| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,500 | 3,750 | 3,750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 400 CAPITAL CREDIT OPP | FMV | 769,565 | 769,565 |
| ACADIAN NON-US ALL CAP EQUITY FUND | FMV | 980,647 | 980,647 |
| IR&M CORE BOND FUND II | FMV | 2,291,703 | 2,291,703 |
| OTHER INVESTMENTS | AT COST | 1,829,734 | 1,829,734 |
| STATE STREET REAL ASSET NON-LENDING COMMON TRUST FUND | FMV | 1,130,938 | 1,130,938 |
| STATE STREET RUSSELL 3000 INDEX NON-LENDING | FMV | 6,398,566 | 6,398,566 |
| STATE STREET S&P 500 INDEX NON-LENDING | FMV | 846,239 | 846,239 |
| STATE STREET U.S. TREASURY INFLATION | FMV | 113,590 | 113,590 |
| STATE STREET US TREASURY NON LENDING | FMV | 1,128,363 | 1,128,363 |
| WELLINGTON TRUST COMPANY, NA | FMV | 824,400 | 824,400 |
| HG VORA SPECIAL | FMV | 702,492 | 702,492 |
| ARENA SHORT DURATION HIGH YIELD FUND | FMV | 301,032 | 301,032 |
| GLOBAL ALPHA INTERNATIONAL SMALL CAP | FMV | 711,205 | 711,205 |
| NEPC GLOBAL EQUITY SERIES | FMV | 5,823,544 | 5,823,544 |
| NEPC EMERGING MARKETS EQUITY SERIES | FMV | 2,626,673 | 2,626,673 |
| NHIT: CREDIT ASSET TRUST | FMV | 971,434 | 971,434 |
| STATE STREET FTSE RAFI U.U. 1000 INDEX NON-LENDING COMMON TRUST | FMV | 316,716 | 316,716 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN AND LOSSES | 5,615,961 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE, TELECOMMUNICATIONS | 0 | 0 | 0 | |
| PAYROLL SERVICE EXPENSE | 822 | 534 | 288 | |
| FROM K-1 - OTHER EXPENSES | 50,890 | 50,890 | 0 | |
| POSTAGE AND MAILING | 0 | 0 | 0 | |
| OFFICE EXPENSE | 251 | 251 | 0 | |
| FILING FEES | 20 | 0 | 0 | |
| LICENSE | 1,513 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME FROM K-1S | 123,497 | 123,497 | 123,497 |
| OTHER INCOME FROM WELLS FARGO | 485 | 485 | 485 |
| ORDINARY INCOME FROM K-1S | 5,479 | 5,479 | 5,479 |
| Description | Amount |
|---|---|
| K-1 INCOME/LOSS | 349,981 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 32,158 | 32,158 | 0 | |
| NEPC CONSULTING FEES | 121,735 | 121,735 | 0 | |
| WELLS FARGO CUSTODIAL FEES | 15,076 | 15,076 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FROM K-1 - FOREIGN TAXES PAID | 27,229 | 27,229 | 0 | |
| FEDERAL INCOME TAXES | 120,376 | 0 | 0 |