| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 135,055 | 0 | 135,055 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENTS IN AFFILIATES | AT COST | 7,500 | 7,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM AFFILIATES | 5,048 |
| Description | Amount |
|---|---|
| TRANSFER OF NET ASSETS WITHOUT DONOR RESTRICTIONS | 657,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MARKETING | 22,944 | 0 | 22,944 | |
| INSURANCE & FILING FEES | 24,982 | 0 | 24,982 | |
| OFFICE OPERATIONS EXPENSE | 67,144 | 0 | 67,144 | |
| ORGANIZATIONAL SUPPORT | 4,974 | 0 | 4,974 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM REVENUE & FEES | 1,032,598 | 1,032,598 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO AFFILIATES | 0 | 34,732 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NMTC EXPENSE | 58,756 | 0 | 58,756 | |
| CONSULTANTS | 30,706 | 0 | 30,706 |