| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 41,859 | 7,363 | 34,495 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING IMPROVEMENTS (BEGINNING BALANCE) | 2010-01-01 | 1,531,354 | 471,184 | SL | 39.000000000000 | 39,265 | 0 | ||
| MASON ARCHITECT - A&E SVCS TO 1/31/10 | 2010-01-01 | 5,905 | 1,816 | SL | 39.000000000000 | 151 | 0 | ||
| AA ELECTRIC - TEL CABLING | 2010-01-01 | 63 | 20 | SL | 39.000000000000 | 2 | 0 | ||
| HEATH CONSTRUCTION - CM SVCS TO 2/28/10 | 2010-01-01 | 1,069 | 328 | SL | 39.000000000000 | 27 | 0 | ||
| MASON ARCHITECT - EXTRA A&E SVCS | 2010-01-01 | 2,343 | 721 | SL | 39.000000000000 | 60 | 0 | ||
| RECLASS FOUNDATION OFFICE | 2010-01-01 | 16,573 | 5,099 | SL | 39.000000000000 | 425 | 0 | ||
| MASON ARCHITECT - EXTRA A&E SVCS | 2010-01-01 | 1,049 | 323 | SL | 39.000000000000 | 27 | 0 | ||
| CONSTRUCTORS HAWAII - PAY APP NO. 9 | 2010-01-01 | 105,924 | 32,592 | SL | 39.000000000000 | 2,716 | 0 | ||
| CONSTRUCTORS HAWAII - FINAL PAY APP | 2010-01-01 | 5,000 | 1,538 | SL | 39.000000000000 | 128 | 0 | ||
| AMV HAWAII - COIL CONDENSER REPLACEMENT | 2020-12-01 | 4,837 | 1,048 | SL | 5.000000000000 | 967 | 0 | ||
| AMV HAWAII - COIL CONDENSER REPLACEMENT | 2020-12-01 | 2,070 | 449 | SL | 5.000000000000 | 414 | 0 | ||
| FILE CABINETS (ARCHIVE ROOM) | 1995-01-01 | 416 | 416 | SL | 10.000000000000 | 0 | 0 | ||
| FND MGR'S FURNITURE (SCAN LINE) | 1999-09-01 | 6,389 | 6,389 | SL | 10.000000000000 | 0 | 0 | ||
| CONFRNC ROOM CREDENZA (SCANLINE) RECEPTION | 1999-10-01 | 1,711 | 1,711 | SL | 10.000000000000 | 0 | 0 | ||
| FND MGR'S LATERAL FILE (SCAN LINE) MATT'S OFFICE | 1999-11-01 | 1,123 | 1,123 | SL | 10.000000000000 | 0 | 0 | ||
| BOSE RADIO RECEPTION | 1999-12-01 | 519 | 519 | SL | 5.000000000000 | 0 | 0 | ||
| OFFICE PAVILLION - FLEXNET NO ARM CHAIRS (QTY 4) | 2010-02-01 | 1,013 | 1,013 | SL | 5.000000000000 | 0 | 0 | ||
| OFFICE PAVILLION - FLEXNET FIXED ARM CHAIRS (QTY 14) | 2010-02-01 | 4,275 | 4,275 | SL | 5.000000000000 | 0 | 0 | ||
| OFFICE PAVILLION - RECTANGLE TABLES (QTY 4) | 2010-02-01 | 4,686 | 4,686 | SL | 5.000000000000 | 0 | 0 | ||
| OFFICE PAVILLION - NATURAL CHERRY FURNITURE (TERRY'S OFFICE) | 2010-02-01 | 9,113 | 9,113 | SL | 10.000000000000 | 0 | 0 | ||
| OFFICE PAVILLION - VIVO WORKSTATIONS (BETH & ANN) | 2010-02-01 | 10,854 | 10,854 | SL | 10.000000000000 | 0 | 0 | ||
| OFFICE PAVILLION - WORKSTATION, CHAIR, FILE STORAGE | 2011-11-01 | 6,390 | 6,390 | SL | 10.000000000000 | 0 | 0 | ||
| OFFICE PAVILLION - 2ND PAYMENT | 2011-11-01 | 6,390 | 6,390 | SL | 10.000000000000 | 0 | 0 | ||
| XEROX W7845PT SER #MX4-344262 | 2014-04-01 | 10,330 | 10,330 | SL | 5.000000000000 | 0 | 0 | ||
| DELL SERVER | 2015-08-01 | 7,720 | 7,720 | SL | 5.000000000000 | 0 | 0 | ||
| SURFACE PRO (QTY1)/MONITORS | 2015-08-01 | 1,038 | 1,038 | SL | 5.000000000000 | 0 | 0 | ||
| SAMSUNG 82" SMART 4K ULTRA HD TV | 2017-10-01 | 5,654 | 4,807 | SL | 5.000000000000 | 847 | 0 | ||
| SURFACE PRO 6 (QTY1) AH | 2019-09-01 | 2,079 | 971 | SL | 5.000000000000 | 208 | 0 | ||
| SURFACE BOOK 2 WITH DOCKING JG/AM | 2019-10-01 | 3,202 | 1,441 | SL | 5.000000000000 | 641 | 0 | ||
| SURFACE BOOK 2 WITH DOCKING JG/AM | 2019-10-01 | 3,202 | 1,441 | SL | 5.000000000000 | 641 | 0 | ||
| SURFACE PRO 7 (QTY1) TRG | 2020-11-01 | 1,837 | 430 | SL | 5.000000000000 | 370 | 0 | ||
| MACBOOK PRO 16" M1 PRO CHIP 512GB SSD GRAY | 2022-01-03 | 2,616 | SL | 5.000000000000 | 523 | 0 | |||
| MICROSOFT SURFACE PRO 8 W/WARRANTY (AH) | 2022-07-01 | 1,821 | SL | 5.000000000000 | 182 | 0 | |||
| MICROSOFT SURFACE PRO 8 W/WARRANTY (MG) | 2022-07-01 | 1,821 | SL | 5.000000000000 | 182 | 0 | |||
| SURFACE PRO (QTY 1) | 2015-08-01 | 1,693 | 1,693 | SL | 5.000000000000 | 0 | 0 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
PILINA EDUCATION ALLIANCE |
928 17TH AVENUE HONOLULU,HI96816 |
2021-07-01 | 200,000 | PURPOSE OF GRANT: OCEANIT HIGH - A HIGH SCHOOL CAREER-BASED LEARNING PROGRAM. | 200,000 | TO OUR KNOWLEDGE, THE GRANTEE HAS NOT DIVERTED ANY PORTION OF THE GRANT FUND | GRANTEE PROGRESS AND FINAL REPORTS WERE SUBMITTED ON FEBRUARY 1, 2022 | TO VERIFY THE CONTENTS OF THE REPORT AND TO MONITOR THE PROGRESS OF THE PROJECT, ALEX HARRIS (VICE PRESIDENT OF PROGRAMS) MET WITH MARY WENSTROM AND JIMMY HARRIS ON MULTIPLE OCCASSIONS TO MONITOR THE GRANTEE'S PROGRESS AND CORRESPONDED VIA EMAIL OR PHONE CALLS WITH THE GRANTEE ON SEVEN OCCASIONS AS FOLLOWS: 6/7/21, 6/18/21, 9/29/21, 8/10/22, 9/16/22, 10/6/22, 10/29/22. | |
|
KULIA EDUCATION FOUNDATION |
640 PUUHALE ROAD 1502 HONOLULU,HI968193304 |
2022-09-01 | 50,000 | SUPPORT FOR THE MARKETING FOR AND HIRING OF KEY STAFF FOR THE NEWLY AUTHORIZED KULIA ACADEMY PUBLIC CHARTER SCHOOL IN KALIHI FOCUSING ON IT SKILLS AND PROJECT-BASED LEARNING. | 0 | TO OUR KNOWLEDGE, THE GRANTEE HAS NOT DIVERTED ANY PORTION OF THE GRANT FUND | NO GRANTEE REPORTS HAVE BEEN RECEIVED TO DATE (NO FUNDS EXPENDED). | TO MONITOR THE PROGRESS OF THE PROJECT, MARIA GLIDDEN (PROGRAM ASSOCIATE) CORRESPONDED WITH ANDY GOKCE TO MONITOR THE GRANTEE'S PROGRESS AND CORRESPONDED VIA EMAIL OR PHONE CALLS WITH THE GRANTEE ON SIX OCCASIONS AS FOLLOW: 10/3/22, 10/13/22, 12/13/22, 2/15/23, 6/7/23, 8/14/23. |
| Identifier | Return Reference | Explanation |
|---|---|---|
| GRANT APPLICATION SUBMISSION INFO | FORM 990-PF, PART XV, LINES 2A - 2D | LINE 2A) NAME AND ADDRESS OF PERSON TO WHOM APPLICATIONS SHOULD BE SUBMITTED:ANN MATSUKADO, CONTROLLER/GRANTS MANAGER 1197 AULOA ROAD KAILUA, HI 96734808-263-8920LINE 2B)FORM AND CONTENT OF APPLICATIONS:A WRITTEN PROPOSAL WITH COVER LETTER SHOULD BE SUBMITTED. THE COVER LETTER SHOULD INCLUDE A CONTACT PERSON WITH A DAYTIME PHONE NUMBER AND EMAIL ADDRESS AND SHOULD BE SIGNED BY THE ORGANIZATION'S BOARD CHAIRMAN AND EXECUTIVE DIRECTOR. THE PROPOSAL SHOULD INCLUDE A BRIEF STATEMENT OF THE ORGANIZATION'S MISSION AND GOALS; A DESCRIPTION OF THE PROJECT OR PROGRAM GOALS AND THE SPECIFIC, QUANTIFIABLE OUTCOMES THAT WOULD BE ACHIEVED IF THIS GRANT IS AWARDED; AN EXPLANATION OF HOW THE ORGANIZATION IS QUALIFIED TO ACHIEVE THESES GOALS; AN EVALUATION PLAN; AND AN INDICATION OF OTHER SOURCES OF EXPECTED FUNDING. THE OUTCOMES FROM THE PROPOSAL ARE INCLUDED IN THE GRANT AGREEMENT, AND THE GRANTEE WILL BE EXPECTED TO REPORT ON ITS PROGRESS AGAINST THESE OUTCOMES AT THE CONCLUSION OF THE GRANT. ADDITIONAL REQUIRED INFORMATION INCLUDES THE ORGANIZATION'S BUDGET FOR THE CURRENT FISCAL YEAR, THE PROPOSED PROJECT OR PROGRAM BUDGET INCLUDING DETAILS ON SOURCES AND USES OF FUNDS, THE PREVIOUS YEAR'S AUDITED FINANCIAL STATEMENTS, THE MOST RECENT IRS FORM 990 AND IRS DETERMINATION LETTER, A LIST OF THE ORGANIZATION'S CURRENT OFFICERS AND DIRECTORS, AND SUBMISSION OF EVIDENCE THAT THE BOARD HAS ADOPTED A CONFLICT OF INTEREST POLICY. THE FOUNDATION'S STAFF INDEPENDENTLY CONFIRM THAT THE APPLICANT (IF NOT A PUBLIC SCHOOL) RETAINS ITS CURRENT STATUS UNDER IRS SECTION 501(C)(3).LINE 2C)ANY SUBMISSION DEADLINES:GRANT INQUIRIES MAY BE SUBMITTED AT ANY TIME ONLINE THROUGH THE FOUNDATION'S WEBSITE, WWW.CASTLEFOUNDATION.ORG. PROPOSALS ARE REVIEWED WHEN SUBMITTED AT THE NEXT MEETING OF THE DIRECTORS. THE FOUNDATION'S DIRECTORS TYPICALLY MEET FOUR TIMES EACH YEAR.LINE 2D)RESTRICTIONS AND LIMITATIONS ON AWARDS:GRANTS WILL BE MADE ONLY TO IRC SECTION 501(C)(3) DESIGNATED CHARITABLE ORGANIZATIONS WITH PUBLIC CHARITY STATUS WORKING FOR THE BENEFIT OF THE PEOPLE OF THE STATE OF HAWAII OR TO GOVERNMENT AGENCIES SUCH AS PUBLIC SCHOOLS. |
| NOTE ON DATES ACQUIRED/SOLD AND DETAILS | FORM 990-PF, PART IV | THE TAXPAYER FIRST ACT, ENACTED JULY 2019, REQUIRES TAX-EXEMPT ORGANIZATIONS TO ELECTRONICALLY FILE INFORMATION RETURNS AND RELATED FORMS, INCLUDING FORM 990-PF, RETURN OF PRIVATE FOUNDATION FOR YEARS ENDING JULY 31, 2020 AND LATER.THE ORGANIZATIONS CURRENT YEAR TAX RETURNS HAVE BEEN ELECTRONICALLY FILED USING SOFTWARE VENDOR WOLTERS KLUWER PRODUCT CCH AXCESS TAX. THE FOLLOWING SOFTWARE LIMITATIONS RELATING TO FORM 990-PF, PART IV ARE LISTED BELOW: #46589 PROHIBITS "VARIOUS" FROM PRINTING UNDER THE DATE ACQUIRED/SOLD COLUMNS PER FORM 990-PF, PART IV. AS SUCH, THESE COLUMNS HAVE BEEN LEFT BLANK ON FORM 990-PF, PART IV TO ENABLE ELECTRONIC FILING. #49993 PROHIBITS OPTIONAL PDF ATTACHMENTS. AS SUCH, 1099 TAX STATEMENTS PROVIDING DETAILS ON CAPITAL GAINS AND LOSSES HAVE BEEN OMITTED FROM THE RETURNS. |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK AND MUTUAL FUNDS | 105,407,235 | 108,386,725 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| LIMITED PARTNERSHIPS | FMV | 83,145 | 83,145 |
| HEDGE FUNDS | FMV | 22,703,298 | 25,757,075 |
| PRIVATE EQUITY | FMV | 39,940,000 | 42,379,249 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING IMPROVEMENTS (BEGINNING BALANCE) | 1,531,354 | 510,449 | 1,020,905 | |
| MASON ARCHITECT - A&E SVCS TO 1/31/10 | 5,905 | 1,967 | 3,938 | |
| AA ELECTRIC - TEL CABLING | 63 | 22 | 41 | |
| HEATH CONSTRUCTION - CM SVCS TO 2/28/10 | 1,069 | 355 | 714 | |
| MASON ARCHITECT - EXTRA A&E SVCS | 2,343 | 781 | 1,562 | |
| RECLASS FOUNDATION OFFICE | 16,573 | 5,524 | 11,049 | |
| MASON ARCHITECT - EXTRA A&E SVCS | 1,049 | 350 | 699 | |
| CONSTRUCTORS HAWAII - PAY APP NO. 9 | 105,924 | 35,308 | 70,616 | |
| CONSTRUCTORS HAWAII - FINAL PAY APP | 5,000 | 1,666 | 3,334 | |
| AMV HAWAII - COIL CONDENSER REPLACEMENT | 4,837 | 2,015 | 2,822 | |
| AMV HAWAII - COIL CONDENSER REPLACEMENT | 2,070 | 863 | 1,207 | |
| FILE CABINETS (ARCHIVE ROOM) | 416 | 416 | 0 | |
| FND MGR'S FURNITURE (SCAN LINE) | 6,389 | 6,389 | 0 | |
| CONFRNC ROOM CREDENZA (SCANLINE) RECEPTION | 1,711 | 1,711 | 0 | |
| FND MGR'S LATERAL FILE (SCAN LINE) MATT'S OFFICE | 1,123 | 1,123 | 0 | |
| BOSE RADIO RECEPTION | 519 | 519 | 0 | |
| OFFICE PAVILLION - FLEXNET NO ARM CHAIRS (QTY 4) | 1,013 | 1,013 | 0 | |
| OFFICE PAVILLION - FLEXNET FIXED ARM CHAIRS (QTY 14) | 4,275 | 4,275 | 0 | |
| OFFICE PAVILLION - RECTANGLE TABLES (QTY 4) | 4,686 | 4,686 | 0 | |
| OFFICE PAVILLION - NATURAL CHERRY FURNITURE (TERRY'S OFFICE) | 9,113 | 9,113 | 0 | |
| OFFICE PAVILLION - VIVO WORKSTATIONS (BETH & ANN) | 10,854 | 10,854 | 0 | |
| OFFICE PAVILLION - WORKSTATION, CHAIR, FILE STORAGE | 6,390 | 6,390 | 0 | |
| OFFICE PAVILLION - 2ND PAYMENT | 6,390 | 6,390 | 0 | |
| XEROX W7845PT SER #MX4-344262 | 10,330 | 10,330 | 0 | |
| DELL SERVER | 7,720 | 7,720 | 0 | |
| SURFACE PRO (QTY1)/MONITORS | 1,038 | 1,038 | 0 | |
| SAMSUNG 82" SMART 4K ULTRA HD TV | 5,654 | 5,654 | 0 | |
| SURFACE BOOK 2 WITH DOCKING JG/AM | 3,202 | 2,082 | 1,120 | |
| SURFACE BOOK 2 WITH DOCKING JG/AM | 3,202 | 2,082 | 1,120 | |
| SURFACE PRO 7 (QTY1) TRG | 1,837 | 800 | 1,037 | |
| MACBOOK PRO 16" M1 PRO CHIP 512GB SSD GRAY | 2,616 | 523 | 2,093 | |
| MICROSOFT SURFACE PRO 8 W/WARRANTY (AH) | 1,821 | 182 | 1,639 | |
| MICROSOFT SURFACE PRO 8 W/WARRANTY (MG) | 1,821 | 182 | 1,639 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,457 | 256 | 1,200 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLES | 6,504 | 6,504 | |
| FEDERAL EXCISE TAX RECEIVABLE | 71,498 | 71,498 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN/LOSS | 31,463,332 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE - FIRE | 12,818 | 0 | 5,407 | |
| INSURANCE - LIABILITY | 72,193 | 12,700 | 25,275 | |
| MEALS & ENTERTAINMENT | 24,871 | 4,375 | 20,803 | |
| SUPPLIES | 18,324 | 0 | 18,324 | |
| AUTO & TRUCK | 1,508 | 0 | 1,508 | |
| DUES & SUBSCRIPTIONS | 57,343 | 0 | 57,343 | |
| REPAIRS & MAINTENANCE | 63,231 | 0 | 64,762 | |
| SERVICE FEES | 4,329 | 761 | 3,567 | |
| OFFICE | 133 | 0 | 133 | |
| LOSS ON ABANDONMENT - FIXED ASSETS | 899 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS INVESTMENT INCOME | 13,131 | 13,131 | 13,131 |
| NET FROM K-1 CORE SENIOR LENDING OFFSHORE FUND (PB), LP | 156,285 | ||
| NET FROM K-1 CRESTVIEW IV PRIVATE INVESTORS LLC | 100,085 | ||
| NET FROM K-1 SCULPTOR REAL ESTATE IV PRIVATE INVESTORS OFFSHORE, LP | -2,855 | ||
| NET FROM K-1 JLL PARTNERS FUND VIII, LP | -50,251 | ||
| NET FROM K-1 JLL PARTNERS FUND VIII (CAYMAN) LP | -146 | ||
| NET CURRENT AND DEFERRED FEDERAL EXCISE TAX | 347,469 | 0 | 347,469 |
| Description | Amount |
|---|---|
| CHANGE IN FMV ADJUSTMENT | 31,188,364 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OTHER LIABILITIES | 87,316 | 65,963 |
| FEDERAL EXCISE TAX PAYABLE | 566,342 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER PROFESSIONAL FEES | 316,661 | 0 | 311,092 | |
| MANAGEMENT FEES - INVESTMENTS | 1,047,799 | 1,047,799 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 0 | 0 | 0 | |
| HAWAII GENERAL EXCISE TAX | 12 | 12 | 0 | |
| FOREIGN TAXES | 72,906 | 72,906 | 0 | |
| PAYROLL TAXES | 64,649 | 12,532 | 52,117 |