| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 15,759 | 7,407 | 8,352 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 3300 TANTALUS DR LAND | 2007-11-07 | 1,361,130 | |||||||
| 3300 TANTALUS DR BUILDING | 2007-11-07 | 438,870 | 67,518 | S/L | 39.0000 | 11,254 | 11,254 | ||
| DRIVEWAY | 2016-09-06 | 30,885 | 17,538 | S/L | 39.0000 | 396 | 396 | ||
| UPHOSTERIES | 2016-09-06 | 6,393 | 5,965 | 200DB | 7.0000 | 285 | 285 | ||
| ELECTRIC WIREING | 2016-05-26 | 3,356 | 1,920 | S/L | 39.0000 | 43 | 43 | ||
| PC | 2016-10-02 | 2,948 | 2,948 | 200DB | 5.0000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIDELITY 8138 | 40,098 | 40,098 |
| FIDELITY 8141 | 620,143 | 627,523 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PARTNERSHIP INTEREST | AT COST | 1,035,489 | 1,035,489 |
| TRUST INTEREST | AT COST | 15,011 | 15,011 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3300 TANTALUS DR-BLDG | 438,870 | 78,772 | 360,098 | 438,870 |
| IMPROVEMENT | 40,634 | 26,147 | 14,487 | 40,634 |
| EQUIPMENT | 2,948 | 2,948 | 2,948 | |
| 3300 TANTALUS DRIVE | 1,361,130 | 1,361,130 | 1,361,130 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 13,938 | 13,938 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 898 | 898 | ||
| MEALS & ENTERTAIMENT | 1,093 | 1,093 | ||
| INSURANCE, INCL. HEALTH | 5,839 | 5,839 | ||
| REPAIR AND MAINTENENCE | 77,199 | 77,199 | ||
| SECURITY | 4,561 | 4,561 | ||
| SUPPLIES | 7,447 | 7,447 | ||
| GAS & ELECTRICITY | 8,035 | 8,035 | ||
| CABLE & INTERNET | 2,454 | 2,454 | ||
| TELEPHONE | 2,043 | 2,043 | ||
| WATER & SEWER | 1,033 | 1,033 | ||
| OFFICE EXPENSE | -180 | -180 | ||
| COMPUTER HARDWARE | 6,685 | 6,685 | ||
| COMPUTER SOFTWARE | 5,378 | 5,378 | ||
| MERCHANT FEES | 193 | 193 | ||
| BOOK SUBSCRIPTION | 246 | 246 | ||
| FUNDRAISING MEMBERSHIP DEVELO | 4,132 | 4,132 | ||
| FEDERAL INCOME TAXES | 8,636 | |||
| STATE INCOME TAX REFUNDS | -16,792 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| USE OF HOUSE & GROUNDS EVENT | 69,894 | 69,894 | |
| HOUSE GRP TOUR&BOOK/NOTE CARD | 75,118 | 75,118 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES | 2,321 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS & CONTRACTORS | ||||
| WEBSITE & GRAPHIC DESIGN | 924 | 924 | ||
| BROKER FEES | 7,144 | 7,144 | ||
| HONORARIA | 450 | 450 | ||
| VIDEO & PHOTOGRAPHY | 2,027 | 2,027 | ||
| OTHER SERVICES | 6,301 | 6,301 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL PROPERTY TAX | 300 | 300 | ||
| FOREIGN TAXES | 258 | 258 | ||
| GENERAL EXCISE TAX | 6,258 | 6,258 | ||
| DUES | 1,300 | 1,300 |