ISIN #US0527691069 SED | 102,719 | 66,152 |
| AMERICAN TOWER REIT INC | 137,212 | 112,921 |
| AMAZON COM INC COM | 145,728 | 83,496 |
| BIO RAD LABS CL A | 95,924 | 65,596 |
| BLACKSTONE GROUP INC CL A | 73,585 | 45,478 |
| CADENCE DESIGN SYS INC | 71,475 | 78,874 |
| CHIPOTLE MEXICAN GRILL | 61,878 | 56,887 |
| DANAHER CORP DEL COM | 128,155 | 127,667 |
| DYNATRACE INC REG SHS | 91,760 | 66,910 |
| ECOLAB INC | 69,215 | 47,453 |
| ENPHASE ENERGY INC | 30,693 | 44,778 |
| EDWARDS LIFESCIENCES CRP | 80,628 | 62,598 |
| FORTIVE CORP | 66,444 | 59,753 |
| ALPHABET INC SHS CL A | 129,021 | 98,906 |
| HOME DEPOT INC | 61,885 | 62,540 |
| IDEXX LAB INC DEL $0.10 | 107,995 | 78,736 |
| INTUIT COM | 121,854 | 105,868 |
| MONOLITHIC PWR SYSTEMS | 79,751 | 71,429 |
| MARVELL TECHNOLOGY GROUP | 84,074 | 61,560 |
| MSCI INC | 85,451 | 80,009 |
| MICROSOFT CORP | 134,443 | 121,349 |
| NIKE INC CL B | 93,128 | 76,993 |
| SERVICENOW INC | 98,386 | 72,995 |
| NVIDIA CORP | 93,044 | 79,062 |
| SQUARE INC SHS CL A | 112,241 | 39,275 |
| THERMO FISHER SCIENTIFIC | 102,378 | 112,341 |
| UNITEDHEALTH GROUP INC | 98,500 | 126,183 |
| VISA INC CL A SHRS | 138,569 | 132,135 |
| VERISK ANALYTICS INC | 97,446 | 91,033 |
| WEST PHARMACTL SVCS INC | 82,800 | 54,366 |
| ATLASSIAN CORP PLC | 53,846 | 34,486 |
| BLACKROCK GLOBAL ALLOCATION FD INC INSTL | 2,544,404 | 1,974,464 |
| ISHARES RS 2000 GROWTH | 2,264,129 | 1,806,249 |
| ISHARES RS 2000 VALUE | 1,081,277 | 927,346 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACADIAN ALL COUNTRY WORLD EX US FUND | AT COST | 794,431 | 781,401 |
| BDT CAPITAL PARTNERS FUND II, L.P. (TE) | AT COST | 939,873 | 1,211,355 |
| BDT CAPITAL PARTNERS FUND II-A SPIRITS, L.P. | AT COST | 17,852 | 58,020 |
| FALFURRIAS CAPITAL PARTNERS III, L.P. | AT COST | 143,229 | 967,070 |
| FALFURRIAS CAPITAL PARTNERS IV, L.P. | AT COST | 341,387 | 722,203 |
| FALFURRIAS CAPITAL PARTNERS V, L.P. | AT COST | 123,339 | 143,993 |
| H.I.G. ADVANTAGE BUYOUT FUND, L.P. | AT COST | 637,760 | 946,200 |
| TTV FUND VI, L.P. | AT COST | 107,268 | 109,831 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FALFURRIAS GROWTH PARTNERS I, L.P. | -299 | -299 | |
| BDT CAPITAL PARTNERS IV, L.P. | -462 | -462 |
| Description | Amount |
|---|---|
| FMV IN EXCESS OF COST BASIS ON CONTRIBUTED SECURITIES | 11,177,162 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES/SUBSCRIPTIONS | 7,500 | 0 | 7,500 | |
| BANK FEES | 926 | 926 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4,804 | 4,804 | 4,804 |
| PARTNERSHIPS - UBIT | 8,284 | 8,284 | |
| PARTNERSHIP INCOME | -38,869 | -38,869 | -38,869 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING EXPENSE | 8,965 | 0 | 8,965 | |
| INVESTMENT MANAGEMENT FEES | 243,206 | 243,206 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 70,000 | 0 | 0 | |
| FOREIGN TAXES PAID | 1,288 | 1,288 | 0 |