| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/AUDIT FEES | 107,419 | 26,855 | 0 | 80,564 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED SECURITIES & PARTNERSHIP INTERESTS - HELD AT COMMONFUND | 80,377,044 | 80,377,044 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 93,555 | 85,890 | 0 | 7,665 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OIL AND GAS INTERESTS | 6,572,042 | 5,915,881 | 6,225,081 |
| RENT DEPOSIT | 1,500 | 1,500 | 1,500 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES | 7,616,593 |
| PARTNERSHIP INCOME BOOK/TAX DIFFERENCE | 2,770,370 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOARD MEETINGS | 131,307 | 25,003 | 0 | 106,304 |
| PROMOTIONS | 45,963 | 123 | 0 | 45,840 |
| EQUIPMENT LEASE | 4,748 | 1,187 | 0 | 3,561 |
| ACCRUED EXPENSES | 0 | -20,797 | 0 | -83,188 |
| SUPPLIES | 20,146 | 3,057 | 0 | 17,089 |
| FPL SALES | 0 | 0 | 0 | -14,846 |
| NETWORK AND SOFTWARE | 34,416 | 2,434 | 0 | 31,982 |
| SMALL EQUIPMENT PURCHASES | 7,047 | 58 | 0 | 6,989 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NET OIL AND GAS ROYALTY INCOME | 5,795,662 | 5,795,662 | |
| PARTNERSHIP INCOME - CF CAPITAL SECONDARY PARTNERS III | 35,143 | 29,802 | |
| PARTNERSHIP INCOME - CF CAPITAL STRATEGIC SOLUTIONS | -15,995 | -15,459 | |
| PARTNERSHIP INCOME - CF CAPITAL VENTURE PARTNERS X111 | -18,341 | -19,420 | |
| PARTNERSHIP INCOME - CF INSTITUTIONAL HIGH QUALITY BOND FUND | -95,753 | -95,753 | |
| PARTNERSHIP INCOME - CF STRATEGIC DIRECT SERIES LLC | 35,875 | 35,875 | |
| PARTNERSHIP INCOME - CF STRATEGIC SOLUTIONS GLOBAL EQUITY | 18,812 | 18,812 | |
| PARTNERSHIP INCOME - CRITITECH COATINGS, LLC | -5 | -5 | |
| PARTNERSHIP INCOME - CRITITECH DRUG DEVELOPMENT SERVICES, LLC | -683 | -683 | |
| PARTNERSHIP INCOME - GRIFFIS PREMIUM APARTMENT FUND IV, LP | 125,970 | 125,970 | |
| PARTNERSHIP INCOME - HARRISON STREET REAL ESTATE PARTNERS IV | 115,080 | 115,080 | |
| PARTNERSHIP INCOME - HARRISON STREET REAL ESTATE PARTNERS V | 83,354 | 83,354 | |
| PARTNERSHIP INCOME - HORSLEY BRIDGE XIII VENTURE LP | -45,043 | -45,966 | |
| PARTNERSHIP INCOME - SIGULER GUFF SMALL BUYOUT OPP FUND III | 148,952 | 144,382 | |
| PARTNERSHIP INCOME - THACKERAY PARTNERS REALTY FUND V | 45,145 | 32,408 | |
| PARTNERSHIP INCOME - VITAL FARMLAND | -37,791 | 0 | |
| PARTNERSHIP INCOME - UTOPIA COMPLETE, LLC | -16,737 | 0 | |
| OTHER INCOME | 2 | 2 | |
| PARTNERSHIP INCOME - CF PRIVATE CREDIT FUND II | 20,680 | 16,219 | |
| PARTNERSHIP INCOME - CF REAL ESTATE OPPORTUNITY FUND II | -6,752 | -3,430 | |
| PARTNERSHIP INCOME - CF REIT PORTFOLIO | 81,122 | 81,122 | |
| PARTNERSHIP INCOME - CF STRATEGIC SOLUTIONS GLOBAL EQUITY | 2,438,361 | 2,438,361 | |
| PARTNERSHIP INCOME - CF CAPITAL ENVIRONMENTAL SUSTAINABILITY PARTNERS 2020 | -19,642 | -5,001 | |
| PARTNERSHIP INCOME - CRITITECH ONCOLOGY | -35 | -35 | |
| PARTNERSHIP INCOME - CRITITECH PHARMACEUTICALS | -214 | -214 | |
| PARTNERSHIP INCOME - CF CAPITAL OCIO GLOBAL PE FUND IV | -15,473 | -12,630 | |
| PARTNERSHIP INCOME - CF CAPITAL VENTURE PARTNERS XIV | -23,764 | -6,234 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER SERVICES | 379,360 | 690 | 0 | 378,670 |
| PROFESSIONAL CONSULTANTS | 324,580 | 263,667 | 0 | 60,913 |
| MANAGEMENT FEES | 207,404 | 207,404 | 0 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| FULL PLATE LIVING SALES, NET OF REBATES & RETURNS | 12,421 | 12,421 | |
| OTHER SALES | 1,275 | 1,275 | |
| SHIPPING | 1,150 | 1,150 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 77,416 | 77,416 | 0 | 0 |
| EXCISE TAX | 186,857 | 0 | 0 | 0 |
| PAYROLL TAXES | 78,638 | 14,650 | 0 | 63,988 |
| UNRELATED BUSINESS TAX | 1,031 | 0 | 0 | 0 |