| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,000 | 1,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY [2427] - STOCKS | 1,706,198 | 1,374,752 |
| MORGAN STANLEY [7555] - STOCKS | 1,927,813 | 2,507,667 |
| MORGAN STANLEY [2282] - STOCKS | 2,136,156 | 2,062,539 |
| MORGAN STANLEY [9707] - STOCKS | 2,591,306 | 2,646,965 |
| RYAN SPECIALTY GROUP HOLDINGS INC | 3,270,707 | 6,945,661 |
| MORGAN STANLEY [8591] - STOCKS | 3,895,473 | 6,267,568 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN NORTH HAVEN CAPITAL PARTNERS VI NON-US WEALTH MGMT FEEDER LP | 516,543 | 514,338 | 514,338 |
| INVESTMENT IN NORTH HAVEN CAPITAL PARTNERS VII US WEALTH MGMT FEEDER LP | 185,912 | 403,110 | 403,110 |
| INVESTMENT IN NORTH HAVEN EXPANSION EQUITY IX LP | 31,013 | 169,474 | 169,474 |
| INVESTMENT IN NORTH HAVEN EXPANSION EQUITY OFFSHORE FEEDER | 430,943 | 433,545 | 433,545 |
| INVESTMENT IN NORTH HAVEN EXPANSION EQUITY OFFSHORE OPPORTUNITY FEEDER | 86,545 | 86,391 | 86,391 |
| INVESTMENT IN NORTH HAVEN TACTICAL VALUE FUND (BLOCKED AIV) | 272,160 | 310,306 | 310,306 |
| INVESTMENT IN NORTH HAVEN TACTIVAL VALUE FUND (AIV) | 65,127 | 79,594 | 79,594 |
| INVESTMENT IN NORTH HAVEN TV FEEDER FUND | 289,878 | 321,026 | 321,026 |
| INVESTMENT IN PRESCOTT ASSOCIATES LP | 3,952,304 | 3,598,189 | 3,598,189 |
| INVESTMENT IN PRIVATE EQUITY GLOBAL SELECT FUND IV | -272,690 | -272,690 | |
| INVESTMENT IN SPECIAL OPPORTUNITIES FUND II LLC | 532 | 281 | 281 |
| UNREALIZED GAIN/(LOSS) FROM K-1'S | 546,804 | -77,792 | 0 |
| WAGNERIAN PAINTINGS | 250,000 | 250,000 | 250,000 |
| NORTH HAVEN TACTICAL VALUE FUND II LP | -1,021 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-DEDUCTIBLE EXPENSE FROM K-1 INVESTMENTS | 13 | 0 | 0 | |
| OTHER EXPENSES FROM K-1 INVESTMENTS | 133,532 | 132,315 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 INCOME/LOSS | 22,880 | 22,880 | 22,880 |
| STATE TAXES REFUNDED | 9,100 | 0 | 9,100 |
| K-1 INCOME/LOSS - UBTI | -13,619 | -13,619 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 95,900 | 95,900 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 7,006 | 7,006 | 0 | |
| FEDERAL TAXES PAID | 215,000 | 0 | 0 | |
| STATE TAXES PAID | 36,960 | 0 | 0 |