| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 45,000 | 22,500 | 22,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INDIVIDUAL EQUITIES - DETAIL MAINTAINED | 18,765,581 | 18,765,581 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER ALTERNATIVE INVESTMENTS - DETAIL MAINTAINED | FMV | 89,631,538 | 89,631,538 |
| MUTUAL FUNDS AND EXCHANGE TRADED FUNDS - DETAIL MAINTAINED | FMV | 199,836,901 | 199,836,901 |
| TIMBERLANDS, TIMBER AND MINERAL RIGHTS | FMV | 2,960,000 | 2,960,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 26,768 | 8,285 | 18,483 | 18,483 |
| FURNITURE & EQUIPMENT | 209,250 | 98,400 | 110,850 | 110,850 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 54,264 | 30,044 | 24,220 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NUVEEN RECEIVABLE | 112,154 | 156,321 | 156,321 |
| HILLIARD LYONS RECEIVABLE | 9,869 | 12,088 | 12,088 |
| US BANK RECEIVABLE | 564 | 564 | |
| OPERATING LEASE RIGHT-OF-USE ASSET | 555,643 | 555,643 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 57,491,098 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE SUPPLIES AND EXPENSE | 28,981 | 0 | 28,981 | |
| TECHNOLOGY EXPENSE | 77,896 | 0 | 77,896 | |
| TELEPHONE EXPENSE | 6,345 | 0 | 6,345 | |
| DUES & SUBSCRIPTIONS | 5,750 | 0 | 5,750 | |
| ENVIRONMENTAL MATTERS | 293,457 | 0 | 0 | |
| MISCELLANEOUS | 444 | 0 | 444 | |
| PASSTHROUGH DEDUCTIONS | 0 | 1,737,221 | 0 | |
| INSURANCE | 92,356 | 17,548 | 67,420 | |
| BROWN FELLOWS PROGRAM | 2,769 | 0 | 2,769 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OIL ROYALTIES & BONUSES | 17,665 | 17,665 | 17,665 |
| K-1 OTHER INCOME | 648,021 | ||
| OTHER INCOME | 88,705 | 88,705 | 88,705 |
| DEFERRED INCOME TAX BENEFIT | 800,000 | 800,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED FEDERAL EXCISE TAX LIABILITY | 1,600,000 | 800,000 |
| OPERATING LEASE LIABILITY | 0 | 555,643 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING SERVICES | 95,756 | 16,193 | 79,563 | |
| INVESTMENT FEES | 578,268 | 578,268 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 3,646 | 912 | 2,734 | |
| FEDERAL EXCISE TAX | 153,494 | 0 | 0 | |
| TAX FROM PASSTHROUGH | 0 | 91,865 | 0 |