| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 18,600 | 9,300 | 9,300 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC COM | 51,029 | 78,634 |
| ACCENTURE PLC IRELAND CL A (CAN) | 29,624 | 33,039 |
| AIR PROD & CHEM INC | 23,361 | 28,260 |
| ALIGN TECHNOLOGY (ALGN) | 31,540 | 35,333 |
| ALPHABET INC CL A | 11,972 | 90,924 |
| AMAZON COM INC | 102,314 | 80,789 |
| AMERIPRISE FINCL INC (AMP) | 63,932 | 73,125 |
| AMETEK INC | 20,005 | 36,993 |
| APPLE INC | 21,944 | 110,781 |
| APPLIED MATERIALS INC | 39,195 | 70,916 |
| AUTOMATIC DATA PROCESSING | 26,065 | 31,349 |
| BELLRING BRANDS INC | 27,044 | 47,533 |
| BLACKROCK INC | 27,250 | 32,878 |
| BLACKSTONE INC (BX) | 61,649 | 56,522 |
| BOOZ ALLEN HAMILTON HLDG CL-A (BAH) | 71,566 | 89,013 |
| BRISTOL MYERS SQUIBB CO | 25,216 | 26,420 |
| CARLYLE GROUP INC (CG) | 72,947 | 55,999 |
| CDW CORPORATION (CDW) | 61,607 | 66,959 |
| CENTENE CORPORATION | 35,234 | 38,070 |
| CHARLES RIVER LABS INTL INC (CRL) | 35,966 | 29,974 |
| CHEVRON CORPORATION | 34,070 | 43,680 |
| COMCAST CORP CLASS A | 25,026 | 25,971 |
| COPART INC (CPRT) | 46,190 | 63,065 |
| CROWN CASTLE INTL CORP | 47,035 | 45,284 |
| D R HORTON INC | 20,438 | 57,694 |
| DANAHER CORPORATION | 13,661 | 80,367 |
| DODGE & COX INTERNATIONAL STOCK | 120,000 | 133,757 |
| EATON CORP | 16,863 | 52,770 |
| EMERSON ELECTRIC COMPANY | 17,184 | 26,411 |
| FAIR ISAAC & CO INC (FICO) | 33,503 | 39,384 |
| FERGUSON PLC (FERG) | 31,572 | 34,728 |
| FORTNET INC (FTNT) | 25,903 | 34,028 |
| GARMIN LTD (GRMN) | 31,218 | 31,151 |
| GILEAD SCIENCE | 28,002 | 27,929 |
| HOME DEPOT INC (HD) | 60,999 | 54,706 |
| HOULIHAN LOKEY INC CL A (HLI) | 19,623 | 18,772 |
| ISHARES CORE MSCI EAFE ETF | 219,258 | 231,435 |
| ISHARES CORE MSCI EMERGING | 91,282 | 92,067 |
| ISHARES CORE S&P SMALL CAP E | 50,171 | 68,583 |
| ISHARES INTL SELECT DIV ETF | 61,125 | 51,542 |
| ISHARES MSCI GROWTH INDEX | 74,986 | 109,917 |
| ISHARES RUSSELL 2000 VALUE INDEX | 42,950 | 76,449 |
| ISHARES S&P MIDCAP 400 INDEX | 50,022 | 68,222 |
| ISHARES S&P MID-CAP 400V ETF | 50,335 | 74,676 |
| ISHARES SMALL CAP 600 G ETF | 50,348 | 63,908 |
| JP MORGAN CHASE & CO | 16,027 | 51,570 |
| LIFE STORAGE INC | 15,241 | 29,937 |
| MARVELL TECH GROUP | 12,135 | 43,575 |
| MASTERCARD INC. | 6,557 | 85,780 |
| MICROSOFT CORPORATION | 126,689 | 182,585 |
| MONSTER BEVERAGE CORP NEW COMM | 27,952 | 39,275 |
| MORGAN STANLEY | 20,449 | 29,842 |
| NEXTERA ENERGY INC (NEE) | 62,164 | 58,034 |
| NORTHROP GRUMMAN CP (HLDG CO) | 16,020 | 19,597 |
| ORACLE CORPORATION | 14,735 | 28,604 |
| PEPSICO INC. | 16,789 | 35,558 |
| PIONEER NATURAL RESOURCES CO (PXD) | 84,474 | 67,809 |
| POST HOLDINGS INC. | 22,803 | 34,409 |
| PRINCIPAL FINANCIAL GROUP INC. | 7,887 | 19,311 |
| PROCTER & GAMBLE COMPANY | 10,390 | 19,238 |
| TEXAS INSTRUMENTS (TXN) | 26,630 | 26,604 |
| TRACTOR SUPPLY CO (TSCO) | 30,156 | 31,648 |
| TWEEDY, BROWNE GLOBAL VALUE | 133,450 | 148,874 |
| UNITED RENTALS | 29,033 | 66,758 |
| UNITEDHEALTH GP INC (UNH) | 94,136 | 99,884 |
| VISA INC CL A (V) | 57,305 | 56,363 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT: BRIGHTSTAR PARTNERS | AT COST | 5,258 | 25,799 |
| INVESTMENT: LC CO-INVEST HOLDINGS, LP | AT COST | 270,495 | 1,267,847 |
| INVESTMENT: LOCKERDOME | AT COST | 100,000 | 100,000 |
| INVESTMENT: MCA TALOS CO-INVEST | AT COST | 64,550 | 152,199 |
| INVESTMENT: MEDIBEACON | AT COST | 229,644 | 1,837,532 |
| INVESTMENT: NF COINVESTOR LLC | AT COST | 445,000 | 130,982 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 30,433 | 30,433 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 15,154 | 15,154 | 0 | |
| OFFICE EXPENSES | 1,123 | 562 | 561 | |
| COMPUTER AND INTERNET EXPENSES | 2,382 | 1,191 | 1,191 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ARROWROCK | 0 | 8,428 | 0 |
| BRIGHTSTAR C P FUND I | 0 | -274 | 0 |
| BRIGHTSTAR C P FUND I AIV | 0 | 2,014 | 0 |
| BRIGHTSTAR C P FUND I AIV 2 | 0 | -1,059 | 0 |
| BRIGHTSTAR C P FUND AIV 3 | 0 | 118 | 0 |
| BRIGHTSTAR C P FUND AIV 4 | 0 | -310 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 10,446 | 0 |
| UBTI TAX PAYABLE | 3,038 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IT CONSULTING SERVICES | 9,146 | 4,573 | 4,573 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,508 | 2,754 | 2,754 | |
| EXCISE TAXES | 5,033 | 0 | 0 | |
| UBTI TAX | 5,409 | 0 | 0 |