| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRAYPOINT ADVISORY FEES | 40,250 | 40,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB #8420 | 1,699,473 | 1,720,286 |
| FIRST MANHATTAN #6036 | 0 | 0 |
| SCHWAB #1280 | 368,243 | 427,446 |
| FIRST MANHATTAN #6028 | 0 | 0 |
| JP MORGAN #7007 | 1,793,765 | 2,035,403 |
| JP MORGAN #9004 | 433,522 | 469,272 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALPHAGEB EURO BEST IDEAS | 559,655 | 591,567 | |
| OCA OHA CREDIT FUND SEG PORT | 0 | 32,840 | |
| RCG LONGVIEW II | 0 | 0 | |
| HCP PRIVATE EQUITY III | 0 | 339,484 | |
| CHI EMPLOYEE FUND II | 227,011 | 213,161 | |
| MILLENIUM INTERNATIONAL FUND | 0 | 293,634 | |
| COWEN HEALTHCARE ROYALTY PTNRS | 44,915 | 36,777 | |
| STARBOARD VALUE & OPP FUND LTD | 100,000 | 614,495 | |
| STARBOARD LEADERS FUND | 0 | 53,723 | |
| RCG LONGVIEW DEBT FUND VI | 73,390 | 55,101 | |
| RAMIUS MERGER FUND | 178,746 | 495,722 | |
| CHI EMPLOYEE III | 180,219 | 212,206 | |
| FOUNDERS CIRCLE III | 154,937 | 207,770 | |
| SCGE OFFSHORE | 280,000 | 360,762 | |
| COWEN SUSTAINABLE INVESTMENTS | 184,712 | 184,019 | |
| OCA CMTG | 26,575 | 20,394 | |
| OCA LCP IX SEGREGATED PORT | 64,271 | 74,797 | |
| OCA VENBIO III | 99,678 | 130,640 | |
| OCA SSA SEGREGATED PORT | 722,580 | 733,141 | |
| OCA ESGS | 351,697 | 317,688 | |
| OCA VHF SEGREGATED PORT | 320,000 | 301,227 | |
| SVB CAPITAL PARTNERS V | 156,594 | 214,155 | |
| OCA THOMA BRAVO XIV | 140,289 | 143,479 | |
| OCA TBP VII | 79,653 | 82,272 | |
| OCA VENBIO IV | 15,662 | 12,552 | |
| OCA TIGER GLOBAL PIP | 28,753 | 23,496 | |
| OCA CHP | 240,000 | 293,116 | |
| SVB CAP PARTNERS VI | 10,285 | 10,124 | |
| HALLE CAPITAL PARTNERS II | 7,315 | 7,398 | |
| OCA BRAIDWELL | 239,782 | 215,756 | |
| HOUND PARTNERS VARITABLE BETA | 200,000 | 200,000 | |
| FOUNDERS CIRCLE CAPITAL IV | 25,394 | 29,995 | |
| OCA DK LDO VI SEGREGATED PORT | 9,167 | 6,200 | |
| OCA VDF TE | 32,932 | 28,985 | |
| OCA NEW MOUNTAIN NET LEASE | 7,775 | 6,629 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DEPOSITS IN TRANASIT | 2,276 | 2,276 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| HEALTHCARE ROYALTY DEDUCTIONS | 1,831 | 1,831 | ||
| FOUNDERS CIRCLE IV DEDUCTIONS | 4,686 | 4,686 | ||
| RCG LONGVIEW VI DEDUCTIONS | 166 | 166 | ||
| RCG LONGVIEW II DEDUCTIONS | 57 | 57 | ||
| CHI EMPLOYEE II DEDUCTIONS | 570 | 570 | ||
| CHI EMPLOYEE III DEDUCTIONS | 495 | 495 | ||
| COWEN SUSTAINABLE I DEDUCTIONS | 482 | 482 | ||
| FOUNDERS CIRCLE III DEDUCTIONS | 3,688 | 3,688 | ||
| NYS REGISTRATION | 2,100 | 2,100 | ||
| OCA CMTG DEDUCTIONS | 65 | 65 | ||
| SVB CAP PARTNERS VI DEDUCTIONS | 798 | 798 | ||
| OCA ESGS DEDUCTIONS | 746 | 746 | ||
| SVB CAP PARTNERS V | 4,249 | 4,249 | ||
| OCA THOMA BRAVO XIV DEDUCTIONS | 1,275 | 1,275 | ||
| OCA TBP DEDCUCTIONS | 2,418 | 2,418 | ||
| OCA TIGER GLOABAL PIP | 165 | 165 | ||
| HALLE CAP II DEDUCTIONS | 1,485 | 1,485 | ||
| OCA VDF DEDUCTIONS | 764 | 764 | ||
| OCA BRAIDWELL DEDUCTIONS | 218 | 218 | ||
| OCA NEW MOUNTAIN | 196 | 196 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ALPHAGEN EURO BEST IDEAS FD - Sec 1256 | -267 | -267 | |
| ALPHAGEN EURO BEST IDEAS FD - SEC 988 | -518 | -518 | |
| OCA ESGS - Other Portfolio | -1,645 | -1,645 | |
| ALPAGEN EURO BEST IDEAS FD - Ordinary | -4,681 | -4,681 | |
| OCA SSA - Ordinary | 19,288 | 19,288 | |
| Cowen HRP II - Other Portfolio | 3,607 | 3,607 | |
| Founders Circle Capital III- Other Port | 44 | 44 | |
| OCA OHA Credit Fund - Ordinary | 3,603 | 3,603 | |
| OCA VDF TE LLC | -1 | -1 | |
| Chi EF II | -1 | -1 | |
| Chi EF III | -3 | -3 | |
| OCA Tiger Global | 2 | 2 | |
| JPM Ex Gain Loss | -3 | -3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFIT MANAGEMENT FEES | 26,850 | 26,850 | ||
| SCHWAB #1280 FEES | 2,454 | 2,454 | ||
| FIRST MANHATTAN #6028 FEES | 2,722 | 2,722 | ||
| JPM #9004 FEES | 2,290 | 2,290 | ||
| JPM #7007 FEES | 77 | 77 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 6,333 | 6,333 | ||
| FEDERAL TAX |