| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 30,967 | 4,675 | 7,742 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE & EQUIPMENT | 2018-01-31 | 29,483 | 16,497 | SL | 7.000000000000 | 4,212 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE CORE FIXED IN | 7,302,648 | 7,302,648 |
| SCHWAB SHORT-TERM BOND I | 7,295,664 | 7,295,664 |
| SCHWAB US AGGREGATE BOND | 3,732,879 | 3,732,879 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB FUNDAMENTAL US | 7,794,171 | 7,794,171 |
| VANGUARD EXTENDED | 3,127,487 | 3,127,487 |
| VANGUARD S&P 500 ETF | 11,042,265 | 11,042,265 |
| VANGUARD SHORT INFLATION | 3,685,081 | 3,685,081 |
| ALPHASIMPLEX MGD FUTS ST | 2,393,573 | 2,393,573 |
| CHAMPLAIN MID CAP ISTIT | 3,567,952 | 3,567,952 |
| DODGE & COX INTERNTIONAL | 6,493,948 | 6,493,948 |
| GQG PARTNERS EMERGING MKTS | 3,069,706 | 3,069,706 |
| GRANDEUR PEAK EMERGING MKTS | 2,159,732 | 2,159,732 |
| JOHCM INTERNATIONAL SELECT | 6,461,994 | 6,461,994 |
| KOPERNIK GLOCAL ALL CAP | 3,803,233 | 3,803,233 |
| PRIMECAP ODYSSEY GROWTH | 6,755,874 | 6,755,874 |
| SEGALL BRYANT & HAMILL | 2,063,228 | 2,063,228 |
| ACI WORLDWIDE INC | 7,981 | 7,981 |
| ADDUS HOMECARE CORP | 22,982 | 22,982 |
| ALBANY INTL CO | 22,281 | 22,281 |
| AMEDISYS INC | 16,457 | 16,457 |
| AMERESCO INC | 34,513 | 34,513 |
| AMERN EAGLE OUTFITRS | 21,149 | 21,149 |
| AMN HEALTHCARE SRVCS | 26,425 | 26,425 |
| AXCELIS TECHNOLOGIES | 24,364 | 24,364 |
| A10 NETWORKS INC | 39,347 | 39,347 |
| BOISE CASCADE CO | 18,335 | 18,335 |
| CA WATER SERVICE GRP | 15,766 | 15,766 |
| CACTUS INC | 31,161 | 31,161 |
| CAMBIUM NETWORKS CORP | 17,726 | 17,726 |
| CASEYS GEN STORES | 35,223 | 35,223 |
| CENTURY COMMUNITIES | 19,154 | 19,154 |
| COHERENT CORP | 22,534 | 22,534 |
| COHERUS BIOSCIENCES | 13,250 | 13,250 |
| COMFORT SYSTEMS USA | 45,802 | 45,802 |
| COMPUTER PROGRMS&SYS | 11,351 | 11,351 |
| CONSENSUS CLOUD SOLUTION | 17,526 | 17,526 |
| CORCEPT THERAPEUTICS | 12,430 | 12,430 |
| CRACKER BARREL OLD COUNT | 7,200 | 7,200 |
| D M C GLOBAL INC | 14,774 | 14,774 |
| DIODES INC | 25,355 | 25,355 |
| DORMAN PRODUCTS INC | 18,196 | 18,196 |
| DRIL QUIP | 27,306 | 27,306 |
| EMCOR GROUP INC | 58,355 | 58,355 |
| ENSIGN GROUP INC | 58,753 | 58,753 |
| EVERCORE INC | 10,690 | 10,690 |
| EVERTEC INC | 16,805 | 16,805 |
| EXPONENT INC | 18,233 | 18,233 |
| FRANKLIN ELECTRIC CO | 15,073 | 15,073 |
| GENTHERM INC | 18,738 | 18,738 |
| GLACIER BANCORP INC | 31,777 | 31,777 |
| GLOBUS MEDICAL INC | 34,090 | 34,090 |
| HEALTHCARE SVC GROUP | 15,588 | 15,588 |
| HOPE BANCORP INC | 19,100 | 19,100 |
| INSTEEL INDUSTRIES | 17,750 | 17,750 |
| J & J SNACK FOOD CORP | 22,606 | 22,606 |
| L H C GROUP | 27,487 | 27,487 |
| LA-Z-BOY INC | 20,219 | 20,219 |
| LAKELAND FINL | 14,594 | 14,594 |
| LANDSTAR SYS INC | 29,322 | 29,322 |
| LEMAITRE VASCULAR | 33,641 | 33,641 |
| LITHIA MOTORS INC | 25,183 | 25,183 |
| LUMENTUM HOLDINGS INC | 15,234 | 15,234 |
| MA COM TECH SOLUTN | 22,043 | 22,043 |
| MASTEC INC | 25,087 | 25,087 |
| MEDIFAST INC | 13,265 | 13,265 |
| MEDPACE HOLDINGS INC | 45,031 | 45,031 |
| METHODE ELECTRONICS | 48,363 | 48,363 |
| MILLERKNOLL INC | 17,144 | 17,144 |
| N V E CORP | 14,504 | 14,504 |
| NEOGEN CORP | 20,332 | 20,332 |
| O S I SYSTEMS INC | 14,711 | 14,711 |
| OLLIES BARGAIN OUTLET HO | 13,022 | 13,022 |
| OMNICELL INC | 15,328 | 15,328 |
| ONTO INNOVATION INC | 23,968 | 23,968 |
| PEDIATRIX MEDICAL GROUP | 12,022 | 12,022 |
| PERFICIENT INC | 16,061 | 16,061 |
| PERFORMANCE FOOD GROUP | 31,881 | 31,881 |
| PHIBRO ANIMAL HEALTH | 13,598 | 13,598 |
| PHOTRONICS INC | 15,399 | 15,399 |
| QUAKER HOUGHTON | 20,195 | 20,195 |
| QUALYS INC | 12,570 | 12,570 |
| R B C BEARINGS INC | 28,890 | 28,890 |
| R P C INC | 18,971 | 18,971 |
| ROGERS CORP | 24,226 | 24,226 |
| SELECT ENERGY SERVICES | 13,934 | 13,934 |
| SEMTECH CORP | 20,485 | 20,485 |
| SHAKE SHACK | 10,798 | 10,798 |
| SHUTTERSTOCK INC | 6,748 | 6,748 |
| SITEONE LANDSCAPE SUPPLY | 23,581 | 23,581 |
| SLEEP NUMBER CORP | 10,860 | 10,860 |
| SUPERNUS PHARMA | 22,615 | 22,615 |
| SYNAPTICS INC | 16,177 | 16,177 |
| TANDEM DIABETES CARE | 6,113 | 6,113 |
| TETRA TECH INC | 41,524 | 41,524 |
| TTEC HLDGS INC | 15,578 | 15,578 |
| US PHYSICAL THERAPY | 25,281 | 25,281 |
| UFP INDS INC | 27,500 | 27,500 |
| VISHAY PRECISION GRP | 20,716 | 20,716 |
| WD-40 CO | 8,544 | 8,544 |
| WESBANCO INC | 17,159 | 17,159 |
| YETI HOLDINGS INC | 14,087 | 14,087 |
| ZIFF DAVIS INC | 24,284 | 24,284 |
| ZYNEX INC | 18,097 | 18,097 |
| 1ST FINL BANK | 23,805 | 23,805 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | FMV | 1,059 | 1,059 |
| CITY OFFICE REIT INCO | FMV | 6,930 | 6,930 |
| EASTERLY GOVT PPTYS | FMV | 6,350 | 6,350 |
| GETTY REALTY CORP | FMV | 21,630 | 21,630 |
| LTC PROPERTIES INC | FMV | 11,974 | 11,974 |
| SPUR VENTURES V LP | FMV | 7,334,291 | 7,334,291 |
| PDX PHARMACEUTICALS | FMV | 3,500,000 | 3,500,000 |
| KANE 1 LLC | FMV | 5,250 | 5,250 |
| ENDEAVOUR ASSOCIATES FUND VII LP | FMV | 606,994 | 606,994 |
| THE HIGHCLERE INTERNATIONAL INVESTORS SMALLER COMPANIES FUND | FMV | 6,598,985 | 6,598,985 |
| BPEA IV LP | FMV | 3,716,159 | 3,716,159 |
| BPEA V LP | FMV | 3,234,372 | 3,234,372 |
| BPEA VI LP | FMV | 772,583 | 772,583 |
| ABRY PARTNERS IX LP | FMV | 3,314,874 | 3,314,874 |
| ABRY ADVANCED SECURITIES FUND IV LP | FMV | 3,265,577 | 3,265,577 |
| SPUR VENTURES VI LP | FMV | 5,217,493 | 5,217,493 |
| KEI HOLDING COMPANY | FMV | 4,813,079 | 4,813,079 |
| ABBOTT SECONDARY OPPORTUNITIES II LP | FMV | 1,814,284 | 1,814,284 |
| SPUR VENTURES VII LP | FMV | 365,039 | 365,039 |
| OAKTREE OPPORTUNITIES FUND XI FEEDER (CAYMAN) LP | FMV | 1,822,705 | 1,822,705 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & EQUIPMENT | 29,483 | 20,709 | 8,774 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 39,911 | 0 | 39,911 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ART | 6,509 | 35,299 | 35,299 |
| PROGRAM-RELATED INVESTMENTS | 800,000 | 800,000 | 800,000 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS FROM INVESTMENTS | 19,593,448 |
| RETURN OF FUNDS ERRONEOUSLY TRANSFERRED | 4,354,693 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 6,038 | 0 | 6,038 | |
| INSURANCE | 1,841 | 0 | 1,346 | |
| DUES AND SUBSCRIPTIONS | 6,793 | 0 | 6,793 | |
| IT SUPPORT | 3,755 | 0 | 3,755 | |
| ADVERTISING | 1,136 | 0 | 1,136 | |
| BANK & MERCHANT FEES | 758 | 758 | 0 | |
| ALTERNATIVE INVESTMENT EXPENSES | 69,298 | 1,250,214 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURN OF GRANTS PAID | 48,298 | 48,298 | |
| REFUND OF STATE TAXES | 30,530 | 30,530 | |
| ALTERNATIVE INVESTMENTS | 32,028 | 411,213 | 32,028 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 266,505 | 249,053 | 0 | |
| CONSULTING | 107,714 | 0 | 107,714 | |
| STAFFING | 329 | 0 | 329 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 0 | 17,829 | 0 | |
| EXCISE TAXES | 305,000 | 0 | 0 | |
| STATE TAXES | 440 | 0 | 0 |