| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,600 | 3,800 | 0 | 3,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3 DWR LATERAL FILE CABINET | 1993-10-01 | 403 | 403 | SL | 10.000000000000 | 0 | 0 | 0 | |
| FILE CABINETS | 1997-04-01 | 1,346 | 1,346 | SL | 10.000000000000 | 0 | 0 | 0 | |
| VALTON BRONZE | 2006-04-12 | 3,500 | 3,500 | SL | 10.000000000000 | 0 | 0 | 0 | |
| MIEDUCH SKETCH | 2007-10-19 | 350 | 350 | SL | 10.000000000000 | 0 | 0 | 0 | |
| SEABEK PORTRAIT | 2007-11-01 | 1,090 | 1,090 | SL | 10.000000000000 | 0 | 0 | 0 | |
| DOHENY YOSEMITE OIL | 2008-06-08 | 7,500 | 7,500 | SL | 10.000000000000 | 0 | 0 | 0 | |
| HP LASERJET IV | 1995-06-01 | 1,595 | 1,595 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MICROEDGE SOFTWARE | 1995-12-01 | 3,500 | 3,500 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MICROSOFT OFFICE FOR MAC | 2003-07-18 | 452 | 452 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DELL COMPUTER & 2 MONITORS | 2013-11-26 | 1,377 | 1,377 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MACBOOK PRO | 2016-01-01 | 1,695 | 1,695 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CONNECTINGPOINT LAPTOP | 2006-08-17 | 2,835 | 2,835 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ONLINE COMPUTER SYSTEMS | 2020-04-10 | 3,471 | 1,215 | SL | 5.000000000000 | 694 | 0 | 694 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25000 SHS STARBUCKS | 24,942 | 23,154 |
| 50000 SHS APPLE INC | 49,885 | 47,086 |
| 50000 SHS DEERE CO | 58,624 | 54,138 |
| 50000 SHS CONOCO INC | 56,054 | 55,289 |
| 100000 SHS DEERE CO | 130,527 | 118,010 |
| 50000 SHS KRAFT FOODS INC | 53,350 | 51,363 |
| 50000 SHS AT&T INC | 54,193 | 51,934 |
| 8312.791 SHS VANGUARD INFLATION PROTECTED SECS AD | 218,732 | 192,441 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2740 SHS ALPHABET INC | 325,662 | 241,750 |
| 2460 SHS COMCAST CORP CLASS A | 86,757 | 86,026 |
| 475 SHS ELECTRONIC ARTS INC COM | 61,654 | 58,036 |
| 35 SHS AUTOZONE INC | 41,004 | 86,316 |
| 310 SHS DOLLAR GENERAL CORP | 35,765 | 76,338 |
| 470 SHS LOWES CO INC | 102,314 | 93,643 |
| 805 SHS NIKE INC | 51,717 | 94,193 |
| 765 SHS ROSS STORES INC | 52,210 | 88,794 |
| 730 SHS STARBUCKS CORP | 54,783 | 72,416 |
| 200 SHS COSTCO WHSL CORP | 50,071 | 91,300 |
| 195 SHS LAUDER ESTEE COS INC | 26,389 | 48,381 |
| 760 SHS PEPSICO INC | 94,996 | 137,302 |
| 2035 SHS CONOCOPHILLIPS | 161,834 | 240,130 |
| 885 SHS EAST WEST BANCORP INC | 72,098 | 58,322 |
| 970 SHS JP MORGAN CHASE CO | 90,139 | 130,077 |
| 370 SHS MARSH MCLENNAN COS INC | 41,009 | 61,228 |
| 180 SHS MOODYS CORP | 54,504 | 50,152 |
| 1105 SHS NORTHERN TRUST CORP | 94,526 | 97,781 |
| 535 SHS T ROWE PRICE GROUP INCH | 89,164 | 58,347 |
| 1890 SHS US BANCORP | 86,634 | 82,423 |
| 454 SHS AGILENT TECHNOLOGIES INC | 54,240 | 67,941 |
| 332 SHS BECTON DICKINSON AND CO | 58,288 | 84,428 |
| 165 SHS COOPER COS INC | 56,311 | 54,561 |
| 948 SHS JOHNSON JOHNSON | 145,856 | 167,464 |
| 960 SHS MERCK CO INC | 63,074 | 106,512 |
| 490 SHS STRYKER CORP | 61,255 | 119,800 |
| 300 SHS UNITEDHEALTH GROUP INC COM | 68,036 | 159,054 |
| 245 SHS CUMMINS INC COM | 45,246 | 59,361 |
| 200 SHS DEERE CO | 55,163 | 85,752 |
| 795 SHS DONALDSON CO INC | 37,724 | 46,802 |
| 280 SHS HUBBEL INC | 45,362 | 65,710 |
| 980 SHS MASCO CORP | 55,537 | 45,737 |
| 440 SHS INION PACIFIC CORP COM | 81,765 | 91,111 |
| 550 SHS UNITED PARCEL SERVICE INC CI B | 64,509 | 95,612 |
| 210 SHS ADOBE INC | 92,368 | 70,671 |
| 550 SHS ANALOG DEVICES INC | 75,067 | 90,217 |
| 2270 SHS APPLE INC COM | 132,110 | 294,941 |
| 369 SHS APPLIED MATERIALS INC | 54,811 | 35,933 |
| 345 SHS AUTOMATIC DATA PROCESSING | 37,840 | 82,407 |
| 1585 SHS CISCO SYSTEMS INC | 57,457 | 75,509 |
| 150 SHS FACTSET RESEARCH SYSTEMS INC | 53,103 | 60,182 |
| 1385 SHS MICROSOFT CORP COM | 140,935 | 332,151 |
| 551 SHS PAYPAL HOLDINGS INC | 86,253 | 39,242 |
| 775 SHS VISA INC COM | 102,518 | 161,014 |
| 240 SHS WATERS CORP COM | 48,275 | 82,219 |
| 380 SHS AIR PRODUCTS CHEMICALS INC | 93,410 | 117,139 |
| 565 SHS APTAR GROUP INC | 44,996 | 62,139 |
| 1640 SHS SCHLUMBERGER LTD COM STK | 80,613 | 87,674 |
| 435 SHS CHUBB LIMITED COM | 72,237 | 95,961 |
| 610 SHS ACCENTURE PLC IRELAND SHS CLASS A | 99,539 | 162,772 |
| 480 SHS TE CONNECTIVITY LTD SHS | 64,666 | 55,104 |
| 3401.748 SHS BOSTON TRUST WALDEN SMALL CAP FUND | 47,356 | 52,931 |
| 13914.069 SHS BOSTON TRUST WALDEN SMID CAP FUND | 317,125 | 272,855 |
| 3756 SHS VANGUARD ESG INTERNATIONAL STOCK | 225,166 | 184,758 |
| 2000 SHS ABBOT LABORATORIES | 39,960 | 219,580 |
| 1500 SHS ABBVIE INC | 32,337 | 242,415 |
| 300 SHS AIR PROD & CHEMICALS | 51,905 | 92,478 |
| 1600 SHS ALPHABET INC | 24,662 | 141,168 |
| 1600 SHS ALPHABET INC | 24,516 | 141,968 |
| 300 SHS AMGEN INC | 49,184 | 78,792 |
| 3000 SHS APPLE INC | 10,198 | 389,790 |
| 1800 SHS COLGATE- PALMOLIVE CO | 11,127 | 141,822 |
| 4000 SHS COTERRA ENERGY INC | 8,450 | 98,280 |
| 1800 SHS CULLEN FROST BANKERS | 14,063 | 240,660 |
| 1700 SHS DANAHER CORP | 36,678 | 451,214 |
| 500 SHS ECOLAB | 59,805 | 72,780 |
| 1120 SHS EOG RESOURCES INC | 74,636 | 145,062 |
| 2000 SHS EXXON MOBIL CORP | 75,980 | 220,600 |
| 2600 SHS F M C CORP | 54,904 | 324,480 |
| 1300 SHS FORTIVE CORP DISC | 14,877 | 83,525 |
| 2460 SHS FRANKLIN ELECTRIC CO | 51,318 | 196,185 |
| 7000 SHS GLACIER BANCORP INC | 48,900 | 345,940 |
| 400 SHS HOME DEPOT INC | 88,101 | 126,344 |
| 1300 SHS HONEYWELL INTL INC | 67,974 | 278,590 |
| 470 SHS IDEX CORP | 105,043 | 107,315 |
| 1400 SHS JOHNSON & JOHNSON | 92,770 | 247,310 |
| 1300 SHS KIMBERLY CLARK CORP | 28,729 | 176,475 |
| 2900 SHS KRAFT HEINZ | 112,376 | 118,059 |
| 1080 SHS MARTIN MARIETTA MATERIAL | 92,314 | 365,008 |
| 2300 SHS MICROSOFT CORP | 117,121 | 551,586 |
| 5000 SHS NEOGEN CORP | 65,930 | 76,150 |
| 3500 SHS NEWELL BRANDS INC | 83,890 | 45,780 |
| 1950 SHS NTNL INSTRUMENTS | 28,284 | 71,955 |
| 2500 SHS ORACLE CORP | 138,542 | 204,350 |
| 800 SHS PAYPAL HOLDING INCORPOR | 63,175 | 56,976 |
| 1500 SHS PEPSICO INC | 73,791 | 270,990 |
| 5000 SHS PFIZER INC | 102,673 | 256,200 |
| 1150 SHS PROCTER & GAMBLE | 73,401 | 174,294 |
| 550 SHS ROPER TECHNOLOGIES | 33,067 | 237,650 |
| 340 SHS TELEDYNE TECHNOLOGIE | 133,749 | 135,969 |
| 2700 SHS THE COCA-COLA CO | 57,072 | 171,747 |
| 500 SHS THERMO FISHER SCNTFC | 16,214 | 275,345 |
| 1000 SHS TORO CO | 68,167 | 113,200 |
| 1325 SHS TRACTOR SUPPLY COMP | 11,317 | 298,085 |
| 3200 SHS TRIMBLE INC | 30,412 | 161,792 |
| 3400 SHS U S BANCORP | 112,918 | 148,274 |
| 700 SHS VALMONT INDUSTRIES | 96,209 | 231,469 |
| 1000 SHS XYLEM INC | 83,076 | 110,564 |
| ACCRUED INCOME | 0 | 18,449 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTWORK | AT COST | 9,001,260 | 15,468,250 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3 DWR LATERAL FILE CABINET | 403 | 403 | 0 | |
| FILE CABINETS | 1,346 | 1,346 | 0 | |
| VALTON BRONZE | 3,500 | 3,500 | 0 | |
| MIEDUCH SKETCH | 350 | 350 | 0 | |
| SEABEK PORTRAIT | 1,090 | 1,090 | 0 | |
| DOHENY YOSEMITE OIL | 7,500 | 7,500 | 0 | |
| HP LASERJET IV | 1,595 | 1,595 | 0 | |
| MICROEDGE SOFTWARE | 3,500 | 3,500 | 0 | |
| MICROSOFT OFFICE FOR MAC | 452 | 452 | 0 | |
| DELL COMPUTER & 2 MONITORS | 1,377 | 1,377 | 0 | |
| MACBOOK PRO | 1,695 | 1,695 | 0 | |
| CONNECTINGPOINT LAPTOP | 2,835 | 2,835 | 0 | |
| ONLINE COMPUTER SYSTEMS | 3,471 | 1,909 | 1,562 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 8,522 | 2,131 | 0 | 6,392 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LIFE INSURANCE SURRENDER VALUE | 1,263,782 | 1,302,032 | 1,302,032 |
| RENTAL DEPOSIT | 750 | 750 | 750 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 830 | 0 | 0 | 830 |
| INSURANCE | 9,355 | 9,355 | 0 | 0 |
| POSTAGE | 572 | 0 | 0 | 572 |
| DUES AND MEMBERSHIPS | 1,325 | 0 | 0 | 1,325 |
| CONTRACT LABOR | 5,000 | 2,500 | 0 | 2,500 |
| COMPUTER PROGRAMS | 3,003 | 0 | 0 | 3,003 |
| MEALS | 709 | 0 | 0 | 709 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASS ACTION SETTLEMENT | 592 | 0 | |
| INCOME/(LOSS) FROM PASSTHROUGH | -5,756 | 24 | 0 |
| Description | Amount |
|---|---|
| CHANGE IN INSURANCE CASH SURRENDER VALUE | 38,250 |
| CHANGE IN FAIR MARKET VALUE OF ARTWORK DONATED | 746,339 |
| AEU BOOK/TAX DIFFERENCE | 5,757 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 95,500 | 95,500 | 0 | 0 |
| OTHER FEES | 394 | 394 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 22,259 | 11,130 | 0 | 11,130 |
| EXCISE TAX | 24,000 | 0 | 0 | 0 |
| FOREIGN TAXES | 645 | 645 | 0 | 0 |